0001828588--09-302023Q1falseHanover Bancorp, Inc. /NY2030-12-310.04874http://fasb.org/us-gaap/2022#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2022#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2022#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2022#ValuationTechniqueDiscountedCashFlowMemberP2Y72856487149000100000000001828588us-gaap:AdditionalPaidInCapitalMember2021-10-012021-12-310001828588us-gaap:CommonStockMember2021-10-012021-12-310001828588us-gaap:RetainedEarningsMember2022-12-310001828588us-gaap:PreferredStockMember2022-12-310001828588us-gaap:AdditionalPaidInCapitalMember2022-12-310001828588us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001828588us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001828588us-gaap:RetainedEarningsMember2022-09-300001828588us-gaap:AdditionalPaidInCapitalMember2022-09-300001828588us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001828588us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-09-300001828588us-gaap:RetainedEarningsMember2021-12-310001828588us-gaap:AdditionalPaidInCapitalMember2021-12-310001828588us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001828588us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310001828588us-gaap:RetainedEarningsMember2021-09-300001828588us-gaap:AdditionalPaidInCapitalMember2021-09-300001828588us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001828588us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-09-300001828588hovb:OvernightBorrowingsMemberus-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001828588us-gaap:CommonStockMember2022-12-310001828588us-gaap:CommonStockMember2022-09-300001828588us-gaap:CommonStockMember2021-12-310001828588us-gaap:CommonStockMember2021-09-300001828588us-gaap:EmployeeStockOptionMember2021-10-012022-09-300001828588us-gaap:EmployeeStockOptionMember2022-12-310001828588us-gaap:EmployeeStockOptionMember2022-09-300001828588hovb:HanoverBancorpInc2018EquityIncentivePlanMember2022-12-310001828588hovb:EquityCompensationPlan2021Member2022-12-310001828588us-gaap:RestrictedStockUnitsRSUMember2022-09-300001828588us-gaap:RestrictedStockMember2022-09-300001828588us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-10-012022-12-310001828588hovb:SmallBusinessAdministrationLoansMember2022-12-310001828588hovb:SmallBusinessAdministrationLoansMember2022-09-300001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputExpectedTermMember2022-10-012022-12-310001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputExpectedTermMember2022-10-012022-12-310001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2022-10-012022-12-310001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2022-10-012022-12-310001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputExpectedTermMember2021-10-012022-09-300001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputExpectedTermMember2021-10-012022-09-300001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2021-10-012022-09-300001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2021-10-012022-09-300001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputPrepaymentRateMember2022-12-310001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputDiscountRateMember2022-12-310001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputPrepaymentRateMember2022-12-310001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputDiscountRateMember2022-12-310001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2022-12-310001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPrepaymentRateMember2022-12-310001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputPrepaymentRateMember2022-09-300001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputDiscountRateMember2022-09-300001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputPrepaymentRateMember2022-09-300001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberhovb:SmallBusinessAdministrationLoansMemberus-gaap:MeasurementInputDiscountRateMember2022-09-300001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPrepaymentRateMember2022-09-300001828588srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2022-09-300001828588srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2022-09-300001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-12-310001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-12-310001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-12-310001828588us-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-09-300001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-09-300001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-09-300001828588us-gaap:FairValueMeasurementsRecurringMemberhovb:MortgageServicingRightsMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMember2022-10-012022-12-310001828588us-gaap:ConstructionLoansMember2022-10-012022-12-310001828588us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310001828588us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-012021-12-310001828588us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-10-012022-12-310001828588us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-10-012021-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:PassMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:PassMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:DoubtfulMember2022-12-310001828588us-gaap:SubstandardMember2022-12-310001828588us-gaap:SpecialMentionMember2022-12-310001828588us-gaap:PassMember2022-12-310001828588us-gaap:DoubtfulMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:PassMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:SubstandardMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:PassMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:DoubtfulMember2022-09-300001828588us-gaap:SubstandardMember2022-09-300001828588us-gaap:SpecialMentionMember2022-09-300001828588us-gaap:PassMember2022-09-300001828588us-gaap:DoubtfulMember2022-09-300001828588us-gaap:RetainedEarningsMember2021-10-012021-12-310001828588us-gaap:CommercialPortfolioSegmentMemberhovb:PaycheckProtectionProgramLoansMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberhovb:PaycheckProtectionProgramLoansMember2022-09-300001828588us-gaap:UnsecuredDebtMember2022-12-310001828588us-gaap:UnsecuredDebtMember2022-09-300001828588us-gaap:AccountingStandardsUpdate201602Member2022-10-012022-10-010001828588us-gaap:ResidentialPortfolioSegmentMember2022-10-012022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMember2022-10-012022-12-310001828588hovb:MultifamilyPortfolioSegmentMember2022-10-012022-12-310001828588us-gaap:ResidentialPortfolioSegmentMember2021-10-012021-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMember2021-10-012021-12-310001828588us-gaap:CommercialPortfolioSegmentMember2021-10-012021-12-310001828588hovb:UsGovernmentSponsoredEnterprisesCommercialMortgageBackedSecuritiesMemberus-gaap:CommercialMortgageBackedSecuritiesMember2022-12-310001828588hovb:UsGovernmentSponsoredEnterprisesCommercialMortgageBackedSecuritiesMemberus-gaap:CommercialMortgageBackedSecuritiesMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMember2021-10-012021-12-310001828588us-gaap:CommercialPortfolioSegmentMember2022-10-012022-12-310001828588hovb:PurchaseCreditImpairedLoansMember2022-12-310001828588hovb:PurchaseCreditImpairedLoansMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMember2021-12-310001828588us-gaap:ConsumerPortfolioSegmentMember2021-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-310001828588us-gaap:CommercialPortfolioSegmentMember2021-12-310001828588hovb:MultifamilyPortfolioSegmentMember2021-12-310001828588us-gaap:ResidentialPortfolioSegmentMember2021-09-300001828588us-gaap:ConsumerPortfolioSegmentMember2021-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMember2021-09-300001828588us-gaap:CommercialPortfolioSegmentMember2021-09-300001828588hovb:MultifamilyPortfolioSegmentMember2021-09-300001828588srt:MinimumMember2022-12-310001828588srt:MaximumMember2022-12-310001828588srt:WeightedAverageMemberhovb:OvernightBorrowingsMemberus-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001828588us-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001828588srt:WeightedAverageMemberus-gaap:FederalHomeLoanBankAdvancesMember2022-09-300001828588us-gaap:FederalHomeLoanBankAdvancesMember2022-09-300001828588us-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001828588us-gaap:FairValueMeasurementsNonrecurringMember2022-09-300001828588hovb:MortgageServicingRightsMember2022-12-310001828588hovb:MortgageServicingRightsMember2022-09-300001828588hovb:MortgageServicingRightsMember2021-12-310001828588hovb:MortgageServicingRightsMember2021-09-300001828588us-gaap:RestrictedStockUnitsRSUMember2022-12-310001828588us-gaap:RestrictedStockMember2022-12-310001828588us-gaap:RetainedEarningsMember2022-10-012022-12-310001828588hovb:UsGovernmentSponsoredEnterprisesCommercialMortgageBackedSecuritiesMember2022-09-300001828588us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2022-12-310001828588us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2022-09-300001828588us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:DepositsMember2022-12-310001828588us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:DepositsMember2022-09-300001828588srt:MinimumMemberhovb:PaycheckProtectionProgramLoansMember2022-10-012022-12-310001828588srt:MaximumMemberhovb:PaycheckProtectionProgramLoansMember2022-10-012022-12-310001828588us-gaap:SubordinatedDebtMemberus-gaap:PrivatePlacementMember2020-10-012020-10-310001828588srt:MinimumMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2022-12-310001828588srt:MinimumMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2022-12-310001828588srt:MinimumMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2022-12-310001828588srt:MaximumMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2022-12-310001828588srt:MaximumMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2022-12-310001828588srt:MaximumMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2022-12-310001828588hovb:PaycheckProtectionProgramLoansLiquidityFacilityMember2022-12-310001828588hovb:PaycheckProtectionProgramLoansLiquidityFacilityMember2022-09-300001828588us-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SubordinatedDebtMemberus-gaap:PrivatePlacementMember2020-10-310001828588us-gaap:SubordinatedDebtMemberus-gaap:PrivatePlacementMember2020-10-310001828588us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2022-12-310001828588us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2022-09-3000018285882021-12-3100018285882021-09-300001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-09-300001828588hovb:UsGovernmentSponsoredEnterprisesCommercialMortgageBackedSecuritiesMember2022-12-310001828588us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001828588us-gaap:CorporateDebtSecuritiesMember2022-12-310001828588us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-09-300001828588us-gaap:CorporateDebtSecuritiesMember2022-09-300001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001828588us-gaap:FairValueMeasurementsRecurringMember2022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001828588us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001828588us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001828588us-gaap:FairValueMeasurementsRecurringMember2022-09-300001828588hovb:MortgageServicingRightsMember2022-10-012022-12-310001828588hovb:MortgageServicingRightsMember2021-10-012021-12-310001828588us-gaap:RestrictedStockUnitsRSUMember2022-10-012022-12-310001828588us-gaap:RestrictedStockMember2022-10-012022-12-310001828588us-gaap:EmployeeStockOptionMember2022-10-012022-12-310001828588us-gaap:RestrictedStockUnitsRSUMember2021-10-012021-12-310001828588us-gaap:RestrictedStockMember2021-10-012021-12-310001828588us-gaap:EmployeeStockOptionMember2021-10-012021-12-310001828588us-gaap:PreferredStockMember2022-10-012022-12-310001828588us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310001828588us-gaap:CommonStockMember2022-10-012022-12-3100018285882021-10-012022-09-3000018285882021-10-012021-12-310001828588srt:MinimumMemberhovb:PaycheckProtectionProgramLoansMember2022-10-012022-12-310001828588us-gaap:ResidentialPortfolioSegmentMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMember2022-12-310001828588us-gaap:ConstructionLoansMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMember2022-09-300001828588us-gaap:ConstructionLoansMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMember2022-09-300001828588srt:MaximumMemberhovb:PaycheckProtectionProgramLoansMember2022-10-012022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001828588us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001828588us-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001828588us-gaap:FinancialAssetNotPastDueMember2022-12-310001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588hovb:MultifamilyPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-09-300001828588us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001828588us-gaap:FinancingReceivables60To89DaysPastDueMember2022-09-300001828588us-gaap:FinancingReceivables30To59DaysPastDueMember2022-09-300001828588us-gaap:FinancialAssetNotPastDueMember2022-09-300001828588hovb:PaycheckProtectionProgramLoansMember2022-12-310001828588srt:WeightedAverageMember2022-12-310001828588srt:WeightedAverageMember2022-09-300001828588us-gaap:SubordinatedDebtMember2022-10-012022-12-310001828588us-gaap:SubordinatedDebtMember2021-10-012021-12-3100018285882022-12-3100018285882022-09-300001828588us-gaap:DebtInstrumentRedemptionPeriodTwoMemberus-gaap:SubordinatedDebtMemberus-gaap:PrivatePlacementMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-10-012022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001828588us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001828588us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001828588us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001828588us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001828588us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001828588us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001828588us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001828588us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001828588us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-3000018285882023-01-3100018285882022-10-012022-12-31xbrli:sharesiso4217:USDxbrli:purehovb:loaniso4217:USDxbrli:shareshovb:security

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 

10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File No. 001-41384

HANOVER BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

New York

81-3324480

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

80 East Jericho Turnpike, Mineola, NY 11501

(Address of Principal Executive Offices) (Zip Code)

(516) 548-8500

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common stock

HNVR

NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes    No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $0.01 par value

7,187,546 Shares

(Title of Class)

(Outstanding as of January 31, 2023)

Table of Contents

HANOVER BANCORP, INC.

Form 10-Q

For the Quarterly Period Ended December 31, 2022

Table of Contents

    

Page

PART I

Item 1.

Financial Statements

3

Consolidated Statements of Financial Condition as of December 31, 2022 (unaudited) and September 30, 2022

3

Consolidated Statements of Income (unaudited) for the Three Months Ended December 31, 2022 and 2021

4

Consolidated Statements of Comprehensive Income (unaudited) for the Three Months Ended December 31, 2022 and 2021

5

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the Three Months Ended Dember 31, 2022 and 2021

6

Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended December 31, 2022 and 2021

7

Notes to Unaudited Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

Item 4.

