XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Income (Loss) Per Share
The table below presents the computation of basic and diluted net income (loss) per share:
Year Ended December 31,
202220212020
Numerator:
Net (loss) income $(201,326)$25,876 $11,156 
Net income attributable to the redeemable noncontrolling interest164 936 820 
Net (loss) income attributable to noncontrolling interests(533)228 
Allocation of undistributed earnings to convertible preferred stock— 24,712 10,336 
Net loss attributable to holders of Class A, Class B, and Class C common stock for basic net loss per share$(200,957)$— $— 
Add: interest on Notes— 1,317 — 
Deduct: change in fair value of derivative liability— (26,745)— 
Reallocation of undistributed earnings to convertible preferred stock— 24,712 — 
Net loss attributable to holders of Class A, Class B, and Class C common stock for diluted net loss per share$(200,957)$(716)$— 
Denominator:
Weighted average common shares outstanding, basic138,14827,04811,942
Impact of assumed conversion of Notes953
Weighted average common shares outstanding, diluted138,14828,00111,942
Net loss per common share, basic$(1.45)$0.00 $— 
Net loss per common share, diluted$(1.45)$(0.03)$— 
Summary of Shares Excluded From the Computation of Diluted Loss Per Share
The table below presents the details of securities that were excluded from the calculation of diluted net loss per share as the effect would have been anti-dilutive:
202220212020
Stock options3,9764,5609,831
Restricted stock units7,4952,779
Warrants9,8769,876
Convertible preferred stock094,360