XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements
The Company’s financial assets and liabilities that are measured at fair value on a recurring basis are summarized below:
December 31, 2022
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$1,154$$$1,154
Total$1,154$$$1,154
Liabilities:
Derivative liability$$$180$180
Other non-current liabilities:
Public Warrants384384
Private Warrants1111
Total$384$11$180$575
December 31, 2021
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$— — $
Total$— — $
Liabilities:
Derivative liability— — 4,875 4,875 
Other non-current liabilities:  
Public Warrants4,792 — — 4,792 
Private Warrants— 146 — 146 
Total$4,792 $146 $4,875 $9,813 
Schedule of Significant Unobservable Inputs Related to the Derivative Liability
The following table provides quantitative information regarding the significant unobservable inputs used by the Company related to the derivative liability:
December 31,
2022
December 31,
2021
Term (in years)3.94.9
Risk-free rate4.11%1.25%
Volatility76.6%31.5%
Schedule of Activity of the Level 3 Instruments
The following table represents the activity of the Level 3 instruments:
Derivative
Liability
Balance as of December 31, 2020— 
Issuance of Notes$31,620 
Change in fair value of derivative liability(26,745)
Balance as of December 31, 2021$4,875 
Change in fair value of derivative liability(4,695)
Balance as of December 31, 2022$180