Controls and Procedures

38

PART II

Item 1.

Legal Proceedings

39

Item 1A.

Risk Factors

39

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

Signatures

41

2

Table of Contents

PART I

ITEM 1. – FINANCIAL STATEMENTS

HANOVER BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in thousands, except share and per share amounts)

    

December 31, 2022

    

September 30, 2022

 

ASSETS

(unaudited)

Cash and non-interest-bearing deposits due from banks

$

9,490

$

9,934

Interest-bearing deposits due from banks

 

142,349

 

139,559

Federal funds sold

 

459

 

454

Total cash and cash equivalents

 

152,298

 

149,947

Securities:

Held to maturity (fair value of $4,066 and $4,095, respectively)

 

4,336

 

4,414

Available for sale, at fair value

 

12,151

 

12,285

Total securities

16,487

16,699

Loans held for investment

 

1,746,810

 

1,623,531

Allowance for loan losses

 

(14,404)

 

(12,844)

Loans held for investment, net

 

1,732,406

 

1,610,687

Premises and equipment, net

 

14,886

 

14,462

Operating lease assets

11,409

Accrued interest receivable

 

9,530

 

8,546

Prepaid pension

 

3,456

 

3,444

Stock in Federal Home Loan Bank ("FHLB"), at cost

 

12,199

 

6,280

Goodwill

 

19,168

 

19,168

Other intangible assets

 

381

 

399

Loan servicing rights

 

4,402

 

4,353

Deferred income taxes

 

2,574

 

2,508

Other assets

 

4,496

 

3,565

TOTAL ASSETS

$

1,983,692

$

1,840,058

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  

 

  

Deposits:

 

  

 

  

Non-interest-bearing demand

$

199,556

$

219,225

Savings, NOW and money market

 

928,838

 

969,808

Time

 

389,256

 

339,073

Total deposits

 

1,517,650

 

1,528,106

Borrowings

 

238,273

 

101,752

Subordinated debentures

 

24,581

 

24,568

Operating lease liabilities

 

12,063

 

Accrued interest payable

 

842

 

915

Other liabilities

 

12,655

 

12,133

TOTAL LIABILITIES

 

1,806,064

 

1,667,474

COMMITMENTS AND CONTINGENT LIABILITIES

STOCKHOLDERS' EQUITY

 

 

Preferred stock, Series A (par value $0.01; 15,000,000 shares authorized; issued and outstanding 150,000 and none, respectively)

2,963

Common stock (par value $0.01; 17,000,000 shares authorized; issued and outstanding 7,149,000 and 7,285,648, respectively)

 

71

 

73

Surplus

 

124,235

 

126,656

Retained earnings

 

51,074

 

46,475

Accumulated other comprehensive loss, net of tax

 

(715)

 

(620)

TOTAL STOCKHOLDERS' EQUITY

 

177,628

 

172,584

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

1,983,692

$

1,840,058

See accompanying notes to unaudited consolidated financial statements.

3

Table of Contents

HANOVER BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except per share amounts)

Three Months Ended

 

December 31, 

    

2022

    

2021

 

INTEREST INCOME

  

 

  

Loans

$

21,979

$

16,381

Taxable securities

 

212

 

154

Other interest income

 

381

 

81

Total interest income

 

22,572

 

16,616

INTEREST EXPENSE

 

  

 

  

Savings, NOW and money market deposits

 

4,764

 

366

Time deposits

 

1,547

 

491

Borrowings

 

997

 

490

Total interest expense

 

7,308

 

1,347

Net interest income

 

15,264

 

15,269

Provision for loan losses

 

1,500

 

900

Net interest income after provision for loan losses

 

13,764

 

14,369

NON-INTEREST INCOME

 

  

 

  

Loan servicing and fee income

 

678

 

690

Service charges on deposit accounts

 

63

 

63

Gain on sale of loans held-for-sale

 

578

 

1,492

Other income

 

92

 

130

Total non-interest income

 

1,411

 

2,375

NON-INTEREST EXPENSE

 

  

 

  

Salaries and employee benefits

 

4,332

 

4,939

Occupancy and equipment

 

1,477

 

1,413

Data processing

 

418

 

366

Advertising and promotion

 

150

 

33

Professional fees

 

683

 

499

Other expenses

 

1,211

 

1,014

Total non-interest expense

 

8,271

 

8,264

Income before income tax expense

 

6,904

 

8,480

Income tax expense

 

1,566

 

1,943

NET INCOME

$

5,338

$

6,537

Earnings per share:

 

  

 

  

BASIC

$

0.73

$

1.18

DILUTED

$

0.72

$

1.16

See accompanying notes to unaudited consolidated financial statements.

4

Table of Contents

HANOVER BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollars in thousands)

Three Months Ended

 

December 31, 

2022

2021

 

Net income

$

5,338

    

$

6,537

Other comprehensive (loss) income, net of tax:

 

 

Change in unrealized (loss) gain on securities available for sale arising during the period, net of tax of ($27) and $18, respectively

(95)

54

Total other comprehensive (loss) income, net of tax

 

(95)

 

54

Total comprehensive income, net of tax

$

5,243

$

6,591

See accompanying notes to unaudited consolidated financial statements.

5

Table of Contents

HANOVER BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in thousands, except share and per share data)

    

Three Months Ended December 31, 2022

    

Common

  

    

    

    

    

Accumulated Other 

    

Total

Stock

Preferred

Common 

Retained 

Comprehensive

Stockholders’

(Shares)

Stock

Stock

Surplus

Earnings

Loss, Net

Equity

Beginning balance as of October 1, 2022

 

7,285,648

$

$

73

$

126,656

$

46,475

$

(620)

$

172,584

Net income

 

 

 

 

 

5,338

 

 

5,338

Other comprehensive loss, net of tax

 

 

 

 

 

 

(95)

 

(95)

Cash dividends declared ($0.10 per share)

 

 

 

 

(739)

 

(739)

Stock-based compensation

 

3,000

 

 

 

439

 

 

 

439

Shares received related to tax withholding

(262)

 

 

 

(5)

 

 

 

(5)

Preferred stock issued in exchange for common stock

(150,000)

 

2,963

 

(2)

 

(2,961)

 

 

 

Exercise of stock options

10,614

 

 

 

106

 

 

 

106

Ending balance as of December 31, 2022

 

7,149,000

$

2,963

$

71

$

124,235

$

51,074

$

(715)

$

177,628

    

Three Months Ended December 31, 2021

    

Common

    

    

    

    

Accumulated Other 

    

Total

Stock

Preferred

Common 

Retained 

Comprehensive

Stockholders’

(Shares)

  

Stock

Stock

Surplus

Earnings

Income, Net

Equity

Beginning balance as of October 1, 2021

 

5,563,426

$

$

56

$

97,246

$

24,971

$

256

$

122,529

Net income

 

 

 

 

 

6,537

 

 

6,537

Other comprehensive income, net of tax

 

 

 

 

 

 

54

 

54

Issuance of common stock in lieu of directors' fees

 

2,384

 

 

 

42

 

 

 

42

Stock-based compensation, net

 

(3,011)

 

 

 

217

 

 

 

217

Ending balance as of December 31, 2021

 

5,562,799

$

$

56

$

97,505

$

31,508

$

310

$

129,379

See accompanying notes to unaudited consolidated financial statements.

6

Table of Contents

HANOVER BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands)

Three Months Ended December 31, 

    

2022

    

2021

Cash flows from operating activities:

Net income

$

5,338

$

6,537

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Provision for loan losses

 

1,500

 

900

Depreciation and amortization

 

421

 

397

Stock-based compensation

 

439

 

217

Net gain on sale of loans held-for-sale

 

(578)

 

(1,492)

Net accretion of premiums, discounts and loan fees and costs

 

(154)

 

(1,640)

Net change in operating leases

 

654

 

Amortization of intangible assets

 

18

 

21

Amortization of debt issuance costs

 

13

 

22

Loan servicing rights valuation adjustments

 

87

 

117

Deferred tax (benefit) expense

 

(35)

 

526

(Increase) decrease in accrued interest receivable

 

(984)

 

505

Increase in other assets

 

(1,083)

 

(597)

Decrease in accrued interest payable

 

(73)

 

(411)

Increase in other liabilities

 

512

 

1,399

Net cash provided by operating activities

 

6,075

 

6,501

Cash flows from investing activities:

Purchases of restricted securities

 

(14,570)

 

(1,081)

Principal repayments of securities held to maturity

 

77

 

3,775

Principal repayments of securities available-for-sale

 

12

 

275

Redemptions of restricted securities

 

8,651

 

738

Proceeds from sales of loans

 

8,625

 

36,704

Net increase in loans

 

(131,310)

 

(64,330)

Purchases of premises and equipment

 

(845)

 

(289)

Net cash used in investing activities

 

(129,360)

 

(24,208)

Cash flows from financing activities:

Net (decrease) increase in deposits

(10,302)

12,437

Advances of term and overnight borrowings

 

137,000

 

20,000

Repayments of FHLB advances

 

 

(14,000)

Repayments of Federal Reserve Bank borrowings

 

(434)

 

(52,323)

Payments related to tax withholding for equity awards

 

(5)

 

Cash dividends paid

 

(729)

 

Exercise of stock options

106

Net cash provided by (used in) financing activities

 

125,636

 

(33,886)

Increase (decrease) in cash and cash equivalents

 

2,351

 

(51,593)

Cash and cash equivalents, beginning of period

 

149,947

 

166,544

Cash and cash equivalents, end of period

$

152,298

$

114,951

Supplemental cash flow information:

 

  

 

  

Interest paid

$

7,381

$

1,758

Income taxes paid

 

51

 

Supplemental non-cash disclosure:

Transfers from portfolio loans to loans held-for-sale

$

8,047

$

35,212

Preferred stock issued in exchange for common stock

2,963

See accompanying notes to unaudited consolidated financial statements.

7

Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION, RISKS AND UNCERTAINTIES, ACCOUNTING POLICIES AND RECENT ACCOUNTING DEVELOPMENTS

Hanover Bancorp, Inc. (the “Company”), is a New York corporation which is the holding company for Hanover Community Bank (the “Bank”). The Bank, headquartered in Mineola, New York, is a New York State chartered bank. The Bank commenced operations on November 4, 2008 and is a full-service bank providing personal and business lending and deposit services. As a New York State chartered, non-Federal Reserve member bank, the Bank is subject to regulation by the New York State Department of Financial Services (“DFS”) and the Federal Deposit Insurance Corporation (“FDIC”). The Company is subject to regulation and examination by the Board of Governors of the Federal Reserve System (the “FRB”).

Basis of Presentation

In the opinion of the Company’s management, the preceding unaudited interim consolidated financial statements contain all adjustments, consisting of normal accruals, necessary for a fair presentation of the Company’s consolidated statement of financial condition as of December 31, 2022, its consolidated statements of income for the three months ended December 31, 2022 and 2021, its consolidated statements of comprehensive income for the three months ended December 31, 2022 and 2021, its consolidated statements of changes in stockholders’ equity for the three months ended December 31, 2022 and 2021 and its consolidated statements of cash flows for the three months ended December 31, 2022 and 2021. Certain prior period amounts have been reclassified to conform to the current period presentation.

In addition, the preceding unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, as well as in accordance with predominant practices within the banking industry. They do not include all the information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates. The results of operations for the three months ended December 31, 2022 are not necessarily indicative of the results of operations to be expected for the remainder of the year. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.

All material intercompany accounts and transactions have been eliminated in consolidation. Unless the context otherwise requires, references herein to the Company include the Company and the Bank on a consolidated basis.

Risks and Uncertainties

In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic. The outbreak caused significant disruptions to the economy and disrupted banking and other financial activity in the areas in which the Company operates. The COVID-19 pandemic has had, and may continue to have, an adverse impact on the Company, its clients and the communities it serves. It is possible that there will be continued material adverse impact to the Company’s financial condition and results of operations in future periods. Material adverse impacts may include all or a combination of an increase in the allowance for loan losses, valuation impairments on our investments or deferred tax assets. Although state and local governments have lifted most restrictions on conducting business, it is possible that restrictions could be reimposed.

