QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-tenth of one share of Class A Common Stock |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
June 30, 2022 |
December 31, 2021 |
|||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
Cash |
$ | $ | ||||||
Prepaid insurance |
||||||||
|
|
|
|
|||||
Total Current Assets |
||||||||
Cash and marketable securities held in Trust Account |
||||||||
|
|
|
|
|||||
Total Assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current Liabilities |
||||||||
Accrued expense |
$ | $ | ||||||
Advances from related party |
||||||||
Promissory Notes — related parties |
||||||||
Franchise tax payable |
||||||||
|
|
|
|
|||||
Total Current Liabilities |
||||||||
Deferred underwriting commission |
||||||||
Warrant liability |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption; |
||||||||
Stockholders’ Deficit |
||||||||
Preferred shares, $ |
||||||||
Class A common share, $ |
||||||||
Class B common share, par value $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Stockholders’ Deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Liabilities and Stockholders’ Deficit |
$ | $ | ||||||
|
|
|
|
Three Months Ended June 30, 2022 |
Three Months Ended June 30, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
Franchise tax expense |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income and expenses: |
||||||||
Change in fair value of warrant liability |
( |
) | ||||||
Interest earned on cash and marketable securities held in Trust Account |
||||||||
|
|
|
|
|||||
Other Income (Loss) |
( |
) | ||||||
|
|
|
|
|||||
Income (Loss) before taxes |
( |
) | ||||||
Tax expense |
( |
) | ||||||
Net income (loss) |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per Class A common stock |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per Class B common stock |
$ | $ | ( |
) | ||||
|
|
|
|
Six Months Ended June 30, 2022 |
Six Months Ended June 30, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
Franchise tax expense |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income and expenses: |
||||||||
Change in fair value of warrant liability |
||||||||
Non-operating cost |
( |
) | ||||||
Interest earned on cash and marketable securities held in Trust Account |
||||||||
|
|
|
|
|||||
Other Income |
||||||||
|
|
|
|
|||||
Income before taxes |
||||||||
Tax expense |
( |
) | ||||||
Net income |
$ | |||||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income per Class A common stock |
$ | $ | ||||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net income per Class B common stock |
$ | $ | ||||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid in Capital |
Retained Earnings (Accumulated Deficit) |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
Balance — January 1, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Remeasurement of redeemable Class A Common Stock |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance — March 31, 2022 (restated) (1) |
$ | ( |
) | ( |
) | |||||||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance – June 30, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid in Capital |
Retained Earnings (Accumulated Deficit) |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
Balance — January 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Sale of units in Initial Public Offering, net |
— | — | — | |||||||||||||||||||||||||
Remeasurement of redeemable Class A common stock |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance — March 31, 2021 |
( |
) | ( |
) | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance — June 30, 2021 |
$ | $ | $ | ( |
) | ( |
) | |||||||||||||||||||||
(1) |
See Note 2. |
Six Months Ended June 30, 2022 |
Six Months Ended June 30, 2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Interest earned on cash and marketable securities held in Trust Account |
( |
) | ( |
) | ||||
Change in fair value of warrant liability |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Prepaid insurance |
( |
) | ||||||
Accrued expenses |
||||||||
Franchise tax payable |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Withdraw of cash from Trust Account |
— | |||||||
Investment of cash in Trust Account |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from sale of Units |
— | |||||||
Proceeds from sale of Private Units |
— | |||||||
Proceeds from sale of overallotment Private Placement Units |
— | |||||||
Payment of offering costs |
( |
) | ||||||
Repayment of promissory note |
( |
) | ||||||
Redemption of redeemable shares |
( |
) | — | |||||
Proceeds from issuance of debt — related parties |
— | |||||||
Proceeds from advances from related party |
— | |||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
( |
) | ||||||
|
|
|
|
|||||
Net change in cash |
( |
) | ||||||
Cash at beginning of period |
||||||||
|
|
|
|
|||||
