Delaware |
2834 |
85-3306396 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
| ||||||||
Title of Each Class of Securities to be Registered |
Amount to be Registered(1) |
Proposed Maximum Offering Price Per Share |
Proposed Maximum Aggregate Offering Price |
Amount of Registration Fee | ||||
Common Stock, par value $0.0001 per share |
43,255,413(2) |
$18.25(3) |
$789,411,287.25 |
$86,124.77 | ||||
Common Stock, par value $0.0001 per share |
3,920,657(4) |
$1.56(5) |
$6,116,224.92 |
$667.28 | ||||
Common Stock, par value $0.0001 per share |
6,015,000(6) |
$11.50(7) |
$69,172,500.00 |
$7,546.72 | ||||
Warrants to purchase Common Stock |
181,667 |
— |
— |
— (8) | ||||
Total |
$864,700,012.17 |
$94,338.77(9) | ||||||
| ||||||||
|
(1) |
Pursuant to Rule 416 under the Securities Act (as defined below), this registration statement also covers any additional number of shares of Common Stock (as defined below) issuable upon stock splits, stock dividends or other distribution, recapitalization or similar events with respect to the shares of Common Stock being registered pursuant to this registration statement. |
(2) |
Consists of (a) 28,528,874 shares of Common Stock issued in connection with the Business Combination (as defined below), (b) 4,600,286 earn-out shares of Common Stock that may be issued in certain circumstances in accordance with the terms of the Merger Agreement (as defined below), (c) 6,070,003 shares of Common Stock issued to certain qualified institutional buyers and accredited investors in private placements consummated in connection with the Business Combination and (d) 4,056,250 shares of Common Stock issued to Locust Walk Sponsor, LLC prior to the Business Combination. |
(3) |
Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $18.25, which is the average of the high ($18.99) and low ($17.50) prices of the Common Stock on the Nasdaq Capital Market on September 20, 2021. |
(4) |
Consists of 3,920,657 shares of Common Stock reserved for issuance upon the exercise of options to purchase Common Stock. |
(5) |
Pursuant to Rule 457(h) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $1.56, which is the weighted average exercise price at which the options covered by this registration statement may be exercised. |
(6) |
Consists of (a) 181,667 shares of Common Stock issuable upon the exercise of 181,667 Private Placement Warrants (as defined below) by the holders thereof and (b) 5,833,333 shares of Common Stock issuable upon the exercise of 5,833,333 Public Warrants (as defined below) by the holders thereof. |
(7) |
The price per share is based upon the exercise price per warrant of $11.50 per share. |
(8) |
In accordance with Rule 457(g), the entire registration fee for the Private Placement Warrants is allocated to the shares of Common Stock underlying the Private Placement Warrants, and no separate fee is payable for the Private Placement Warrants. |
(9) |
Previously paid. |
ii |
||||
iii |
||||
1 |
||||
6 |
||||
7 |
||||
63 |
||||
64 |
||||
65 |
||||
77 |
||||
95 |
||||
139 |
||||
147 |
||||
162 |
||||
167 |
||||
170 |
||||
175 |
||||
186 |
||||
189 |
||||
190 |
||||
190 |
||||
F-1 |
||||
II-1 |
||||
• | the results of our clinical trials of our product candidates tomivosertib and zotatifin, which are in Phase 2 clinical development; |
• | difficulties or delays in the commencement or completion, or termination or suspension, of our current or planned clinical trials; |
• | difficulties in enrolling patients in our clinical trials, including as a result of the partial clinical hold on our ongoing Phase 2b KICKSTART trial; |
• | the impact of the COVID-19 pandemic on our financial condition and results of operations; |
• | our future capital needs following the Business Combination; |
• | our ability to maintain an effective system of internal control over financial reporting; |
• | our ability to maintain and protect our intellectual property; |
• | our reliance on single-source suppliers and third-party manufacturers; |
• | litigation, complaints, product liability claims and/or adverse publicity; |
• | privacy and data protection laws, privacy or data breaches, or the loss of data; |
• | our ability to manage our growth effectively; |
• | our ability to achieve and maintain profitability in the future; |
• | the success of strategic relationships with third parties; |
• | our ability to maintain the listing of the Common Stock and Warrants of eFFECTOR on Nasdaq; |
• | our ability to remediate existing and potential future material weaknesses in our internal control over financial reporting and to maintain effective internal control over financial reporting, which, if unsuccessful, may result in material misstatements of our consolidated financial statements or failure to meet periodic reporting obligations or impair access to the capital markets; and |
• | other factors detailed under the section titled “Risk Factors” beginning on page 7 of this prospectus. |