8

Table of Contents

Accounting Policies

Allowance for Loan Losses – The Company considers the determination of the allowance for loan losses its most critical accounting policy, practice, and use of estimates. The Company uses available information to recognize probable and reasonably estimable losses on loans. Future additions to the allowance may be necessary based upon changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. The allowance for loan losses is increased by a provision for loan losses charged against income and is decreased by charge-offs, net of recoveries. Loan losses are recognized in the period the loans, or portion thereof, are deemed uncollectible. The adequacy of the allowance to cover any inherent loan losses in the portfolio is evaluated on a quarterly basis.

Loans and Loan Interest Income Recognition - Loans that the Company has the intent and ability to hold for the foreseeable future or until maturity or payoff, are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs and an allowance for loan losses. The loan portfolio is segmented into residential real estate, multi-family, commercial real estate, commercial and industrial, construction and land development, and consumer loans.

Interest income on loans is accrued and credited to income as earned. Net loan origination fees and costs are deferred and accreted/amortized to interest income over the loan’s contractual life using the level-yield method, adjusted for actual prepayments.

Loans that are acquired are initially recorded at fair value with no carryover of the related allowance for loan losses. After acquisition, losses are recognized through the allowance for loan losses. Determining the fair value of the loans involves estimating the amount and timing of expected principal and interest cash flows to be collected on the loans and discounting those cash flows at a market interest rate. At December 31, 2022 and September 30, 2022, the Company had loans totaling $1.2 million, which at the time of acquisition, showed evidence of credit deterioration since origination.

Loans Held for Sale - Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. Periodically, the Company originates various residential mortgage loans for sale to investors generally on a servicing released basis. The sale of such loans is generally arranged through a master commitment on a best-efforts basis. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Premiums, discounts, origination fees and costs on loans held for sale are deferred and recognized as a component of the gain or loss on sale. Gains and losses on sales of loans held for sale are included in other income, recognized on settlement date and are determined to be the difference between the sale proceeds and the carrying value of the loans. These transactions are accounted for as sales based on satisfaction of the criteria for such accounting which provides that, as transferor, the Company has surrendered control of the loans.

For liquidity purposes generally, there are instances when loans originated with the intent to hold in the portfolio are subsequently transferred to loans held for sale. At transfer, they are carried at the lower of cost or fair value.

Series A Preferred Stock - Holders of the Company’s Series A preferred stock will be entitled to receive dividends when, as and if declared by the Company’s board of directors, in the same per share amount as the common stockholders. No dividends will be payable on the common stock unless a dividend identical to that paid on the common stock is payable at the same time on the Series A preferred stock, therefore Series A preferred stock is treated as common stock for EPS calculations. Series A preferred stock has no voting rights. In the event of a dissolution of the Company, the Series A preferred stock is entitled to the payment of any declared and unpaid dividend, and then will share in dissolution proceeds, if any, with the shares of common stock.

9

Table of Contents

Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016 02, Leases (Topic 842). The FASB amended existing guidance that requires lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The new guidance also requires enhanced disclosure about an entity’s leasing arrangements. The Company adopted Topic 842 using the transition approach of applying the new leases standard at the beginning of the period of adoption on October 1, 2022. The new guidance includes a number of optional transition-related practical expedients that must be elected as a package and applied by a reporting entity to all of its leases consistently. The Company has elected to apply the package of practical expedients to all its existing leases, which among other things, allowed the Company to carry forward the historical lease classification as operating leases in accordance with previous GAAP. The effect of adopting this standard in the Company’s Consolidated Statements of Financial Condition was a $10 million increase in operating lease assets and operating lease liabilities as of October 1, 2022.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on current expected credit losses (“CECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments (i.e. loans and held to maturity securities), including certain off-balance sheet financial instruments (i.e. commitments to extend credit and standby letters of credit that are not unconditionally cancellable). The CECL standard should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating credit losses. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial estimate of expected credit loss would be recognized through an allowance for credit losses with an offset (i.e. increase) to the purchase price at acquisition. Only subsequent changes in the allowance for credit losses are recorded as provision for loan losses for these assets. The ASU also amends the current available for sale security impairment model for debt securities whereby credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. As the Company is a smaller-reporting company under SEC regulations, the Company will adopt CECL on October 1, 2023. The Company is currently evaluating the potential impact the adoption of this ASU will have on its consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU made certain targeted amendments specific to troubled debt restructurings (TDRs) by creditors and vintage disclosure related to gross write-offs. Upon adoption, the Company will be required to apply the loan and refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan, rather than applying the recognition and measurement guidance for TDRs. The ASU also requires companies to disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases within scope of Subtopic 326-20. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022 for entities that have adopted ASU 2016-13, otherwise effective date is the same as ASU 2016-13. The Company will adopt ASU 2016-13 effective October 1, 2023 and will simultaneously implement ASU 2022-02.

10

Table of Contents

2. EARNINGS PER SHARE

The two-class method is used in the calculation of basic and diluted earnings per share (“EPS”). Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared and participation rights in undistributed earnings. The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities.

The Company’s basic and diluted EPS calculations for the three months ended December 31, 2022 and 2021 follows. There were no stock options that were antidilutive for the three months ended December 31, 2022 and 2021.

Three Months Ended December 31, 

(in thousands, except share and per share data)

2022

    

2021

Net income available to common stockholders

$

5,338

$

6,537

Less: Dividends paid and earnings allocated to participating securities

(208)

(87)

Income attributable to common stock

$

5,130

$

6,450

Weighted average common shares outstanding, including participating securities

7,292,940

5,562,939

Less: Weighted average participating securities

(284,027)

(74,455)

Weighted average common shares outstanding

 

7,008,913

 

5,488,484

Basic EPS

$

0.73

$

1.18

Income attributable to common stock

$

5,130

$

6,450

Weighted average common shares outstanding

 

7,008,913

 

5,488,484

Weighted average common equivalent shares outstanding

94,998

95,489

Weighted average common and equivalent shares outstanding

7,103,911

5,583,973

Diluted EPS

$

0.72

$

1.16

3. SECURITIES

At the time of purchase of a security, the Company designates the security as either available for sale or held to maturity, depending upon investment objectives, liquidity needs and intent.

The following table summarizes the amortized cost and fair value of securities available for sale and securities held to maturity at December 31, 2022 and September 30, 2022 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income:

December 31, 2022

    

Amortized 

    

Gross Unrealized 

    

Gross Unrealized 

    

(in thousands)

Cost

Gains

Losses

Fair Value

Available for sale:

U.S. GSE residential mortgage-backed securities

$

363

$

$

(115)

$

248

Corporate bonds

12,700

(797)

11,903

Total available for sale securities

$

13,063

$

$

(912)

$

12,151

Held to maturity:

U.S. GSE residential mortgage-backed securities

$

1,714

$

$

(126)

$

1,588

U.S. GSE commercial mortgage-backed securities

 

2,622

 

 

(144)

 

2,478

Total held to maturity securities

 

4,336

 

 

(270)

 

4,066

Total investment securities

$

17,399

$

$

(1,182)

$

16,217

11

Table of Contents

September 30, 2022

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized 

(in thousands)

Cost

Gains

Losses

Fair Value

Available for sale:

U.S. GSE residential mortgage-backed securities

$

375

$

$

(133)

$

242

Corporate bonds

 

12,700

 

 

(657)

 

12,043

Total available for sale securities

$

13,075

$

$

(790)

$

12,285

Held to maturity:

U.S. GSE residential mortgage-backed securities

$

1,778

$

$

(160)

$

1,618

U.S. GSE commercial mortgage-backed securities

 

2,636

 

 

(159)

 

2,477

Total held to maturity securities

 

4,414

 

 

(319)

 

4,095

Total investment securities

$

17,489

$

$

(1,109)

$

16,380

The amortized cost and fair value of investment securities at December 31, 2022, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single date are shown separately.

December 31, 2022

    

Amortized

    

Fair

(in thousands)

Cost

Value

Securities available for sale:

  

  

Five to ten years

$

12,700

$

11,903

U.S. GSE residential mortgage-backed securities

 

363

 

248

Total securities available for sale

13,063

12,151

Securities held to maturity:

 

  

 

  

One to five years

Five to ten years

 

 

U.S. GSE residential mortgage-backed securities

 

1,714

 

1,588

U.S. GSE commercial mortgage-backed securities

 

2,622

 

2,478

Total securities held to maturity

4,336

4,066

Total investment securities

$

17,399

$

16,217

At December 31, 2022 and September 30, 2022, investment securities with a carrying amount of $1.8 million were pledged to secure public deposits and for other purposes required or permitted by law.

There were no sales of securities for the three months ended December 31, 2022 and 2021.

12

Table of Contents

The following tables summarize gross unrealized losses and fair values of investment securities aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2022 and September 30, 2022.

December 31, 2022

  

Less than Twelve Months

  

Twelve Months or Longer

  

Total

Gross

Gross

  

   

Gross

Unrealized

Unrealized

Number of

Unrealized

(in thousands, except number of securities)

Fair Value

Losses

Fair Value

Losses

Securities

Fair Value

Losses

Available-for-sale:

U.S. GSE residential mortgage-backed securities

$

147

$

(107)

$

101

$

(8)

5

$

248

$

(115)

Corporate bonds

10,703

(797)

6

10,703

(797)

Total available-for-sale

$

10,850

$

(904)

$

101

$

(8)

11

$

10,951

$

(912)

Held-to-maturity:

U.S. GSE residential mortgage-backed securities

$

1,588

$

(126)

$

$

4

$

1,588

$

(126)

U.S. GSE commercial mortgage-backed securities

2,478

(144)

1

2,478

(144)

Total held-to-maturity

$

4,066

$

(270)

$

$

5

$

4,066

$

(270)

September 30, 2022

Less than Twelve Months

  

Twelve Months or Longer

  

Total

Gross

Gross

  

   

Gross

Unrealized

Unrealized

Number of

Unrealized

(in thousands, except number of securities)

Fair Value

Losses

Fair Value

Losses

Securities

Fair Value

Losses

Available-for-sale:

U.S. GSE residential mortgage-backed securities

$

152

$

(126)

$

90

$

(7)

6

$

242

$

(133)

Corporate bonds

10,843

(657)

6

10,843

(657)

Total available-for-sale

$

10,995

$

(783)

$

90

$

(7)

12

$

11,085

$

(790)

Held-to-maturity:

U.S. GSE residential mortgage-backed securities

$

1,618

$

(160)

$

$

4

$

1,618

$

(160)

U.S. GSE commercial mortgage-backed securities

2,477

(159)

1

2,477

(159)

Total held-to-maturity

$

4,095

$

(319)

$

$

5

$

4,095

$

(319)

There was no other than temporary impairment loss recognized on any securities at December 31, 2022 or September 30, 2022.

13

Table of Contents

4. LOANS

The following table sets forth the classification of the Company’s loans by loan portfolio segment for the periods presented.

December 31, 2022

    

September 30, 2022

(in thousands)

Residential real estate

$

574,858

$

515,316

Multi-family

 

589,846

 

574,413

Commercial real estate

 

517,371

 

472,511

Commercial and industrial

 

45,598

 

45,758

Construction and land development

 

15,457

 

12,871

Consumer

 

118

 

22

Gross loans

 

1,743,248

 

1,620,891

Net deferred loan fees and costs

 

3,562

 

2,640

Total loans

 

1,746,810

 

1,623,531

Allowance for loan losses

 

(14,404)

 

(12,844)

Total loans, net

$

1,732,406

$

1,610,687

The Company was a participant in the Paycheck Protection Program (“PPP”), administered by the Small Business Administration under the CARES Act, to provide guaranteed loans to qualifying businesses and organizations. These loans carry a fixed rate of 1.00% and a term of two years (loans made before June 5, 2020, subject to extension to five years with the consent of the lender) or five years (loans made on or after June 5, 2020), if not forgiven, in whole or in part. As of December 31, 2022, borrowers had received forgiveness or had made payments on $357.1 million in PPP loans. The Company’s PPP loans outstanding, included in commercial and industrial loans in the table above, totaled $9.0 million and $10.2 million at December 31, 2022 and September 30, 2022, respectively.

At December 31, 2022 and September 30, 2022, the Company was servicing approximately $250.0 million and $246.0 million, respectively, of loans for others. The Company had no loans held for sale at December 31, 2022 and September 30, 2022.

