XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Cumulative Effect, Period of Adoption, Adjusted Balance
Accounting Standards Update 2016-13
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Class B Common Stock
Common Stock
Class B Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accounting Standards Update 2016-13
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Noncontrolling Interests
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance (shares) at Dec. 31, 2022           14,784,000 14,784,000 47,082,000 47,082,000                  
Beginning balance at Dec. 31, 2022 $ 265,768,000 $ 265,559,000 $ (209,000)     $ 15,000 $ 15,000 $ 47,000 $ 47,000 $ 95,922,000 $ 95,922,000 $ (36,261,000) $ (36,470,000) $ (209,000) $ (475,000) $ (475,000) $ 206,520,000 $ 206,520,000
Beginning balance, treasury stock (shares) at Dec. 31, 2022                             (140,000) (140,000)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of Class A common stock in connection with equity-based compensation plans (shares)           814,000                        
Issuance of Class A common stock related to vesting of restricted stock units 0         $ 1,000       (1,000)                
Repurchase of treasury shares in connection with the taxes paid related to net share settlement of equity awards (shares)                             (533,000)      
Repurchase of treasury stock related to tax withholdings on vested equity awards 2,222,000                           $ 2,222,000      
Reissuance of treasury stock in connection with equity-based compensation plans (shares)                             417,000      
Reissuance of treasury stock 0                     (1,623,000)     $ 1,623,000      
Allocation of equity to noncontrolling interests                   (6,333,000)             6,333,000  
Accrued member tax distributions (5,625,000)                 (5,625,000)                
Stock-based compensation 18,922,000                 18,922,000                
Net loss (12,579,000)                     (3,543,000)         (9,036,000)  
Ending balance (shares) at Jun. 30, 2023           15,598,000   47,082,000                    
Ending balance at Jun. 30, 2023 264,055,000         $ 16,000   $ 47,000   102,885,000   (41,636,000)     $ (1,074,000)   203,817,000  
Ending balance, treasury stock (shares) at Jun. 30, 2023                             (256,000)      
Beginning balance (shares) at Mar. 31, 2023           15,444,000   47,082,000                    
Beginning balance at Mar. 31, 2023 262,013,000         $ 15,000   $ 47,000   100,942,000   (39,425,000)     $ (1,567,000)   202,001,000  
Beginning balance, treasury stock (shares) at Mar. 31, 2023                             (379,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of Class A common stock in connection with equity-based compensation plans (shares)           154,000                        
Repurchase of treasury shares in connection with the taxes paid related to net share settlement of equity awards (shares)                             (154,000)      
Repurchase of treasury stock related to tax withholdings on vested equity awards 655,000                           $ 655,000      
Reissuance of treasury stock in connection with equity-based compensation plans (shares)                             277,000      
Reissuance of treasury stock 0                     (1,148,000)     $ 1,148,000      
Allocation of equity to noncontrolling interests                   (3,956,000)             3,956,000  
Accrued member tax distributions (4,151,000)                 (4,151,000)                
Stock-based compensation 10,050,000                 10,050,000                
Net loss (3,203,000)                     (1,063,000)         (2,140,000)  
Ending balance (shares) at Jun. 30, 2023           15,598,000   47,082,000                    
Ending balance at Jun. 30, 2023 264,055,000         $ 16,000   $ 47,000   102,885,000   (41,636,000)     $ (1,074,000)   203,817,000  
Ending balance, treasury stock (shares) at Jun. 30, 2023                             (256,000)      
Beginning balance (shares) at Dec. 31, 2023           15,938,000   47,032,000                    
Beginning balance at Dec. 31, 2023 $ 274,389,000         $ 16,000   $ 47,000   112,830,000   (43,509,000)     $ (1,127,000)   206,132,000  
Beginning balance, treasury stock (shares) at Dec. 31, 2023 (153,875)                           (154,000)      
Ending balance (shares) at Mar. 31, 2024           16,980,000   46,985,000                    
