XML 71 R43.htm IDEA: XBRL DOCUMENT v3.24.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders' Equity Note [Abstract]  
Schedule of Stock Options Activity
A summary of the stock option activity under the Company's equity incentive plans is presented below:
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Term
Aggregate
Intrinsic Value
Balance as of December 31, 20223,976$6.20 3.80$— 
Granted570.61 
Exercised(34)0.86 
Forfeited(182)5.25 
Expired(440)5.90 
Balance as of December 31, 20233,377$6.24 2.36$— 
Expected to vest at December 31, 20233,377$6.24 2.36$— 
Exercisable at December 31, 20233,045$6.44 1.71$— 
Schedule of Fair Value of Stock Option Awards Valuation Assumptions
The fair value of stock option awards is estimated on the date of grant using the Black-Scholes option-pricing model based upon the following range of assumptions:
202320222021
Exercise price
$0.61 – $0.62
$1.17 –$5.31
$8.99 – $9.25
Expected dividend yield0%0%0%
Expected volatility
93% –97%
48% – 93%
45% –48%
Expected term (years)
6.10– 6.20
1.00 – 6.20
5.00 – 6.07
Risk free interest rate
4.17% – 4.57%
1.86% – 3.95%
0.80% – 1.04%
Schedule of RSU Activity
A summary of RSU activity is presented below:
Shares
Weighted Average Grant-Date Fair Value
Outstanding as of December 31, 20227,495$3.59 
Granted12,3600.56 
Vested(4,531)3.10 
Forfeited(6,565)1.76 
Outstanding as of December 31, 20238,759$0.94