Purchased Credit Impaired Loans

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount for those loans is as follows:

December 31, 2022

September 30, 2022

(in thousands)

Commercial real estate

$

586

$

602

Commercial and industrial

 

616

 

629

Total recorded investment

$

1,202

$

1,231

The Company has recorded an allowance for loan losses of $50 thousand related to these loans at December 31, 2022 and September 30, 2022.

For the three months ended December 31, 2022 and 2021, the Company sold loans totaling approximately $8.0 million and $35.2 million, respectively, recognizing net gains of $578 thousand and $1.5 million, respectively.

14

Table of Contents

The following summarizes the activity in the allowance for loan losses by portfolio segment for the periods indicated:

Three Months Ended December 31, 2022

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Loans

Loans

Loans

Loans

Loans

Loans

Total

(in thousands)

Allowance for loan losses:

Beginning balance

$

3,951

$

4,308

$

3,707

$

761

$

115

$

2

$

12,844

Charge-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

60

 

 

 

60

Provision (credit) for loan losses

 

557

 

1,389

 

(473)

 

31

 

(11)

 

7

 

1,500

Ending Balance

$

4,508

$

5,697

$

3,234

$

852

$

104

$

9

$

14,404

Three Months Ended December 31, 2021

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

Real Estate

Family

Real Estate

Industrial

Development

Consumer

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

(in thousands)

Allowance for loan losses:

Beginning balance

$

4,155

$

2,433

$

1,884

$

79

$

$

1

$

8,552

Charge-offs

 

 

(66)

 

 

 

 

 

(66)

Recovories

 

 

 

 

 

 

 

Provision (credit) for loan losses

 

(40)

 

201

 

634

 

105

 

 

 

900

Ending balance

$

4,115

$

2,568

$

2,518

$

184

$

$

1

$

9,386

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment evaluation method. The recorded investment in loans excludes accrued interest receivable due to immateriality.

    

December 31, 2022

Commercial

Construction

Residential 

Multi-  

Commercial  

and

and Land

(in thousands)

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

4,508

 

5,697

 

3,234

 

802

 

104

 

9

 

14,354

Purchased-credit impaired

 

 

 

 

50

 

 

 

50

Total allowance for loan losses

$

4,508

$

5,697

$

3,234

$

852

$

104

$

9

$

14,404

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,734

$

2,349

$

5,883

$

401

$

$

$

12,367

Collectively evaluated for impairment

 

572,785

 

588,181

 

511,486

 

45,145

 

15,487

 

157

 

1,733,241

Purchased-credit impaired

 

 

 

586

 

616

 

 

 

1,202

Total loans held for investment

$

576,519

$

590,530

$

517,955

$

46,162

$

15,487

$

157

$

1,746,810

15

Table of Contents

September 30, 2022

Commercial 

Construction

Residential

Multi- 

Commercial

and

and Land

(in thousands)

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

3,951

 

4,308

 

3,707

 

711

 

115

 

2

 

12,794

Purchased-credit impaired

 

 

 

 

50

 

 

 

50

Total allowance for loan losses

$

3,951

$

4,308

$

3,707

$

761

$

115

$

2

$

12,844

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,392

$

2,348

$

5,875

$

907

$

$

$

14,522

Collectively evaluated for impairment

 

510,866

 

572,713

 

466,507

 

44,749

 

12,907

 

36

 

1,607,778

Purchased-credit impaired

 

 

 

602

 

629

 

 

 

1,231

Total loans held for investment

$

516,258

$

575,061

$

472,984

$

46,285

$

12,907

$

36

$

1,623,531

The following presents information related to the Company’s impaired loans by portfolio segment for the periods shown.

    

December 31, 2022

  

September 30, 2022

    

Unpaid

    

    

   

Unpaid

    

    

Principal

Recorded

Allowance

Principal

Recorded

Allowance

(in thousands)

Balance

Investment

Allocated

Balance

Investment

Allocated

With no related allowance recorded:

Residential real estate

    

$

3,736

    

$

3,734

    

$

$

5,394

    

$

5,392

    

$

Multi-family

 

2,349

 

2,349

 

 

2,348

 

2,348

 

Commercial real estate

 

5,958

 

5,883

 

 

5,950

 

5,875

 

Commercial and industrial

 

420

 

401

 

 

908

 

907

 

Total

$

12,463

$

12,367

$

$

14,600

$

14,522

$

Three Months Ended December 31, 

2022

2021

    

Average

    

Interest

    

Average

    

Interest

Recorded

Income

Recorded

Income

(in thousands)

Investment

Recognized(1)

Investment

Recognized(1)

Residential real estate

$

3,733

$

24

$

6,347

$

20

Multi-family

 

2,346

 

2

 

440

 

Commercial real estate

 

5,883

 

 

520

 

Commercial and industrial

 

468

 

23

 

481

 

Total

$

12,430

$

49

$

7,788

$

20

(1)Accrual basis interest income recognized approximates cash basis income.

At December 31, 2022 and September 30, 2022, past due and non-accrual loans disaggregated by portfolio segment were as follows:

(in thousands)

Past Due and Non-Accrual

30 - 59

60 - 89

Greater than

Total past

Purchased

Days

Days

89 Days

due and

Credit

Total

December 31, 2022

Past Due

  

Past Due

    

Past Due

Non-accrual

Non-accrual

  

Impaired(1)

  

Current

  

Loans

Residential real estate

$

2,676

$

$

$

1,963

$

4,639

$

$

571,880

$

576,519

Multi-family

 

 

 

 

2,349

 

2,349

 

 

588,181

 

590,530

Commercial real estate

 

305

 

 

 

5,883

 

6,188

 

586

 

511,181

 

517,955

Commercial and industrial

 

136

 

 

 

401

 

537

 

616

 

45,009

 

46,162

Construction and land development

 

 

 

 

 

 

 

15,487

 

15,487

Consumer

 

 

 

 

 

 

 

157

 

157

Total

$

3,117

$

$

$

10,596

$

13,713

$

1,202

$

1,731,895

$

1,746,810

(1)Purchased credit impaired loans at December 31, 2022 were greater than 89 days past due.

16

Table of Contents

(in thousands)

Past Due and Non-Accrual

30 - 59

60 - 89

Greater than

Total past

Purchased

Days

Days

89 Days

due and

Credit

Total

September 30, 2022

Past Due

      

Past Due

  

Past Due

  

Non-accrual

Non-accrual

    

Impaired(2)

  

Current

   

Loans

Residential real estate

$

961

$

351

$

$

3,151

(1)

$

4,463

$

$

511,795

$

516,258

Multi-family

 

 

 

 

2,348

 

2,348

 

 

572,713

 

575,061

Commercial real estate

 

936

 

 

 

5,875

 

6,811

 

602

 

465,571

 

472,984

Commercial and industrial

 

539

 

161

 

 

907

 

1,607

 

629

 

44,049

 

46,285

Construction and land development

 

 

 

 

 

 

 

12,907

 

12,907

Consumer

36

36

Total

$

2,436

$

512

$

$

12,281

$

15,229

$

1,231

$

1,607,071

$

1,623,531

(1)Of the residential real estate non-accrual loans, $1,227 were not past due and $1,924 were greater than 89 days past due.
(2)Purchased credit impaired loans at September 30, 2022 were greater than 89 days past due.

Troubled debt restructurings (“TDRs”) are loan modifications where the Company has granted a concession to a borrower in financial difficulty. To assess whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default in the foreseeable future without the modification. At December 31, 2022 and September 30, 2022, the Company had a recorded investment in TDRs totaling $1.8 million and $2.3 million, consisting solely of residential real estate loans with no specific reserves allocated to such loans and no commitment to lend additional funds under those loans, at either December 31, 2022 or September 30, 2022.

For the three months ended December 31, 2022 and 2021, there were no TDRs for which there was a payment default within twelve months of restructuring. A loan is considered to be in payment default once it is 90 days contractually past due under its modified terms. For the three months ended December 31, 2022 and 2021, the Company had no new TDRs.

The Company continuously monitors the credit quality of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Management has determined that internally assigned credit risk ratings by loan segment are the key credit quality indicators that best assist management in monitoring the credit quality of the Company’s loan receivables.

The Company has adopted a credit risk rating system as part of the risk assessment of its loan portfolio. The Company’s lending officers are required to assign a credit risk rating to each loan in their portfolio at origination. When the lender learns of important financial developments, the risk rating is reviewed and adjusted if necessary. In addition, the Company engages a third-party independent loan reviewer that performs quarterly reviews of a sample of loans, validating the credit risk ratings assigned to such loans. The credit risk ratings play an important role in the establishment of the loan loss provision and to confirm the adequacy of the allowance for loan losses.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:

Special Mention: The loan has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the asset or in the Company’s credit position at some future date.

17

Table of Contents

Substandard: The loan is inadequately protected by current sound worth and paying capacity of the obligor or collateral pledged, if any. Loans classified as Substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: The loan has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing factors, conditions, and values, highly questionable and improbable.

Loans not having a credit risk rating of Special Mention, Substandard or Doubtful are considered pass loans.

At December 31, 2022 and September 30, 2022, the Company’s loan portfolio by credit risk rating disaggregated by portfolio segment were as follows:

December 31, 2022

    

    

Special

    

    

    

(in thousands)

Pass

Mention

Substandard

Doubtful

Total

Real Estate:

 

  

 

  

 

  

 

  

 

  

Residential

$

574,045

$

511

$

1,963

$

$

576,519

Multi-family

 

586,605

 

 

3,925

 

 

590,530

Commercial

 

502,949

 

6,716

 

8,290

 

 

517,955

Commercial and industrial

 

44,426

 

540

 

1,196

 

 

46,162

Construction and land development

 

12,996

 

2,491

 

 

 

15,487

Consumer

 

157

 

 

 

 

157

Total

$

1,721,178

$

10,258

$

15,374

$

$

1,746,810

    

September 30, 2022

    

    

Special

    

    

    

(in thousands)

Pass

Mention

Substandard

Doubtful

Total

Real Estate:

 

  

 

  

 

  

 

  

 

  

Residential

$

512,595

$

512

$

3,151

$

$

516,258

Multi-family

 

571,128

 

 

3,933

 

 

575,061

Commercial

 

453,321

 

8,085

 

11,578

 

 

472,984

Commercial and industrial

 

43,314

 

540

 

2,431

 

 

46,285

Construction and land development

 

10,499

 

2,408

 

 

 

12,907

Consumer

 

36

 

 

 

 

36

Total

$

1,590,893

$

11,545

$

21,093

$

$

1,623,531

5. EQUITY COMPENSATION PLANS

The Company’s 2021 and 2018 Equity Compensation Plans (the “2021 Plan” and the “2018 Plan,” respectively), provide for the grant of stock-based compensation awards to members of management, including employees and management officials, and members of the Board. Under the 2021 Plan, a total of 427,500 shares of the Company’s common stock or equivalents were approved for issuance, of which 284,472 shares remain available for issuance at December 31, 2022. Of the total 346,000 shares of common stock approved for issuance under the 2018 Plan, 33,935 shares remain available for issuance at December 31, 2022.

Stock Options

Stock options are granted with an exercise price equal to the fair market value of the Company’s common stock at the date of grant, and generally with vesting periods of three years and contractual terms of ten years. All stock options fully vest upon a change in control.

18

Table of Contents

The fair value of stock options is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities are based on historical volatilities of the common stock of the Company’s peers. The Company uses historical data to estimate option exercise and post-vesting termination behavior. Expected terms are based on historical data and represent the periods in which the options are expected to be outstanding. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

There were 10,614 stock options exercised during the three months ended December 31, 2022. No stock options were exercised during the three months ended December 31, 2021.

A summary of stock option activity follows (aggregate intrinsic value in thousands):

Weighted

Weighted

Average

Average

Aggregate

Remaining

Number of

Exercise

Intrinsic

Contractual

    

Options

    

Price

    

Value

    

Term

Outstanding, October 1, 2022

 

227,406

$

9.50

$

2,298

 

2.45 years

Granted

 

 

 

 

Exercised

 

(10,614)

 

10.00

 

 

Forfeited

 

 

 

 

Outstanding, December 31, 2022 (1)

 

216,792

$

9.48

$

2,365

 

2.28 years

(1)All outstanding options are fully vested and exercisable.

