EX-99.1 2 a1q24earningsrelease.htm EX-99.1 Document


Mondee Reports First Quarter 2024 Results

- Q1 24 Net Revenues of $58M, up 16% from prior-year quarter, on Gross Bookings of $708M
- Q1 24 Adjusted EBITDA of $5.1M, up 27% from the prior-year quarter
- Q1 24 Take Rate of 8.2%, up 10% from the prior-year quarter
- Raises 2024 Net Revenues Guidance


AUSTIN, Texas - Mondee Holdings, Inc. (Nasdaq: MOND) (“Mondee” or the “Company”), a leading travel marketplace and artificial intelligence (AI) technology company, today announced financial results for the three-month period ended March 31, 2024.

"Mondee is pleased to announce a strong start to 2024, with another record first fiscal quarter in both net revenues and adjusted EBITDA terms, with net revenues growth of 16% year over year. Take rate continued to grow by 10% year over year as a result of further expansion in product and geography of our marketplace, driven by our innovative AI tech platform. This allows us to increase our net revenue guidance for the year. Looking into the next few quarters, we continue to enhance and deploy Mondee’s AI capabilities in every aspect of our business with exciting innovations in the pipeline," said Founder, Chairman, and CEO Prasad Gundumogula.

"The company continues driving robust revenue and EBITDA growth, and generated positive free cash flow this quarter. Our cash reserves in Q1 2024 were almost $50 million, over 30% higher than Q4 2023. We remain committed to enhancing top-line growth, profitability, and cash flow generation,” said CFO Jesus Portillo.

First Quarter Financial Highlights

Gross bookings of $708.1 million for the quarter, an increase of 6% compared to $668.1 million in the first quarter of 2023 (“Q1 23”).
Net revenues of $58.0 million for the quarter, an increase of 16% compared to $49.9 million in Q1 23.



Net Loss of $19.5 million for the quarter, which included $20.7 million of non-cash and/or non-recurring items, such as $5.6 million of depreciation and amortization, $5.5 million of PIKed interest, $5.3 million of stock-based compensation, $1.9 million amortization of loan origination fees, $1.2 million change in fair value of earn-out liability and $1.2 million of acquisition and financing related costs, among others.
Adjusted EBITDA of $5.1 million for the quarter, an increase of 27% compared to $4.0 million in Q1 23.
Operating cash flow of $18.7 million for the quarter, compared to cash used of $10.0 million in Q1 23.

Financial Summary and Operating Results 1,2

For the three months ended March 31Year-Over-Year Change
20242023%
Transactions1,075,437665,173410,26462%
Gross Bookings$708,076$668,079$39,9976%
Net Revenues$58,021$49,929$8,09216%
Net Loss$(19,458)$(12,915)$(6,543)51%
Loss per share (EPS)
$(0.30)$(0.15)$(0.15)100%
Adjusted EBITDA$5,056$3,986$1,07027%
Adjusted Loss per Share
$(0.15)$(0.07)$(0.08)150%
Net cash from (used in) operating activities$18,661$(9,979)$28,640287%
1 In $ thousands except for Transactions and EPS.
2 1Q 2024 Net Loss included $20.7 million of non-cash and/or non-recurring items, such as $5.6 million of depreciation and amortization, $5.5 million of PIKed interest, $5.3 million of stock-based compensation, $1.9 million amortization of loan origination fees, $1.2 million change in fair value of earn-out liability and $1.2 million of acquisition and financing related costs, among others.

First Quarter 2024 Business Highlights and Subsequent Events

Maturity Extended for Term Loan. The Company amended its term loan agreement, extending the maturity to June 30, 2025, whilst it advances towards finalizing a long-term facility.




Post Acquisition Synergies. The Company continues to realize synergies and cross-selling opportunities from the acquisitions completed in 2023. Indicatively, on May 2, 2024, Mondee Brazil started offering flights-only solutions in the country leveraging Mondee’s unique global content and technology.

2024 Financial Outlook

The Company's guidance for fiscal year 2024, is as follows:
Net revenues of approximately $250 million to $260 million, representing an increase of 14% versus 2023 net revenues, measured at the midpoint.
Adjusted EBITDA of approximately $30 million to $35 million, representing an increase of 67% versus 2023 Adjusted EBITDA, measured at the midpoint.

Conference Call Information

Mondee will host a conference call Friday, May 10 at 5:30 a.m. (PT) / 7:30 a.m. (CT) / 8:30 a.m. (ET) to discuss its financial results with the investment community. A live webcast of the event will be available on the Mondee Investor Relations website at http://investors.mondee.com. A live dial-in is available domestically at (833) 470-1428 and internationally at +1 (404) 975-4839, passcode 465106.

