XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 8,444 $ 9,826
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit losses [1],[2] 4,540 1,932
Depreciation and amortization 1,594 1,391
Amortization of right-of-use assets 1,279 1,216
Net gain on sale of securities available-for-sale (4)  
Stock-based compensation 1,199 1,431
Net gain on sale of loans held-for-sale (7,926) (3,515)
Net amortization (accretion) of premiums, discounts and loan fees and costs 866 (596)
Amortization of intangible assets 46 54
Amortization of debt issuance costs 40 40
Loan servicing rights valuation adjustments 499 680
Deferred tax expense   1,231
Increase in accrued interest receivable (607) (1,106)
Increase in other assets (5,136) (684)
Increase in accrued interest payable 141 979
Increase (decrease) in other liabilities 878 (1,391)
Payments on operating leases (1,288) (1,164)
Net cash provided by operating activities 4,565 10,324
Cash flows from investing activities:    
Purchases of securities available-for-sale (558,084)  
Repayments of restricted securities, net 71 1,652
Proceeds from sales of securities available-for-sale 868 0
Principal repayments of securities held to maturity 210 225
Principal repayments of securities available-for-sale 520,884 38
Proceeds from sales of loans 110,795 41,734
Net increase in loans (160,934) (168,087)
Purchases of premises and equipment (2,081) (2,562)
Net cash used in investing activities (88,271) (127,000)
Cash flows from financing activities:    
Net increase in deposits 53,160 217,775
Proceeds from term FHLB advances   100,725
Repayments of term FHLB advances (18,860) (11,800)
Proceeds from Federal Reserve Bank borrowings 20,000  
Repayments of Federal Reserve Bank borrowings (22,288) (4,334)
Proceeds (repayments) of other short-term borrowings, net 18,000 (143,000)
Payments related to tax withholding for equity awards (167) (164)
Cash dividends paid (2,218) (2,200)
Proceeds from exercise of stock options 103  
Net cash provided by financing activities 47,730 157,002
(Decrease) increase in cash and cash equivalents (35,976) 40,326
Cash and cash equivalents, beginning of period 177,207 152,298
Cash and cash equivalents, end of period 141,231 192,624
Supplemental cash flow information:    
Interest paid 60,540 42,264
Income taxes paid 4,032 4,353
Supplemental non-cash disclosure:    
Transfers from portfolio loans to loans held-for-sale 110,686 $ 43,769
Preferred stock issued in exchange for common stock 2,078  
Lease liabilities arising from obtaining right-of-use assets $ 301  
[1] Commencing on October 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to October 1, 2023 the calculation was based on the incurred loss methodology. Refer to Note 1 for further discussion.
[2] Commencing on October 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to October 1, 2023 the calculation was based on the the incurred loss methodology. Refer to Note 1 for further discussion.