The following table presents information related to the stock option plan for the periods presented:

Three Months Ended December 31, 

    

(in thousands)

    

2022

    

2021

Intrinsic value of options exercised

$

103

$

  

Cash received from option exercises

 

106

 

Tax benefit from option exercises

 

36

 

Weighted average fair value of options granted

 

 

There was no compensation expense attributable to stock options for the three months ended December 31, 2022 and 2021.

Restricted Stock Awards

During the three months ended December 31, 2022, restricted stock awards of 3,000 shares were granted with a five-year vesting period. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date.

A summary of restricted stock awards activity follows:

    

    

Weighted-Average

Number of

 Grant Date Fair 

 

Shares

 

Value

Unvested, October 1, 2022

284,263

$

19.78

Granted

 

3,000

 

20.11

Vested

 

(2,334)

 

21.85

Forfeited

 

 

Unvested, December 31, 2022

 

284,929

$

19.77

19

Table of Contents

Compensation expense attributable to restricted stock awards was $388 thousand and $217 thousand for the three months ended December 31, 2022 and 2021, respectively. As of December 31, 2022, there was $4.4 million of total unrealized compensation cost related to unvested restricted stock, expected to be recognized over a weighted-average term of 3.75 years. The total fair value of shares vested during the three months ended December 31, 2022 and 2021 was $48 thousand and $49 thousand, respectively.

Restricted Stock Units

Long Term Incentive Plan

Restricted stock units (RSUs) represent an obligation to deliver shares to a grantee at a future date if certain vesting conditions are met. RSUs are subject to a time-based vesting schedule, and/or the satisfaction of performance conditions, and are settled in shares of the Company's common stock. RSUs do not provide voting rights and RSUs may accrue dividends from the date of grant.

The following table summarizes the unvested performance-based RSU activity for the three months ended December 31, 2022:

    

    

Weighted-Average

Number of

 Grant Date Fair 

 

Shares

 

Value

Unvested, October 1, 2022

47,676

$

19.73

Granted

 

 

Vested

 

 

Forfeited

 

 

Unvested, December 31, 2022

 

47,676

$

19.73

No RSUs were granted during the three months ended December 31, 2022. Performance-based RSUs granted in 2022 cliff vest after three years and are subject to the achievement of the Company's pre-defined performance goals for the three-year period ending December 31, 2024.

Compensation expense attributable to RSUs was $51 thousand for the three months ended December 31, 2022. There was no compensation expense related to RSUs for the three months ended December 31, 2021, as no RSUs were granted in 2021. As of December 31, 2022, there was $656 thousand of total unrecognized compensation cost related to non-vested RSUs. The cost is expected to be recognized over a weighted-average period of 2.14 years.

6. REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes that as of December 31, 2022, the Bank meets all capital adequacy requirements to which it is subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized or worse, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2022 and September 30, 2022, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

20

Table of Contents

Under a policy of the Federal Reserve applicable to bank holding companies with less than $3.0 billion in consolidated assets, the Company is not subject to consolidated regulatory capital requirements.

The following table sets forth the Bank’s actual and required capital amounts (in thousands) and ratios under current regulations:

Minimum Capital

Minimum to Be Well

 

Adequacy Requirement

Capitalized Under

 

Minimum Capital

with Capital

Prompt Corrective

 

Actual Capital

Adequacy Requirement

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

December 31, 2022

Total capital to risk-weighted assets

$

197,510

 

15.30

%  

$

103,290

 

8.00

%  

$

135,568

 

10.50

%  

$

129,113

 

10.00

%

Tier 1 capital to risk-weighted assets

 

182,934

 

14.17

%  

 

77,468

 

6.00

%  

 

109,746

 

8.50

%  

 

103,290

 

8.00

%

Common equity tier 1 capital to risk-weighted assets

 

182,934

 

14.17

%  

 

58,101

 

4.50

%  

 

90,379

 

7.00

%  

 

83,923

 

6.50

%

Tier 1 capital to average total assets

 

182,934

 

10.34

%  

 

70,762

 

4.00

%  

 

N/A

 

N/A

 

88,452

 

5.00

%

September 30, 2022

Total capital to risk-weighted assets

$

191,355

  

16.32

%  

$

93,796

8.00

%  

$

123,107

  

10.50

%  

$

117,245

 

10.00

%

Tier 1 capital to risk-weighted assets

 

178,340

  

15.21

%  

70,347

6.00

%  

99,658

  

8.50

%  

93,796

 

8.00

%

Common equity tier 1 capital to risk-weighted assets

 

178,340

  

15.21

%  

52,760

4.50

%  

82,071

  

7.00

%  

76,209

 

6.50

%

Tier 1 capital to average total assets

 

178,340

  

10.90

%  

65,429

4.00

%  

N/A

  

N/A

81,786

 

5.00

%

Dividend restrictions - The Company’s principal source of funds for dividend and debt service payments is dividends received from the Bank. During the three months ended December 31, 2022 the Bank paid $1.5 million in cash dividends to the Holding Company. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of December 31, 2022, the Bank had $42.2 million of retained net income available for dividends to the Company, without obtaining regulatory approval.

7. FAIR VALUE

FASB ASC No. 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using appropriate valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. Accordingly, categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. As such, the fair value estimates may not be realized in an immediate transfer of the respective asset or liability.

FASB ASC 820-10 also establishes a fair value hierarchy and describes three levels of inputs that may be used to measure fair values: The three levels within the fair value hierarchy are as follows:

Level 1: Valuation is based upon unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2: Fair value is calculated using significant inputs other than quoted market prices that are directly or indirectly observable for the asset or liability. The valuation may rely on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, rate volatility, prepayment speeds, credit ratings,) or inputs that are derived principally or corroborated by market data, by correlation, or other means.

21

Table of Contents

Level 3: Inputs for determining the fair value of the respective assets or liabilities are not observable. Level 3 valuations are reliant upon pricing models and techniques that require significant management judgment or estimation.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Assets Measured at Fair Value on a Recurring Basis

The following presents fair value measurements on a recurring basis at December 31, 2022 and September 30, 2022:

December 31, 2022

Fair Value Measurements Using:

Quoted Prices In

Significant

    

    

Active Markets

    

Significant Other

    

Unobservable

Carrying

for Identical Assets

Observable Inputs

Inputs

(in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets:

Available-for-sale securities:

U.S. GSE residential mortgage-backed securities

$

248

$

$

248

$

Corporate bonds

 

11,903

 

 

10,703

 

1,200

Loan servicing rights

 

4,402

 

 

 

4,402

Total

$

16,553

$

$

10,951

$

5,602

September 30, 2022

Fair Value Measurements Using:

Quoted Prices In

Active Markets

Significant  

    

    

for Identical

    

Significant Other

    

Unobservable

Carrying

Assets

Observable Inputs

Inputs

(In thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets:

Available-for-sale securities:

U.S. GSE residential mortgage-backed securities

$

242

$

$

242

$

Corporate bonds

 

12,043

 

 

12,043

 

Loan servicing rights

 

4,353

 

 

 

4,353

Total

$

16,638

$

$

12,285

$

4,353

The fair value for the securities available-for-sale were obtained from an independent broker based upon matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. The Company has determined these are classified as Level 2 inputs within the fair value hierarchy.

22

Table of Contents

The fair value of mortgage servicing rights are based on a valuation model that calculates the present value of estimated future servicing income. The valuation model utilizes interest rate, prepayment speed, and default rate assumptions that market participants would use in estimating future net servicing income. The fair value of loan servicing rights related to residential mortgage loans at December 31, 2022 was determined based on discounted expected future cash flows using discount rates ranging from 12.0% to 14.5%, a prepayment speed of 26.25% and a weighted average life ranging from 1.07 to 2.96 years. Fair value at September 30, 2022 for loan servicing rights was determined based on discounted expected future cash flows using discount rates ranging from 12.0% to 14.5%, prepayment speed of 26.25% and a weighted average life ranging from 1.2 to 3.0 years.

The fair value of loan servicing rights for SBA loans at December 31, 2022 was determined based on discounted expected future cash flows using discount rates ranging from 11.14% to 39.17%, prepayment speeds ranging from 8.21% to 26.84% and a weighted average life ranging from 1.39 to 5.74 years. The fair value of loan servicing rights for SBA loans at September 30, 2022 was determined based on discounted expected future cash flows using discount rates ranging from 5.78% to 26.72%, prepayment speeds ranging from 8.42% to 24.00% and a weighted average life ranging from 1.47 to 5.79 years.

The Company has determined these are mostly unobservable inputs and considers them Level 3 inputs within the fair value hierarchy.

The following table presents the changes in mortgage servicing rights for the periods presented:

    

Three Months Ended December 31, 

(in thousands)

2022

    

2021

Balance at beginning of period

  

$

4,353

$

3,690

Additions

 

136

 

168

Adjustment to fair value

 

(87)

 

(117)

Balance at end of period

$

4,402

$

3,741

Assets Measured at Fair Value on a Non-recurring Basis

The Company had no financial instruments measured at fair value on a non-recurring basis at December 31, 2022 and September 30, 2022. The Company’s impaired loans had no related specific allowances recorded at December 31, 2022 and September 30, 2022.

23

Table of Contents

Financial Instruments Not Measured at Fair Value

The following presents the carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value at December 31, 2022 and September 30, 2022:

December 31, 2022

Fair Value Measurements Using:

    

    

    

Quoted Prices In

    

    

    

    

    

    

Active Markets

Significant

for Identical

Significant Other

Unobservable

Carrying

Assets

Observable  Inputs

Inputs

Total Fair

(In thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Value

Financial assets:

Cash and cash equivalents

$

152,298

$

152,298

$

$

$

152,298

Securities held-to-maturity

 

4,336

 

 

4,066

 

 

4,066

Loans, net

 

1,732,406

 

 

 

1,690,495

 

1,690,495

Accrued interest receivable

 

9,530

 

 

301

 

9,229

 

9,530

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Time deposits

 

389,256

 

 

379,490

 

 

379,490

Demand and other deposits

 

1,128,394

 

1,128,394

 

 

 

1,128,394

Borrowings

 

238,273

 

 

236,673

 

 

236,673

Subordinated debentures

 

24,581

 

 

25,216

 

 

25,216

Accrued interest payable

 

842

 

41

 

801

 

 

842

September 30, 2022

Fair Value Measurements Using:

Quoted Prices In

Active Markets

Significant

for Identical

Significant Other

Unobservable

Carrying

Assets

Observable Inputs

Inputs

Total Fair

(In thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Value

Financial assets:

Cash and cash equivalents

    

$

149,947

    

$

149,947

    

$

    

$

    

$

149,947

Securities held-to-maturity

 

4,414

 

 

4,095

 

 

4,095

Loans, net

 

1,610,687

 

 

 

1,564,991

 

1,564,991

Accrued interest receivable

 

8,546

 

 

219

 

8,327

 

8,546

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Time deposits

 

339,073

 

 

328,964

 

 

328,964

Demand and other deposits

 

1,189,033

 

1,189,033

 

 

 

1,189,033

Borrowings

 

101,752

 

 

99,597

 

 

99,597

Subordinated debentures

24,568

24,199

24,199

Accrued interest payable

 

915

 

1

 

914

 

 

915

8. LOSS CONTINGENCIES

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of a loss is probable and an amount or range of loss can be reasonably estimated. The Company’s management does not believe there are such matters that will have a material effect on the financial statements.

24

Table of Contents

9. BORROWINGS

Federal Home Loan Bank (“FHLB”) Advances

At December 31, 2022 and September 30, 2022, FHLB term borrowings outstanding were $37.8 million, all of which were fixed rate.

At December 31, 2022 and September 30, 2022, the Company had $187.0 million and $55.0 million in FHLB overnight borrowings outstanding at a rate of 4.61% and 3.29%, respectively.

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. The advances were collateralized by residential and commercial mortgage loans under a blanket lien arrangement at December 31, 2022 and September 30, 2022. Based on this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow up to an additional total of $199.1 million at December 31, 2022.