A replay will be available on Mondee’s Investor Relations website and an audio replay will be available domestically at (866) 813-9403 or internationally at +1 (929) 458-6194, passcode 584659, until midnight (ET) May 31, 2024.

About Mondee

Established in 2011, Mondee is a leading travel marketplace and artificial intelligence (“AI”) technology company with its headquarters based in Austin, Texas. The company operates 17 offices across the United States and Canada and has core operations in Brazil, Mexico, India, Thailand, and Greece. Mondee is driving change in the leisure and corporate travel sectors through its broad array of innovative solutions. Available both as an app and through the web, the company’s platform processes over 50 million daily searches and generates a substantial



transactional volume annually. Mondee Marketplace includes access to Abhi, the most powerful and only fully-integrated AI travel planning assistant in the market. Mondee’s network and marketplace include approximately 65,000 travel experts, 500+ airlines, and over one million hotels and vacation rentals, 30,000 rental car pickup locations, and 50+ cruise lines. The company also offers packaged solutions and ancillary offerings that serve our global distribution. On July 19, 2022, Mondee became publicly traded on the Nasdaq under the ticker symbol MOND. For further information, visit: www.mondee.com.

Non-GAAP Measurements:

In addition to disclosing financial measures prepared in accordance with generally accepted accounting principles in the United States (GAAP), this press release and the accompanying tables include non-GAAP adjusted EBITDA and non-GAAP EPS, EBITDA, Adjusted Net Loss, and Adjusted Net Loss per share.

These non-GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock-based compensation expenses, provision for income taxes, and the impacts of depreciation and amortization, and certain other expenses. Mondee defines adjusted EBITDA as net loss before depreciation and amortization, provision for income taxes, interest expense (net), other expense (net), stock-based compensation, and certain other expenses. Non-GAAP net income (loss) is defined as net loss before the impacts of amortization of intangibles, provision for income taxes, stock-based compensation, and certain other expenses. Non-GAAP adjusted net income (loss) per share is defined as non-GAAP net income (loss) on a per share basis. See "Reconciliation of GAAP to Non-GAAP Financial Measures" for a discussion of the applicable weighted-average shares outstanding.




Mondee believes these non-GAAP financial measures provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitates period-to-period comparisons of its results of operations. With respect to adjusted EBITDA and non-GAAP net loss/income, Mondee believes these non-GAAP financial measures are useful in evaluating the Company’s profitability relative to the amount of revenue generated, excluding the impact of stock-based compensation expense and certain other expenses and/or non-cash expenses. Mondee also believes non-GAAP financial measures are useful in evaluating its operating performance compared to that of other companies in its industry, as these metrics eliminate the effects of stock-based compensation, which may vary for reasons unrelated to overall operating performance.

Mondee uses these non-GAAP financial measures in conjunction with traditional GAAP measures as part of its overall assessment of the Company’s performance, including the preparation of its annual operating budget and quarterly forecasts, and to evaluate the effectiveness of its business strategies. Mondee’s definition may differ from the definitions used by other companies and therefore, comparability may be limited. In addition, other companies may not publish this or similar metrics. Thus, Mondee’s non-GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.

These non-GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of Mondee’s use of stock-based compensation. The Company compensates for these limitations by providing investors and other users of its financial information a reconciliation of the non-GAAP financial measure to the most closely related GAAP financial measures. However, Mondee has not reconciled the non-GAAP guidance measures disclosed under "Financial Outlook" to their corresponding GAAP measures because certain reconciling items such as stock-based compensation and the corresponding provision for income taxes depend on factors such as the stock price at the time of award of future grants and thus cannot be reasonably predicted. Accordingly, reconciliations to the non-GAAP guidance measures are not available without unreasonable effort. Mondee encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure and to view non-GAAP net loss/ income and non-GAAP net loss/ income per share in conjunction with net loss and net loss per share.




Operating Metrics:

This press release also includes certain operating metrics that we believe are useful in providing additional information in assessing the overall performance of Mondee’s business.

Transactions are defined as the number of travel reservations that were processed on Mondee’s platform during the period. A single transaction could include an airline ticket, a hotel or hospitality accommodation, and any number of ancillaries offered on the platform. Gross bookings are defined as the total dollar value, generally inclusive of taxes and fees, of all travel reservations through our platform between a third-party seller or service provider and the traveler, net of cancellations. Take rate is defined as revenues as a percentage of gross bookings. Mondee generates revenue from service fees earned on these transactions and, accordingly its revenue increases or decreases based on the increase or decrease in either or both the number or value of transactions Mondee processes. Revenue will increase as a result of the expansion in Mondee's distribution platform and/or as a result of an increase in service fees from higher value services offered on the platform.

