XML 52 R37.htm IDEA: XBRL DOCUMENT v3.23.4
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

Year Ended September 30, 

(in thousands)

    

2023

    

2022

Current:

Federal

$

2,997

$

5,081

State

 

830

 

540

Total current

 

3,827

 

5,621

Deferred:

Federal

 

1,135

 

1,055

State

 

260

 

735

Total deferred

 

1,395

 

1,790

Change in valuation allowance

 

(199)

 

(472)

Total income tax expense

$

5,023

$

6,939

Reconciliation of Reported Income Tax Expense

Year Ended September 30, 

 

2023

2022

 

Percentage 

Percentage 

of Pre-tax

of Pre-tax

(in thousands)

Amount

 Earnings

Amount

 Earnings

 

Federal income tax expense computed by applying the statutory rate to income before income taxes

    

$

4,239

    

21.0

%  

$

6,404

    

21.0

%

State taxes, net of federal benefit

 

705

 

3.5

%  

1,156

 

3.8

%

Salaries deduction limitation

 

31

 

0.2

%  

 

%

Non-deductible expenses

 

2

 

%  

(1)

 

%

Other

 

245

 

1.2

%  

(148)

 

(0.5)

%

Change in valuation allowance

 

(199)

 

(1.0)

%  

(472)

 

(1.5)

%

Income tax expense

$

5,023

 

24.9

%  

$

6,939

 

22.8

%

Composition of Deferred Tax Assets and Liabilities

September 30, 

(in thousands)

    

2023

    

2022

Deferred tax assets:

Allowance for loan losses and other contingent liabilities

$

4,544

$

4,014

Operating lease liability

3,334

Net operating loss carryforwards

 

2,758

 

2,415

Compensation and related benefit obligations

1,278

1,323

Accrued SERP

 

1,081

 

1,062

Unrealized loss on securities AFS

463

170

Purchase accounting fair value adjustments

 

379

 

727

Organizational costs

 

12

 

63

Total deferred tax assets

 

13,849

 

9,774

Deferred tax liabilities:

Deferred fees and costs

 

(4,383)

 

(2,718)

Operating lease asset

(3,118)

Depreciation

 

(1,354)

 

(951)

Unrealized gain on derivatives

(97)

Mortgage servicing rights

 

(14)

 

(15)

Other

 

(149)

 

(158)

Total deferred tax liabilities

 

(9,115)

 

(3,842)

Total

 

4,734

 

5,932

Valuation allowance

 

(3,225)

 

(3,424)

Net deferred tax asset

$

1,509

$

2,508