The following table sets forth the contractual maturities and weighted average interest rates of the Company’s fixed rate FHLB advances (in thousands):

Balance at December 31, 

2022

Weighted

Contractual Maturity

    

Amount

    

Average Rate

Overnight

$

187,000

4.61

%

2023, rates from 0.37% to 2.96%

11,815

2.23

%

2024, rates from 0.39% to 2.53%

18,860

0.98

%

2025, rates from 0.56% to 0.59%

 

7,080

 

0.58

%

Total term advances

37,755

1.30

%

Total FHLB advances

$

224,755

 

4.05

%

Balance at September 30, 

2022

Weighted

Contractual Maturity

    

Amount

    

Average Rate

Overnight

$

55,000

3.29

%

2023, rates from 0.37% to 2.96%

11,860

2.23

%

2024, rates from 0.39% to 2.53%

18,860

0.98

%

2025, rates from 0.56% to 0.59%

 

7,080

 

0.58

%

Total term advances

 

37,800

 

1.30

%

Total FHLB advances

$

92,800

 

2.48

%

Federal Reserve Borrowings

At December 31 2022 and September 30, 2022, the Company’s borrowings from the Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”) were $8.5 million and $9.0 million, respectively. The borrowings have a rate of 0.35% and the maturity date will equal the maturity date of the underlying PPP loan pledged to secure the extension of credit. The maturity date of a PPP loan is either two or five years from origination date. The Company utilized the PPPLF to fund PPP loan production. The borrowings are fully secured by pledged PPP loans as of December 31, 2022 and September 30, 2022.

25

Table of Contents

Correspondent Bank Borrowings

At December 31, 2022, approximately $60 million in unsecured lines of credit extended by correspondent banks were available to be utilized for short-term funding purposes. The Company has $5.0 million in borrowings outstanding under lines of credit with correspondent banks at December 31, 2022 and zero at September 30, 2022.

10. SUBORDINATED DEBENTURES

In October 2020, the Company completed the private placement of $25.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2030 (the “Notes”) to certain qualified institutional buyers and accredited investors. The Notes bear interest, payable semi-annually, at the rate of 5.00% per annum, until October 15, 2025. From and including October 15, 2025 through maturity, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate (“SOFR”) plus 487.4 basis points. The Company may, at its option, beginning with the interest payment date of October 15, 2025, but not generally prior thereto, and on any scheduled interest payment date thereafter, redeem the Notes, in whole or in part, subject to the receipt of any required regulatory approval. The Notes are not subject to redemption at the option of the holder. The portion of the proceeds of these subordinated notes contributed to the Bank are included as a component of the Bank’s Tier 1 capital for regulatory reporting.

At December 31, 2022 and September 30, 2022, the unamortized issuance costs of the Notes were $0.4 million. For the three months ended December 31, 2022 and 2021, $21 thousand in issuance costs were recorded in interest expense. The Notes are presented net of unamortized issuance costs in the Company’s Consolidated Statements of Financial Condition.

11. ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The following table presents changes in accumulated other comprehensive (loss) income by component, net of tax, for the three months ended December 31, 2022 and 2021:

    

Unrealized Gains and 

Losses on Available-

 for-Sale Debt

(in thousands)

Securities

Balance at October 1, 2022

$

(620)

Other comprehensive loss

 

(95)

Balance at December 31, 2022

$

(715)

Unrealized Gains and

Losses on Available-

for-Sale Debt

(in thousands)

Securities

Balance at October 1, 2021

$

256

Other comprehensive income

 

54

Balance at December 31, 2021

$

310

There were no significant amounts reclassified out of accumulated other comprehensive (loss) income for the three months ended December 31, 2022 and 2021.

26

Table of Contents

ITEM 2. - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statement Regarding Forward-Looking Statements - This document contains a number of forward-looking statements, including statements about the financial condition, results of operations, earnings outlook and prospects of the Company. Forward-looking statements are typically identified by words such as “should,” “likely,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “target,” “project,” “goal” and other similar words and expressions. The forward-looking statements involve certain risks and uncertainties. The ability of the Company to predict results or the actual effects of its plans and strategies is subject to inherent uncertainty.

Factors that may cause actual results or earnings to differ materially from such forward-looking statements include those set forth in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022, as updated by the Company’s subsequent filings with the SEC and, among others, the following:

Changes in monetary and fiscal policies of the FRB and the U. S. Government, particularly related to changes in interest rates and inflation, may affect interest margins and the fair value of financial instruments;
Changes in general economic conditions, either nationally or in our market areas, that are worse than expected;
The ability to enhance revenue through increased market penetration, expanded lending capacity and product offerings;
Occurrence of natural or man-made disasters or calamities, including health emergencies, the spread of infectious diseases, pandemics such as COVID-19, or outbreaks of hostilities, such as between Russia and Ukraine, or the effects of climate change, and the ability of the Company to deal effectively with disruptions caused by the foregoing;
The effects of COVID-19, including, but not limited to, the length of time that the pandemic continues, the development of new variants of the virus and their impact, the potential future imposition of further restrictions on travel, the measures adopted by federal, state and local governments, the health of employees and the potential inability of employees to work due to illness, quarantine or government mandates, the business continuity plans of customers and vendors, the increased likelihood of cybersecurity risk, data breaches, or fraud due to employees working from home, the ability of borrowers to repay their loans and the effect of the pandemic on the general economy and businesses of borrowers;
Legislative, regulatory or policy changes;
Downturns in demand for loan, deposit and other financial services in the Company’s market area;
Increased competition from other banks and non-bank providers of financial services;
Technological changes and increased technology-related costs; and
Changes in accounting principles, or the application of generally accepted accounting principles.

27

Table of Contents

Because these forward-looking statements are subject to assumptions and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. You are cautioned not to place undue reliance on these statements, which speak only as of the date of this document or the date of any document incorporated by reference in this document. All subsequent written and oral forward-looking statements concerning matters addressed in this document and attributable to the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this document. Except to the extent required by applicable law or regulation, the Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events.

Non-GAAP Disclosure - This discussion includes discussions of the Company’s tangible common equity (“TCE”) ratio, tangible common equity and tangible assets, non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or modifies amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with U.S. GAAP. The Company believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and the Company’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other financial institutions.

With respect to the calculations and reconciliations of tangible common equity, tangible assets and the TCE ratio, please see Liquidity and Capital Resources contained herein for a reconciliation to the most directly comparable GAAP measure.

Executive Summary – The Company is a one-bank holding company incorporated in 2016. The Company operates as the parent for its wholly owned subsidiary, the Bank, which commenced operations in 2008. The income of the Company is primarily derived through the operations of the Bank. Unless the context otherwise requires, references herein to the Company include the Company and the Bank on a consolidated basis.

The Bank operates as a locally headquartered, community-oriented bank, serving customers throughout the New York metro area from offices in Nassau, Queens, Kings (Brooklyn) and New York (Manhattan) Counties, New York and Freehold in Monmouth County, New Jersey. We also expect to open an office in Hauppauge, Suffolk County, New York in early 2023. We principally focus our lending activities on loans that we originate to borrowers located in our market areas. With a passion for excellence in our approach to products, services, and solutions, we strive to create a first-class banking experience that exceeds our clients’ expectations, shows our employees they are our greatest resource, positively impacts the communities we serve and inspires the confidence of our shareholders and stakeholders. We offer personal and commercial business loans on a secured and unsecured basis, SBA and USDA guaranteed loans, revolving lines of credit, commercial mortgage loans, and one- to four-family non-qualified mortgages secured by primary and secondary residences that may be owner occupied or investment properties, home equity loans, bridge loans and other personal purpose loans.

The Bank works to provide more direct, personal attention than management believes is offered by competing financial institutions, the majority of which are branch offices of banks headquartered outside of the Bank’s primary trade area. By striving to employ professional, responsive and knowledgeable staff, the Bank believes it offers a superior level of service to its customers. As a result of senior management’s availability for consultation on a daily basis, the Bank believes it offers customers a quicker response on loan applications and other banking transactions, as well as greater certainty that these transactions will actually close, than competitors, whose decisions may be made in distant headquarters.

The Bank has historically been able to generate additional income by strategically originating and selling its primary lending products to other financial institutions at premiums. In December 2021, the SBA approved the Bank’s application to process loans under the SBA’s Preferred Lender Program, enabling the Bank to process SBA applications under delegated authority from the SBA and enhancing the Bank’s ability to compete more effectively for SBA lending opportunities. The Bank expects that it will continue to originate loans, for its own portfolio and for sale, which will result in continued growth in interest income while also realizing gains on the sale of loans to others.

28

Table of Contents

The Bank finances most of its activities through a combination of deposits, including non-interest-bearing demand, savings, NOW and money market deposits as well as time deposits, and both short- and long-term borrowings. The Company’s chief competition includes local banks within its market area, New York City money center banks and regional banks, as well as non-bank lenders, including fintech lenders.

Financial Performance Summary

As of or for the three  months ended December 31, 2022 and 2021

(dollars in thousands, except per share data)

Three months ended

December 31, 

2022

    

2021

    

Revenue (1)

$

16,675

$

17,644

Non-interest expense

 

8,271

8,264

Provision for loan losses

 

1,500

900

Net income

 

5,338

6,537

Net income per share - diluted

 

0.72

1.16

Return on average assets

 

1.18

%  

1.80

%  

Return on average stockholders' equity (2)

 

12.04

%  

20.52

%  

Tier 1 leverage ratio

 

10.34

%  

9.92

%  

Common equity tier 1 risk-based capital ratio

 

14.17

%  

14.44

%  

Tier 1 risk-based capital ratio

 

14.17

%  

14.44

%  

Total risk-based capital ratio

 

15.30

%  

15.52

%  

Tangible common equity ratio (non-GAAP) (2)

 

8.05

%  

7.63

%  

Total stockholders' equity/total assets (3)

 

8.95

%  

8.87

%  

(1)Represents net interest income plus total non-interest income.
(2)Includes common stock and Series A preferred stock for the quarter ended December 31, 2022.
(3)The ratio of total  stockholders’ equity to total assets is the most comparable GAAP measure to the non-GAAP tangible common equity ratio presented herein.

At December 31, 2022 the Company, on a consolidated basis, had total assets of $2.0 billion, total deposits of $1.5 billion and total stockholders’ equity of $177.6 million. The Company recorded net income of $5.3 million, or $0.72 per diluted share (includes Series A preferred shares), for the three months ended December 31, 2022 compared to net income of $6.5 million, or $1.16 per diluted share, for the same period in 2021.

The $1.2 million decrease in earnings for the three months ended December 31, 2022 versus the comparable 2021 period was primarily due to a $1.0 million decrease in non-interest income coupled with a $600 thousand increase in the provision for loan losses expense due to growth in the loan portfolio in the quarter ended December 31, 2022.

The Company’s return on average assets and return on average stockholders’ equity were 1.18% and 12.04%, respectively, for the three months ended December 31, 2022 versus 1.80% and 20.52%, respectively, for the comparable 2021 period.

29

Table of Contents

Total non-accrual loans at December 31, 2022 were $10.6 million, or 0.61% of total loans, compared to $12.3 million, or 0.76% of total loans at September 30, 2022 and $6.1 million, or 0.48% of total loans, at December 31, 2021. The allowance for loan losses as a percentage of total non-accrual loans amounted to 136%, 105% and 153% at December 31, 2022, September 30, 2022 and December 31, 2021, respectively.

The Company’s operating efficiency ratio was 49.6% for the three months ended December 31, 2022 versus 46.8% a year ago. The increase in the operating efficiency ratio was due to a $1.0 million decrease in non-interest income (primarily gain on sale of loans held-for-sale).

Critical Accounting Policies, Judgments and Estimates - To prepare financial statements in conformity with U.S. GAAP, the Company’s management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. Critical accounting estimates are accounting estimates where (a) the nature of the estimate is material due to levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change, and (b) the impact of the estimate on financial condition or operating performance is material.

The Company considers the determination of the allowance for loan losses its most critical accounting policy, practice and use of estimates. The Company uses available information to recognize probable and reasonably estimable losses on loans. Future additions to the allowance may be necessary based upon changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. The allowance for loan losses is increased by a provision for loan losses charged against income and is decreased by charge-offs, net of recoveries. Loan losses are recognized in the period the loans, or portion thereof, are deemed uncollectible. The adequacy of the allowance to cover any inherent loan losses in the portfolio is evaluated on a quarterly basis.

Financial Condition – Total assets of the Company were $2.0 billion at December 31, 2022 versus $1.8 billion at September 30, 2022. Total loans at December 31, 2022 were $1.7 billion, compared to total loans of $1.6 billion at September 30, 2022. Total deposits were $1.5 billion at December 31, 2022 and September 30, 2022. Total borrowings and subordinated debt at December 31, 2022 were $262.9 million, including $224.8 million of outstanding FHLB advances, compared to $126.3 million at September 30, 2022.

