XML 70 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Jan. 01, 2024
Dec. 15, 2022
USD ($)
Dec. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
d
Sep. 30, 2022
USD ($)
Sep. 26, 2023
USD ($)
Jun. 29, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                          
Issuance of letter of credit                 $ 2,128,000 $ 5,000,000      
Debt issuance cost   $ 200,000                      
Outstanding borrowings         $ 157,061,000       157,061,000       $ 152,253,000
Unused borrowing capacity         700,000       $ 700,000        
Convertible Notes                          
Debt Instrument [Line Items]                          
Aggregate principal amount       $ 150,000,000                  
Interest rate       8.50%                  
Shares convertible (in shares) | shares       12,000,000                  
Initial conversion price (in dollars per share) | $ / shares       $ 12.50                  
Volume-weighted average trading price as percentage of conversion price                 130.00%        
Number of trading days | d                 20        
Number of consecutive trading days | d                 30        
Term for calculating amount of interest declining ratably                 1 year        
Term for calculating amount of interest on the aggregate principal amount                 3 years        
Repurchase price as percentage of par plus accrued and unpaid interest                 101.00%        
Derivative liability         $ 31,600,000       $ 31,600,000        
Effective interest rate         15.00%       15.00%        
Interest expense         $ 4,800,000 $ 4,500,000     $ 14,100,000 13,400,000      
Amortization of debt discount and issuance costs         1,600,000 $ 1,400,000     4,500,000 $ 3,900,000      
Fair value of the notes         110,000,000       $ 110,000,000       99,800,000
Convertible Notes | Debt Conversion Terms One                          
Debt Instrument [Line Items]                          
Term for calculating amount of interest declining ratably                 18 months        
Term for calculating amount of interest on the aggregate principal amount                 12 months        
Convertible Notes | Debt Conversion Terms Two                          
Debt Instrument [Line Items]                          
Term for calculating amount of interest declining ratably                 12 months        
Term for calculating amount of interest on the aggregate principal amount                 0 days        
Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Debt instrument term     3 years                    
Maximum borrowing capacity     $ 50,000,000                    
Percentage of qualifying investment grade accounts receivable     95.00%                    
Percentage of qualifying non-investment grade accounts receivable     90.00%                    
Debt issuance cost         600,000       $ 600,000   $ 100,000 $ 200,000 400,000
Debt instrument, covenants, liquidity threshold     $ 25,000,000   25,000,000       25,000,000        
Outstanding borrowings         33,800,000       33,800,000       33,500,000
Letter of credit outstanding         15,500,000       15,500,000       15,500,000
Unused borrowing capacity         700,000       $ 700,000       $ 1,000,000
Revolving Credit Facility | Forecast                          
Debt Instrument [Line Items]                          
Debt instrument, overadvance, maximum               $ 7,400,000          
Revolving Credit Facility | Minimum                          
Debt Instrument [Line Items]                          
Early termination fee, percentage   0.50%                      
Revolving Credit Facility | Minimum | Forecast                          
Debt Instrument [Line Items]                          
Margin rate, percentage 3.75%             4.50%          
Revolving Credit Facility | Maximum                          
Debt Instrument [Line Items]                          
Early termination fee, percentage   2.00%                      
Revolving Credit Facility | Maximum | Forecast                          
Debt Instrument [Line Items]                          
Margin rate, percentage 4.25%             5.00%          
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Margin rate, percentage                 9.00%        
Debt instrument floor rate                 0.75%        
Minimum monthly average utilization of debt         $ 15,000,000       $ 15,000,000        
Percentage of fee on unused commitments                 0.375%        
Standby letters of credit                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity     $ 15,500,000                    
Issuance of letter of credit             $ 15,500,000