XML 105 R90.htm IDEA: XBRL DOCUMENT v3.21.4
Acquisition and Disposition (Tables)
9 Months Ended
Sep. 30, 2021
Acquisition and Disposition  
Schedule of fair value of business acquisition consideration

Fair value of common stock issued(1)

    

$

24,064

Working capital adjustments

(490)

Total consideration

 

$

23,574

(1) — represents 8,625,234 shares of BuzzFeed common stock issued at a value of $2.79 per share. The fair value per share was determined using Level 3 inputs using a combination of a market approach based on guideline public companies and an income approach based on estimated discounted cash flows.

Schedule of fair value of identifiable assets acquired and liabilities

Cash and cash equivalents

    

$

5,513

Accounts receivable

3,383

Prepaid and other current assets

611

Deferred tax assets

116

Property and equipment

620

Intangible assets

19,500

Goodwill

5,927

Accounts payable

(1,410)

Accrued expenses and other current liabilities

(4,249)

Deferred tax liabilities

(4,251)

Other liabilities

(63)

Noncontrolling interests

(2,123)

Total consideration for HuffPost

 

$

23,574