For the three months ended December 31, 2022, the Company’s loan portfolio, net of sales, grew by $123.3 million to $1.7 billion. At December 31, 2022, the residential loan portfolio amounted to $576.5 million, or 33.0% of total loans. Commercial real estate loans, including multi-family loans and construction and land development loans, continue to make up a greater proportion of our loan portfolio and totaled $1.1 billion or 64.3% of total loans at December 31, 2022. Commercial loans, including PPP loans, totaled $46.2 million or 2.6% of total loans.

Total deposits were $1.5 billion at December 31, 2022 and September 30, 2022. Core deposit balances, which consist of demand, NOW, savings and money market deposits, represented 74.4% and 77.8% of total deposits at December 31, 2022 and September 30, 2022, respectively. At those dates, demand deposit balances represented 13.1% and 14.3% of total deposits. Beginning in late 2020, we began a municipal deposit program. The program is based upon relationships of our management team, rather than bid based transactions. At December 31, 2022, total municipal deposits were $383.6 million, representing 25.3% of total deposits, compared to $416.9 million at September 30, 2022, representing 27.3% of total deposits. The rate on the municipal deposit portfolio was 2.66% at December 31, 2022.

Borrowings at December 31, 2022 were $238.3 million, including $8.5 million in PPPLF funding, versus $101.8 million, including $9.0 million in PPPLF funding at September 30, 2022. PPPLF borrowings declined as borrowers had received forgiveness or have made payments on PPP loans. At December 31, 2022, the Company had $224.8 million of outstanding FHLB advances as compared to $92.8 million at September 30, 2022.

30

Table of Contents

Liquidity and Capital Resources – Liquidity management is defined as both the Company’s and the Bank’s ability to meet their financial obligations on a continuous basis without material loss or disruption of normal operations. These obligations include the withdrawal of deposits on demand or at their contractual maturity, the repayment of borrowings as they mature, funding new and existing loan commitments and the ability to take advantage of business opportunities as they arise. Asset liquidity is provided by short-term investments, such as fed funds sold, the marketability of securities available for sale and interest-bearing deposits due from the Federal Reserve, FHLB and correspondent banks, which totaled $152.3 million and $150.0 million at December 31, 2022 and September 30, 2022, respectively. These liquid assets may include assets that have been pledged primarily against municipal deposits or borrowings. Liquidity is also provided by the maintenance of a base of core deposits, cash and non-interest-bearing deposits due from banks, the ability to sell or pledge marketable assets and access to lines of credit.

Liquidity is continuously monitored, thereby allowing management to better understand and react to emerging balance sheet trends, including temporary mismatches with regard to sources and uses of funds. After assessing actual and projected cash flow needs, management seeks to obtain funding at the most economical cost. These funds can be obtained by converting liquid assets to cash or by attracting new deposits or other sources of funding. Many factors affect the Company’s ability to meet liquidity needs, including variations in the markets served, loan demand, its asset/liability mix, its reputation and credit standing in its markets and general economic conditions. Borrowings and the scheduled amortization of investment securities and loans are more predictable funding sources. Deposit flows and securities prepayments are somewhat less predictable as they are often subject to external factors. Among these are changes in the local and national economies, competition from other financial institutions and changes in market interest rates.

The Company’s primary sources of funds are cash provided by deposits, which may include brokered and listing service deposits, and borrowings, proceeds from maturities and sales of securities and cash provided by operating activities. At December 31, 2022, total deposits were $1.5 billion, of which $210.3 million were time deposits scheduled to mature within the next 12 months. Based on historical experience, the Company expects to be able to replace a substantial portion of those maturing deposits with comparable deposit products. At December 31, 2022 and September 30, 2022, the Company had $238.3 million and $101.8 million, respectively, in borrowings used to fund the growth in the Company’s loan portfolio.

The Liquidity and Wholesale Funding Policy of the Bank establishes specific policies and operating procedures governing liquidity levels to assist management in developing plans to address future and current liquidity needs. Management monitors the rates and cash flows from the loan and investment portfolios while also examining the maturity structure and volatility characteristics of liabilities to develop an optimum asset/liability mix. Available funding sources include retail, commercial and municipal deposits, purchased liabilities and stockholders’ equity. At December 31, 2022, the Bank had access to approximately $884.5 million in FHLB lines of credit for overnight or term borrowings, of which $406.8 million of municipal letters of credit, $187.0 million in overnight borrowings and $37.8 million in term borrowings were outstanding. At December 31, 2022, the Bank had access to approximately $65 million in unsecured lines of credit extended by correspondent banks, if needed, for short-term funding purposes. $5.0 million in overnight borrowings were outstanding under lines of credit with correspondent banks at December 31, 2022.

The Company strives to maintain an efficient level of capital, commensurate with its risk profile, on which a competitive rate of return to stockholders will be realized over both the short and long term. Capital is managed to enhance stockholder value while providing flexibility for management to act opportunistically in a changing marketplace. Management continually evaluates the Company’s capital position in light of current and future growth objectives and regulatory guidelines. Total stockholders’ equity increased to $177.6 million at December 31, 2022 from $172.6 million at September 30, 2022, primarily due to net income recorded during the three months ended December 31, 2022.

The Bank is subject to regulatory capital requirements. The Bank’s tier 1 leverage, common equity tier 1 risk-based, tier 1 risk-based and total risk-based capital ratios were 10.34%, 14.17%, 14.17% and 15.30%, respectively, at December 31, 2022, exceeding all the regulatory guidelines for a well-capitalized institution, the highest regulatory capital category. Moreover, capital rules also place limits on capital distributions and certain discretionary bonus payments if a banking organization does not maintain a buffer of common equity tier 1 capital above minimum capital requirements. At December 31, 2022, the Bank’s capital buffer was in excess of requirements.

31

Table of Contents

The Company did not repurchase any shares of its common stock during the three months ended December 31, 2022.

The Company’s total stockholders’ equity to total assets ratio and the Company’s tangible common equity to tangible assets ratio (“TCE ratio”) were 8.95% and 8.05%, respectively, at December 31, 2022 versus 9.38% and 8.41%, respectively, at September 30, 2022 and 8.87% and 7.63%, respectively, at December 31, 2021. The ratio of total stockholders’ equity to total assets is the most comparable U.S. GAAP measure to the non-GAAP TCE ratio presented herein. The ratio of tangible common equity to tangible assets, or TCE ratio, is calculated by dividing total stockholders’ equity by total assets, after reducing both amounts by intangible assets. The TCE ratio is not required by U.S. GAAP or by applicable bank regulatory requirements, but is a metric used by management to evaluate the adequacy of our capital levels. Since there is no authoritative requirement to calculate the TCE ratio, our TCE ratio is not necessarily comparable to similar capital measures disclosed or used by other companies in the financial services industry. Tangible common equity and tangible assets are non-GAAP financial measures and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with U.S. GAAP. Set forth below are the reconciliations of tangible common equity to U.S. GAAP total stockholders’ equity and tangible assets to U.S. GAAP total assets at December 31, 2022 (in thousands). (See also Non-GAAP Disclosure contained herein.)

    

    

    

Ratios

Total stockholders' equity (3)

$

177,628

Total assets

$

1,983,692

8.95%

(1)

Less: goodwill

 

(19,168)

Less: goodwill

(19,168)

 

Less: core deposit intangible

 

(381)

Less: core deposit intangible

(381)

 

Tangible common equity (3)

$

158,079

Tangible assets

$

1,964,143

8.05%

(2)

(1)The ratio of total stockholders’ equity to total assets is the most comparable GAAP measure to the non-GAAP tangible common equity ratio presented herein.
(2)TCE ratio
(3)Includes common stock and Series A preferred stock.

All dividends must conform to applicable statutory requirements. The Company’s ability to pay dividends to stockholders depends on the Bank’s ability to pay dividends to the Company. Additionally, the ability of the Bank to pay dividends to the Company is subject to certain regulatory restrictions. Under New York law, a bank may pay a dividend on its common stock only out of net profits, and must obtain the approval of the Superintendent of the DFS if the total of all dividends declared by a bank or trust company in any calendar year exceeds the total of its net profits for that year combined with its retained net profits of the preceding two years, less any required transfer to surplus or a fund for the retirement of any preferred stock.

The Company’s Board of Directors approved the payment of a $0.10 per share cash dividend on both common and Series A preferred shares payable on February 14, 2023 to stockholders of record on February 7, 2023.

32

Table of Contents

Off-Balance Sheet Arrangements - The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer. Collateral required varies, but may include accounts receivable, inventory, equipment, real estate and income-producing commercial properties. At December 31, 2022 and September 30, 2022, commitments to originate loans and commitments under unused lines of credit for which the Bank is obligated amounted to approximately $78 million and $73 million, respectively.

Letters of credit are conditional commitments guaranteeing payments of drafts in accordance with the terms of the letter of credit agreements. Commercial letters of credit are used primarily to facilitate trade or commerce and are also issued to support public and private borrowing arrangements, bond financing and similar transactions. Collateral may be required to support letters of credit based upon management’s evaluation of the creditworthiness of each customer. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2022 and September 30, 2022, letters of credit outstanding were approximately $817 thousand.

Results of Operations – Comparison of the Three Months Ended December 31, 2022 and 2021 – The Company recorded net income of $5.3 million during the three months ended December 31, 2022 versus net income of $6.5 million in the comparable three month period a year ago. The decline in earnings for the three months ended December 31, 2022 versus the comparable 2021 quarter resulted primarily from a $1.0 million or 40.6%, decrease in non-interest income, a $600 thousand increase in the provision for loan losses expense due to growth in the loan portfolio in the fourth calendar quarter of 2022 and a decrease in purchase accounting accretion. Gains on the sales of the guaranteed portion of SBA loans were lower than expected in the 2022 quarter due to various factors, including the sustained reduction in SBA premiums and loan closing delays due to borrower considerations.

Net Interest Income and Margin

Net interest income remained flat at $15.3 million for the three months ended December 31, 2022 and the comparable 2021 quarter due to the compression of the Company’s net interest margin to 3.49% in the 2022 quarter from 4.39% in the comparable 2021 quarter. The yield on interest earning assets increased to 5.17% in the 2022 quarter from 4.77% in the comparable 2021 quarter, an increase of 40 basis points, offset by a 160 basis point increase in the cost of interest-bearing liabilities to 2.08% in 2022 from 0.48% in the fourth calendar quarter of 2021. Included in net interest income was accretion and amortization of purchase accounting adjustments of $265 thousand during the three months ended December 31, 2022 and $1.6 million in the three months ended December 31, 2021 arising from the acquisition of Savoy Bank. Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.43% and 3.90% in the quarter ended December 31, 2022 and 2021, respectively.