Ending balance at Mar. 31, 2024 $ 270,456,000         $ 17,000   $ 47,000   116,571,000   (45,589,000)     $ (5,458,000)   204,868,000  
Ending balance, treasury stock (shares) at Mar. 31, 2024                             (539,000)      
Beginning balance (shares) at Dec. 31, 2023           15,938,000   47,032,000                    
Beginning balance at Dec. 31, 2023 $ 274,389,000         $ 16,000   $ 47,000   112,830,000   (43,509,000)     $ (1,127,000)   206,132,000  
Beginning balance, treasury stock (shares) at Dec. 31, 2023 (153,875)                           (154,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exchange of Class B common stock for Class A common stock (shares)           47,000   (47,000)                    
Issuance of Class A common stock in connection with equity-based compensation plans (shares)           1,177,000                        
Issuance of Class A common stock related to vesting of restricted stock units $ 0         $ 1,000       (1,000)                
Issuance of Class A common stock in connection with exercise of stock options (shares)           8,000                        
Exercise of stock options 40,000                 40,000                
Repurchase of treasury shares in connection with the taxes paid related to net share settlement of equity awards (shares)                             (736,000)      
Repurchase of treasury stock related to tax withholdings on vested equity awards 7,299,000                           $ 7,299,000      
Repurchase of treasury stock related to the stock repurchase program (shares)                             573,000      
Repurchase of treasury stock related to the stock repurchase program 5,480,000                           $ 5,480,000      
Reissuance of treasury stock in connection with equity-based compensation plans (shares)                             668,000      
Reissuance of treasury stock 1,567,000                     (4,761,000)     $ 6,328,000      
Allocation of equity to noncontrolling interests                   (3,580,000)             3,580,000  
Accrued member tax distributions (628,000)                 (628,000)                
Stock-based compensation 11,079,000                 11,079,000                
Net loss (1,726,000)                     (892,000)         (834,000)  
Ending balance (shares) at Jun. 30, 2024           17,170,000   46,985,000                    
Ending balance at Jun. 30, 2024 $ 271,942,000         $ 17,000   $ 47,000   119,740,000   (49,162,000)     $ (7,578,000)   208,878,000  
Ending balance, treasury stock (shares) at Jun. 30, 2024 (795,330)                           (795,000)      
Beginning balance (shares) at Mar. 31, 2024           16,980,000   46,985,000                    
Beginning balance at Mar. 31, 2024 $ 270,456,000         $ 17,000   $ 47,000   116,571,000   (45,589,000)     $ (5,458,000)   204,868,000  
Beginning balance, treasury stock (shares) at Mar. 31, 2024                             (539,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of Class A common stock in connection with equity-based compensation plans (shares)           190,000                        
Repurchase of treasury shares in connection with the taxes paid related to net share settlement of equity awards (shares)                             (190,000)      
Repurchase of treasury stock related to tax withholdings on vested equity awards $ 1,773,000                           $ 1,773,000      
Repurchase of treasury stock related to the stock repurchase program (shares) 573,000     573,000 0                   573,000      
Repurchase of treasury stock related to the stock repurchase program $ 5,480,000     $ 5,480,000 $ 0                   $ 5,480,000      
Reissuance of treasury stock in connection with equity-based compensation plans (shares)                             507,000      
Reissuance of treasury stock 1,505,000                     (3,628,000)     $ 5,133,000      
Allocation of equity to noncontrolling interests                   (2,577,000)             2,577,000  
Accrued member tax distributions (448,000)                 (448,000)                
Stock-based compensation 6,194,000                 6,194,000                
Net loss 1,488,000                     55,000         1,433,000  
Ending balance (shares) at Jun. 30, 2024           17,170,000   46,985,000                    
Ending balance at Jun. 30, 2024 $ 271,942,000         $ 17,000   $ 47,000   $ 119,740,000   $ (49,162,000)     $ (7,578,000)   $ 208,878,000  
Ending balance, treasury stock (shares) at Jun. 30, 2024 (795,330)                           (795,000)