Forward-Looking Statements and Unaudited Financials:

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements can be identified by words such as: “believe,” “can”, “"may,” “expects,” “intends,” “potential,” “plans,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding the Company’s future growth, performance, business prospects and opportunities, strategies, expectations, future plans and intentions or other future events are forward looking statements. Such forward-looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.

Management believes that these forward-looking statements are reasonable as and when made. However, the Company cautions you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of the Company. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the ability to implement business plans and



forecasts, the outcome of any legal proceedings that may be instituted against the Company or others and any definitive agreements with respect thereto, the ability of the Company to grow and manage growth profitably, maintain relationships with our distribution network and suppliers and retain its management and key employees, the ability of the Company to maintain compliance with Nasdaq’s listing standards, and other risks and uncertainties set forth in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”) and in the Company’s subsequent filings with the SEC. There may be additional risks that the Company does not presently know of or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements.

Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. In light of the significant uncertainties in these forward-looking statements, you should not rely upon forward-looking statements as predictions of future events. Except as required by law, Mondee undertakes no obligation to update publicly any forward-looking statements for any reason.


MONDEE HOLDINGS, INC.
Condensed Consolidated Balance Sheets
(In thousands, except par value)

March 31,
2024
December 31,
2023
Assets
Current assets
Cash and cash equivalents$38,889 $27,994 
Restricted cash and short-term investments8,493 7,993 
Accounts receivable, net of allowance103,589 116,632 
Contract assets, net of allowance14,903 13,228 
Amounts receivable from related parties, current portion43 — 
Prepaid expenses and other current assets 6,338 7,250 
Total current assets172,255 173,097 
Property and equipment, net 19,949 17,311 



March 31,
2024
December 31,
2023
Goodwill 87,522 88,056 
Intangible assets, net 96,905 102,029 
Amounts receivable from related parties, excluding current portion— 43 
Operating lease right-of-use assets3,298 3,232 
Deferred income taxes752 752 
Other non-current assets 8,585 7,871 
TOTAL ASSETS$389,266 $392,391 
Liabilities, Redeemable Preferred Stock and Stockholders’ Deficit
Current liabilities
Accounts payable $124,458 $114,989 
Amounts payable to related parties 42 42 
Government loans, current portion 21 66 
Accrued expenses and other current liabilities29,602 25,115 
Earn-out liability, net, current portion852 4,843 
Deferred revenue, current portion5,420 5,686 
Long-term debt, current portion 11,645 10,828 
Total current liabilities 172,040 161,569 
Deferred income taxes11,968 12,334 
Note payable to related party202 201 
Government loans, excluding current portion 133 142 
Warrant liability95 137 
Earn-out liability, net, excluding current portion5,219 4,322 
Long-term debt, excluding current portion154,549 150,679 
Deferred revenue, excluding current portion 11,149 11,797 
Operating lease liabilities, excluding current portion2,118 2,561 
Other long-term liabilities8,176 8,073 
Total liabilities 365,649 351,815 
Redeemable preferred stock
Series A preferred stock - $0.0001 par value110,796 105,804 
Stockholders’ deficit
Common stock – $0.0001 par value
Treasury Stock (32,088)(32,088)
Additional paid-in capital306,836 306,326 
Accumulated other comprehensive (losses) gains(1,406)1,598 
Accumulated deficit(360,530)(341,072)



March 31,
2024
December 31,
2023
Total stockholders’ deficit(87,179)(65,228)
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT $389,266 $392,391 










MONDEE HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(In thousands, except stock and per share data)




Three Months Ended
March 31,
20242023
Revenues, net$58,021 $49,929 
Operating expenses
Sales and marketing expenses40,267 37,445 
Personnel expenses, including stock-based compensation of $5,246 and $2,156, respectively13,216 7,466 
General and administrative expenses, including non-employee stock-based compensation of $55 and $405, respectively5,785 4,494 
Information technology expenses 2,069 923 
Provision for credit losses, net(403)(667)
Depreciation and amortization5,563 3,386 
Restructuring expense, net(289)1,529 
Total operating expenses 66,208 54,576 
Loss from operations(8,187)(4,647)
Other income (expense)
Interest income169 347 
Interest expense(9,932)(8,217)
Changes in fair value of warrant liability42 (21)
Other (expense) income, net(905)322 
Total other expense, net (10,626)(7,569)
Loss before income taxes(18,813)(12,216)
Provision for income taxes(645)(699)
Net loss(19,458)(12,915)
Cumulative dividends allocated to preferred stockholders(3,805)— 
Net loss attributable to common stockholders$(23,263)$(12,915)
Net loss attributable per share to common stockholders
Basic and diluted$(0.30)$(0.15)
Weighted-average shares used to compute net loss attributable per share to common stockholders
Basic and diluted78,468,479 83,748,712 