Cash at end of period |
$ | $ | ||||||
|
|
|
|
|||||
Non-cash investing and financing activities: |
||||||||
Remeasurement of Class A common stock subject to possible redemption |
$ | $ | — | |||||
|
|
|
|
|||||
Deferred underwriting fee payable |
$ | — | $ | |||||
|
|
|
|
|||||
Offering costs charged to additional paid-in capital |
$ | — | $ | |||||
Initial classification of warrant liability |
$ | — | $ | |||||
|
|
|
|
As previously reported |
Adjustments |
As restated |
||||||||||
Condensed Consolidated Balance Sheet |
||||||||||||
Class A common stock subject to possible redemption |
$ | $ | $ | |||||||||
Accumulated deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total Stockholders’ deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Condensed consolidated statement of changes in stockholders’ deficit |
|
|
| |||||||||
Retained earnings (accumulated deficit) |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total stockholders’ deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) |
Gross Proceeds |
$ | |||
Less: |
||||
Proceeds allocated to public warrants |
( |
) | ||
Class A common stock issuance costs |
( |
) | ||
Shares redeemed |
( |
) | ||
Plus: |
||||
Remeasurement adjustment on redeemable common stock |
||||
Total Class A common stock subject to possible redemption |
$ |
Three Months Ended June 30, 2022 |
||||||||
Basic and diluted net income per common share | Class A | Class B | ||||||
Numerator: |
||||||||
Allocation of net income |
$ | $ | ||||||
Denominator: |
||||||||
Basic and diluted weighted average shares outstanding |
||||||||
Basic and diluted net income per common share |
$ | $ | ||||||
Six Months Ended June 30, 2022 |
||||||||
Basic and diluted net income per common share | Class A | Class B | ||||||
Numerator: |
||||||||
Allocation of net income |
$ | $ | ||||||
Denominator: |
||||||||
Basic and diluted weighted average shares outstanding |
||||||||
Basic and diluted net income per common share |
$ | $ | ||||||
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of the Company’s Class A common stock equals or exceeds $ |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Asset: |
||||||||||||
Marketable securities held in Trust Account |
$ | $ | — | $ | — | |||||||
Warrant Liabilities: |
||||||||||||
Public Warrants |
$ | $ | — | $ | — | |||||||
Private Placement Warrants |
$ | — | $ | — | $ |
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Asset: |
||||||||||||
Marketable securities held in Trust Account |
$ | $ | — | $ | — | |||||||
Warrant Liabilities: |
||||||||||||
Public Warrants |
$ | $ | — | $ | — | |||||||
Private Placement Warrants |
$ | — | $ | — | $ |
January 7, 2021 | December 31, 2021 | June 30, 2022 | ||||||||||||||
(Public Warrants) | (Private Warrants) | (Private Warrants) | (Private Warrants) | |||||||||||||
Exercise price |
$ | $ | $ | $ | ||||||||||||
Share price |
$ | $ | $ | $ | ||||||||||||
Expected term (years) |
||||||||||||||||
Probability of Acquisition |
% | % | % | % | ||||||||||||
Volatility |
% | % | % | n/a | ||||||||||||
Risk-free rate |
% | % | % | % | ||||||||||||
Dividend yield (per share) |
% | % | % | % |
Fair Value Measurement Using Level 3 Inputs Total |
||||
Balance, January 7, 2021 |
$ | |||
Derivative liabilities recorded on issuance of derivative warrants |
||||
Transfer of public warrants from Level 3 to Level 1 |
( |
) | ||
Change in fair value of derivative liabilities |
( |
) | ||
Balance, June 30, 2022 |
$ |
• |
if the dollar volume-weighted average price (“VWAP”) of Pubco’s common stock equals or exceeds $12.50 per share for any 20 out of any 30 consecutive trading days, Pubco shall issue to the eCombustible Securityholders Holders an aggregate of 29,500,000 Earnout Shares; and |
• |
if the VWAP of Pubco’s common stock equals or exceeds $15.00 per share for any 20 out of any 30 consecutive trading days, the Pubco shall issue to the eCombustible Securityholders an aggregate of an additional 29,500,000 Earnout Shares. |
No. |
Description of Exhibit | |
2.1 |
||
3.1 |
||
10.1 |
||
10.2* |
||
31.1* |
||
31.2* |
||
32.1** |
||
32.2** |
||
101.INS* |
Inline XBRL Instance Document | |
101.CAL* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.SCH* |
Inline XBRL Taxonomy Extension Schema Document | |
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* |
Inline XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 |
Cover Page Interactive File |
* |
Filed herewith. |
** |
Furnished. |
BENESSERE CAPITAL ACQUISITION CORP. | ||||||
Date: August 24, 2022 | By: | /s/ Patrick Orlando | ||||
Name: | Patrick Orlando | |||||
Title: | Chief Executive Officer | |||||
(Principal Executive Officer) | ||||||
Date: August 24, 2022 | By: | /s/ Francisco O. Flores | ||||
Name: | Francisco O. Flores | |||||
Title: | Chief Financial Officer | |||||
(Principal Accounting and Financial Officer) |