XML 49 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activities

The following summarizes the Company’s stock option activity for the year ended December 31, 2021:

 

 

Shares

 

 

Weighted

 

Weighted Average

 

 

 

 

Issuable

 

 

Average

 

Remaining

 

Aggregate

 

 

under

 

 

Exercise

 

Contract

 

Intrinsic

 

 

Options

 

 

Price

 

Term

 

Value

 

Outstanding at December 31, 2019

 

 

586,662

 

 

0.13

 

9.6 years

 

$

5,500

 

Granted

 

 

263,976

 

 

0.20

 

 

 

 

 

Exercised

 

 

(75,851

)

 

0.13

 

 

 

 

 

Forfeited or cancelled

 

 

(32,740

)

 

0.12

 

 

 

 

 

Outstanding at December 31, 2020

 

 

742,047

 

 

0.16

 

9.1 years

 

$

39,078

 

Exercisable at December 31, 2020

 

 

88,531

 

 

0.15

 

9.0 years

 

$

5,413

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

742,047

 

 

0.16

 

9.1 years

 

$

39,078

 

Granted

 

 

1,249,287

 

 

4.16

 

 

 

 

 

Exercised

 

 

(206,455

)

 

0.13

 

 

 

 

 

Forfeited or cancelled

 

 

(14,140

)

 

0.19

 

 

 

 

 

Outstanding at December 31, 2021

 

 

1,770,739

 

 

2.96

 

9.0 years

 

$

1,124,215

 

Exercisable at December 31, 2021

 

 

41,084

 

 

0.17

 

7.9 years

 

$

87,522

 

Summary of Assumptions Used in Black-Scholes Model

For the years ended December 31, 2020 and 2021, the fair value of employee and director stock option awards was estimated at the date of grant using a Black-Scholes option-pricing model with the following assumptions:

 

 

 

Years Ended December 31,

 

 

2020

 

2021

Expected term (years)

 

6.25

 

6.24

Expected volatility

 

87.30%

 

83.18%

Risk-free interest rate

 

0.50%

 

1.02%

Dividend yield

 

 

Fair value underlying common stock

 

$0.18

 

$2.95