Three Months Ended
March 31,
20242023
Net loss$(19,458)$(12,915)
Other comprehensive (loss), net of tax
(Loss) on currency translation adjustment(3,004)(9)
Comprehensive loss$(22,462)$(12,924)








MONDEE HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(In $ thousands)
Three Months Ended March 31,
20242023
Cash flows from operating activities
Net loss$(19,458)$(12,915)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
Depreciation and amortization5,563 3,386 
Deferred taxes— 11 
Provision for credit losses, net(403)(667)
Stock-based compensation5,301 2,561 
Non-cash lease expense326 — 
Amortization of loan origination fees1,867 2,035 
Payment in kind interest expense5,482 1,381 
Unrealized (gain) loss on foreign currency exchange derivatives(3)12 
Change in the estimated fair value of earn-out consideration and warrants1,197 192 
Changes in operating assets and liabilities:
Accounts receivable10,668 (17,935)
Contract assets(1,675)1,294 
Prepaid expenses and other current assets922 (550)
Operating lease right-of-use assets— (331)
Other non-current assets(771)(278)
Amounts payable to related parties— 164 
Accounts payable14,761 10,950 
Accrued expenses and other liabilities(3,363)449 
Deferred revenue(914)(2)
Operating lease liabilities(839)264 
Net cash provided by (used in) operating activities18,661 (9,979)
Cash flows from investing activities
Capital expenditures(4,881)(1,968)
Cash paid for acquisitions, net of cash acquired— (18,304)
Purchase of restricted short term investments— (235)
Sale of restricted short term investments— 62 
Net cash used in investing activities(4,881)(20,445)



Three Months Ended March 31,
20242023
Cash flows from financing activities
Repayment of debt (1,152)(2,063)
Payment of preferred stock offering costs(28)(2,222)
Loan origination fee for long term debt(79)(616)
Payments of tax on vested restricted stock units(743)— 
Proceeds from long term debt— 15,000 
Net cash (used in) provided by financing activities(2,002)10,099 
Effect of exchange rate changes on cash and cash equivalents and restricted cash(370)(14)
Net increase (decrease) in cash and cash equivalents and restricted cash11,408 (20,339)
Cash and cash equivalents and restricted cash at beginning of period34,665 78,841 
Cash and cash equivalents and restricted cash at end of period46,073 58,502 


































MONDEE HOLDINGS, INC.
GAAP to Non-GAAP Reconciliations
(In thousands, except Transactions and per share data)

KEY METRICS1Q234Q231Q24
Transactions665,173829,6981,075,437
Take rate7.5%9.8%8.2%
Gross bookings668,079632,420708,076
Net revenues$49,929$62,093$58,021
YoY Growth28%81%16%
QoQ Growth46%14%(7)%
ADJUSTED EBITDA RECONCILIATION1Q234Q231Q24
Net income (loss)$(12,915)$(13,195)$(19,458)
Interest expense (net)7,8709,8299,763
Stock-based compensation expense2,5613,4485,307
Payroll tax expense related to stock-based compensation(12)
Depreciation & amortization3,3864,7145,563
Restructuring expense1,529771(289)
Changes in fair value of Warrant liability21(40)(42)
Certain legal expenses
Income tax provision699(5,619)645
Gain on forgiveness of PPP loan
Warrant transaction expense
M&A costs279150618
Financing and refinancing related costs406519625
US divestiture and transition service expense(227)240
Other expenses (income), net(493)2,192665
Change in fair value of acquisition earn-out liability1712,5991,239
Certain other expenses472464180
Sale of export incentives
Adjusted EBITDA$3,986$5,593$5,056
Adjusted EBITDA margin8.0%9.0%8.7%

1 Includes LBF US divestiture and transition service expense, changes in fair value of earn-out liabilities, legal expenses pertaining to acquisitions, restructuring expense, acquisition costs, transaction filing fees and related expenses, and changes in fair value of warrant liabilities.







For Further Information, Contact:

Public Relations
pr@mondee.com

Investor Relations
ir@mondee.com