33

Table of Contents

NET INTEREST INCOME ANALYSIS

For the Three Months Ended December 31, 2022 and 2021

(dollars in thousands)

2022

2021

Average

Average

Average

Average

Balance

Interest

Rate

Balance

Interest

Rate

Assets:

Interest-earning assets

Loans

$

1,681,460

$

21,979

 

5.19

%  

$

1,253,827

$

16,381

 

5.18

%  

Investment securities

 

16,509

 

212

 

5.09

%  

 

15,634

 

155

 

3.93

%  

Interest-earning cash

 

29,281

 

275

 

3.73

%  

 

106,660

 

38

 

0.14

%  

FHLB stock and other investments

6,489

106

6.48

5,252

42

3.17

Total interest-earning assets

 

1,733,739

 

22,572

 

5.17

%  

 

1,381,373

 

16,616

 

4.77

%  

Non interest-earning assets:

Cash and due from banks

 

10,614

 

  

 

  

 

8,264

 

  

 

  

Other assets

 

52,493

 

  

 

  

 

49,011

 

  

 

  

Total assets

$

1,796,846

 

  

 

  

$

1,438,648

 

  

 

  

Liabilities and stockholders' equity:

Interest-bearing liabilities

Savings, NOW and money market deposits

$

910,732

$

4,763

 

2.07

%  

$

609,251

$

366

 

0.24

%  

Time deposits

 

357,994

 

1,547

 

1.71

%  

 

346,448

 

491

 

0.56

%  

Total interest-bearing deposits

 

1,268,726

 

6,310

 

1.97

%  

 

955,699

 

857

 

0.36

%  

Fed funds purchased & FHLB & FRB advances

98,576

664

2.67

126,058

160

0.50

Subordinated debentures

 

24,573

 

334

 

5.39

%  

 

24,499

 

330

 

5.34

%  

Total interest-bearing liabilities

 

1,391,875

 

7,308

 

2.08

%  

 

1,106,256

 

1,347

 

0.48

%  

Demand deposits

 

204,256

 

  

 

  

 

192,161

 

  

 

  

Other liabilities

 

24,793

 

  

 

  

 

13,834

 

  

 

  

Total liabilities

1,620,924

1,312,251

Stockholders' equity

 

175,922

 

  

 

  

 

126,397

 

  

 

  

Total liabilities and stockholders' equity

$

1,796,846

 

  

 

  

$

1,438,648

 

  

 

  

Net interest income and interest rate spread

 

  

 

  

 

3.09

%  

 

  

 

  

 

4.29

%  

Net interest margin

 

  

$

15,264

 

3.49

%  

 

  

$

15,269

 

4.39

%  

Provision and Allowance for Loan Losses

The Company recorded a $1.5 million provision for loan losses expense for the three months ended December 31, 2022 versus $900 thousand recorded for the comparable period in 2021. The adequacy of the provision and the resulting allowance for loan losses, which was $14.4 million at December 31, 2022, is determined by management’s ongoing review of the loan portfolio including, among other things, impaired loans, past loan loss experience, known and inherent risks in the portfolio, existing adverse situations that may affect the borrower’s ability to repay and estimated fair value of any underlying collateral securing loans. Moreover, management evaluates changes, if any, in underwriting standards, collection, charge-off and recovery practices, the nature or volume of the portfolio, lending staff, concentration of loans, as well as current economic conditions and other relevant factors. Management believes the allowance for loan losses is adequate to provide for probable and reasonably estimable losses at December 31, 2022. (See also Critical Accounting Policies, Judgments and Estimates and Asset Quality contained herein.)

34

Table of Contents

Non-interest Income

Non-interest income decreased by $1.0 million for the three months ended December 31, 2022 versus the comparable 2021 period. This decline was largely driven by the decrease in net gain on sale of loans. For the three months ended December 31, 2022 and 2021, the Company sold loans totaling approximately $8.1 million and $35.2 million, respectively, recognizing net gains of $578 thousand and $1.5 million, respectively. Gains on the sales of the guaranteed portion of SBA loans were lower than expected in the 2022 quarter due to various factors, including the sustained reduction in SBA premiums and loan closing delays due to borrower considerations.

Non-Interest Income

For the three months ended December 31, 2022 and 2021

(dollars in thousands)

Three months ended

December 31, 

(in thousands)

2022

    

2021

Loan servicing and fee income

$

678

$

690

Service charges on deposit accounts

 

63

 

63

Net gain on sale of loans held for sale

 

578

 

1,492

Other income

 

92

 

130

Total non-interest income

$

1,411

$

2,375

Non-interest Expense

Total non-interest expense remained flat at $8.3 million for the three months ended December 31, 2022 versus the comparable 2021 quarter. Salaries and benefits decreased by $607 thousand, offset by the increases in the remaining components of non-interest expense.

Non-Interest Expense

For the three months ended December 31, 2022 and 2021

(dollars in thousands)

Three months ended

 

December 31, 

(in thousands)

    

2022

    

2021

 

Salaries and employee benefits

$

4,332

$

4,939

Occupancy and equipment

 

1,477

 

1,413

Data processing

 

418

 

366

Advertising and promotion

 

150

 

33

Professional fees

 

683

 

499

Other expenses

 

1,211

 

1,014

Total non-interest expense

$

8,271

$

8,264

The Company recorded income tax expense of $1.6 million for an effective tax rate of 22.7% for the three months ended December 31, 2022 versus income tax expense of $1.9 million for an effective tax rate of 22.9% in the comparable 2021 period.

35

Table of Contents

Asset Quality - Total non-accrual loans at December 31, 2022 were $10.6 million, or 0.61% of total loans, compared to $12.3 million, or 0.76% of total loans at September 30, 2022 and $6.1 million, or 0.48% of total loans, at December 31, 2021. The allowance for loan losses as a percentage of total non-accrual loans amounted to 136%, 105% and 153% at December 31, 2022, September 30, 2022 and December 31, 2021, respectively.

Total accruing loans delinquent 30 days or more, excluding purchased credit-impaired loans, amounted to $3.1 million, $2.9 million and $6.1 million at December 31, 2022, September 30, 2022 and December 31, 2021, respectively.

Total loans having credit risk ratings of Special Mention or Substandard were $25.6 million at December 31, 2022 versus $32.6 million at September 30, 2022. These were mainly from the acquired loan portfolio of Savoy. The acquired portfolio has a large component of SBA loans, which have been supported through the COVID-pandemic with assistance from the SBA. The high level of criticized loans in the Savoy portfolio results in part from a conservative view of these borrowers’ ability to perform once government assistance ends, as well as specific instances of borrowers seeking assistance/deferrals/modifications due to the impact to their business. The Company’s Special Mention and Substandard loans were comprised of residential real estate, multi-family, commercial real estate loans, commercial and industrial loans (including SBA facilities) and contruction loans at December 31, 2022. The Company had no loans with a credit risk rating of Doubtful for the periods presented. All loans not having credit risk ratings of Special Mention, Substandard or Doubtful are considered pass loans.

At December 31, 2022, the Company had $1.8 million in troubled debt restructurings (“TDRs”), consisting of residential real estate loans. The Company had TDRs amounting to $2.3 million and $1.7 million at September 30, 2022 and December 31, 2021, respectively.

At December 31, 2022, the Company’s allowance for loan losses amounted to $14.4 million or 0.82% of period-end total loans outstanding. The allowance as a percentage of loans outstanding was 0.79% at September 30, 2022 and 0.73% at December 31, 2021. The Company recorded net loan recoveries of $60 thousand during the three months ended December 31, 2022 versus net loan charge-offs of $92 thousand for the three months ended September 30, 2022. The Company recorded net loan recoveries of $66 thousand during the three months ended December 31, 2021.

The Company recorded a $1.5 million provision for loan losses expense for the three months ended December 31, 2022 versus $900 thousand recorded for the comparable period in 2021. Adjustments to the Company’s loss experience is based on management’s evaluation of several environmental factors, including: changes in local, regional, national, and international economic and business conditions and developments that affect the collectability of the loan portfolio, including the condition of various market segments; changes in the nature and volume of the Company’s portfolio and in the terms of the Company’s loans; changes in the experience, ability, and depth of lending management and other relevant staff; changes in the volume and severity of past due loans, the volume of nonaccrual loans and the volume and severity of adversely classified or graded loans; changes in the quality of the Company’s loan review system; changes in lending policies, procedures and strategies; changes in the value of underlying collateral for collateral-dependent loans; the existence and effect of any concentrations of credit and changes in the level of such concentrations; and the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s existing portfolio.

Management has determined that the current level of the allowance for loan losses is adequate in relation to the probable and reasonably estimable losses present in the portfolio. While management uses available information to recognize probable and reasonably estimable losses on loans, future additions to the allowance may be necessary and management may need to record loan charge-offs in future periods. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. (See also Critical Accounting Policies, Judgments and Estimates contained herein).

36

Table of Contents

ASSET QUALITY

December 31, 2022 versus September 30, 2022 and December 31, 2021

(dollars in thousands)

As of or for the three months ended

    

12/31/2022

    

9/30/2022

    

12/31/2021

Non-accrual loans

$

10,596

$

12,281

$

6,115

Non-accrual loans held for sale

Loans greater than 90 days past due

1,202

1,231

2,501

Other real estate owned

Total non-performing assets (1)

$

11,798

$

13,512

$

8,616

Performing TDRs

$

1,901

$

2,370

$

455

Loans held for sale

Loans held for investment

1,746,810

1,623,531

1,277,434

Allowance for loan losses:

Beginning balance

$

12,844

$

10,886

$

8,552

Provision

1,500

2,050

900

Charge-offs

(92)

(66)

Recoveries

60

Ending balance

$

14,404

$

12,844

$

9,386

Allowance for loan losses as a % of total loans (2)

0.82

%

0.79

%

0.73

%

Allowance for loan losses as a % of non-accrual loans (2)

136

%

105

%

153

%

Non-accrual loans as a % of total loans (2)

0.61

%

0.76

%

0.48

%

Non-performing assets as a % of total loans, loans held for sale and other real estate owned

0.68

%

0.83

%

0.67

%

Non-performing assets as a % of total assets

0.59

%

0.73

%

0.59

%

Non-performing assets and performing TDRs, to total loans held for sale and investment

0.78

%

0.98

%

0.71

%

(1)Non-performing assets defined as non-accrual loans, non-accrual loans held for sale, loans greater than 90 days past due and other real estate owned.
(2)Excludes loans held for sale.

37

Table of Contents

ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company originates and invests in interest-earning assets and solicits interest-bearing deposit accounts. The Company’s operations are subject to market risk resulting from fluctuations in interest rates to the extent that there is a difference between the amounts of interest-earning assets and interest-bearing liabilities that are prepaid, withdrawn, matured or repriced in any given period of time. The Company’s earnings or the net value of its portfolio will change under different interest rate scenarios. The principal objective of the Company’s asset/liability management program is to maximize net interest income within an acceptable range of overall risk, including both the effect of changes in interest rates and liquidity risk.

The following presents the Company’s economic value of equity (“EVE”) and net interest income (“NII”) sensitivities at December 31,2022 (dollars in thousands). The results are within the Company’s policy limits.

At December 31, 2022

Interest Rates

Estimated

Estimated Change in EVE

Interest Rates

Estimated

Estimated Change in NII(1)

(basis points)

    

EVE

    

Amount

    

%

    

(basis points)

    

NII(1)

    

Amount

    

%

+400

$

83,998

$

(108,110)

 

(56.3)

+400

$

42,050

$

(14,679)

 

(25.9)

+300

 

108,935

 

(83,173)

 

(43.3)

+300

 

45,758

 

(10,971)

 

(19.3)

+200

 

135,313

 

(56,795)

 

(29.6)

+200

 

49,519

 

(7,210)

 

(12.7)

+100

 

164,460

 

(27,648)

 

(14.4)

+100

 

53,225

 

(3,504)

 

(6.2)

0

 

192,108

 

0

 

56,729

 

 

-100

 

215,450

 

23,342

 

12.2

-100

 

60,041

 

3,312

 

5.8

(1)Assumes 12 month time horizon.

ITEM 4. – CONTROLS AND PROCEDURES

The Company carried out an evaluation, under the supervision and with the participation of its principal executive officer and principal financial officer, of the effectiveness of the design and operation of its disclosure controls and procedures as defined in Rule l3a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective in timely alerting them to material information required to be included in the Company’s periodic reports filed with the Securities and Exchange Commission. There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect internal controls subsequent to the date the Company carried out its evaluation.

There were no changes to the Company’s internal control over financial reporting as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

38

Table of Contents

PART II

ITEM 1. - LEGAL PROCEEDINGS

The Company is not subject to any legal proceedings, which could have a materially adverse impact on its results of operations and financial condition.

ITEM 1A. – RISK FACTORS

There have been no changes to the risks disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022, as filed with the Securities and Exchange Commission.

ITEM 2. – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. – DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. – MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. – OTHER INFORMATION

Not applicable.

39

Table of Contents

ITEM 6. – EXHIBITS

3.1

Bylaws of Hanover Bancorp, Inc. (1)

3.2

Certificate of Amendment to Certificate of Incorporation designation the of Series A Convertible Perpetual Preferred Stock filed with the New York Secretary of State on October 25, 2022 (2)

10.1

Retirement and Transition Agreement with Brian K. Finneran (3)

31.1

Certification of principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

(1)

Incoprorated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed October 31, 2022

(2)

Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed October 31, 2022

(3)

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed October 17, 2022

40

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HANOVER BANCORP, INC.

Dated: February 13, 2023

/s/ Michael P. Puorro

Michael P. Puorro

Chairman & Chief Executive Officer

(principal executive officer)

Dated: February 13, 2023

/s/ Lance P. Burke

Lance P. Burke

Executive Vice President & Chief Financial Officer

(principal financial and accounting officer)

41