• | We have a limited operating history, have incurred significant operating losses since our inception and expects to incur significant losses for the foreseeable future. We may never generate any revenue or become profitable or, if we achieve profitability, we may not be able to sustain such profitability. |
• | We will require substantial additional capital to finance our operations, and a failure to obtain this necessary capital when needed on acceptable terms, or at all, could force us to delay, limit, reduce or terminate our product development, commercialization efforts or other operations. |
• | We depend heavily on the success of our product candidates tomivosertib and zotatifin, which are in Phase 2 clinical development. If we or our collaborators are unable to successfully develop, obtain regulatory approval for and commercialize our product candidates or experience significant delays in doing so, our business will be materially harmed. |
• | Clinical and preclinical development involves a lengthy and expensive process with uncertain outcome, and the results of preclinical studies and early clinical trials are not necessarily predictive of future results. Any of our product candidates may not have favorable results in later clinical trials, if any, or receive regulatory approval on a timely basis, if at all. |
• | Any difficulties or delays in the commencement or completion, or termination or suspension, of our current or planned clinical trials could result in increased costs to us, delay or limit our ability to generate revenue and adversely affect our commercial prospects. |
• | We may find it difficult to enroll patients in our clinical trials. If we encounter difficulties enrolling subjects in its clinical trials, including as a result of the partial clinical hold on our ongoing Phase 2b KICKSTART trial, our clinical development activities could be delayed or otherwise adversely affected. |
• | We rely on third parties to conduct our clinical trials and preclinical studies. If these third parties do not successfully carry out their contractual duties, comply with applicable regulatory requirements or meet expected deadlines, our development programs and our ability to seek or obtain regulatory approval for our product candidates or commercialize our products may be delayed. |
• | We face significant competition from entities that have developed or may develop product candidates for cancer, including companies developing novel treatments and technology platforms. If our competitors develop technologies or product candidates more rapidly than we do or their technologies are more effective, our business and ability to develop and successfully commercialize products may be adversely affected; |
• | Our business is subject to risks arising from COVID-19 and other epidemic diseases. Our success depends on our ability to protect our intellectual property and proprietary technologies. |
• | The market price of our Common Stock and Warrants is likely to be highly volatile, and you may lose some or all of your investment. |
• | the option to present only two years of audited financial statements and only two years of related “ Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”); |
• | not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); |
• | reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and |
• | exemptions from the requirements of holding a nonbinding advisory vote of stockholders on executive compensation, stockholder approval of any golden parachute payments not previously approved and having to disclose the ratio of the compensation of our chief executive officer to the median compensation of our employees. |
Shares of Common Stock offered by us |
9,935,657 shares, consisting of 3,920,657 shares issuable upon exercise of options to purchase shares of our Common Stock and 6,015,000 shares issuable upon exercise of Warrants. |
Shares of Common Stock offered by the Selling Securityholders |
46,137,190 shares, consisting of 28,528,874 shares issued in the Business Cominbation, 4,600,286 Earn-out Shares, 6,070,003 shares issued in the PIPE Investment, 2,700,110 shares issuable upon exercise of options to purchase shares of our Common Stock, 4,056,250 shares issued to the Sponsor and 181,667 shares issuable upon exercise of Warrants. |
Shares of Common Stock outstanding |
40,304,331 shares (as of August 25, 2021). |
Warrants offered by the Selling Securityholders |
181,667 Warrants. |
Warrants outstanding |
6,015,000 Warrants (as of August 25, 2021). |
Exercise price per share pursuant to the Warrants |
$11.50 |
Use of proceeds |
We will not receive any proceeds from the sale of shares by the Selling Securityholders. We will receive the proceeds from any exercise of the Warrants or options for cash, which we intend to use for general corporate and working capital purposes. See “ Use of Proceeds |
Risk factors |
You should carefully read the “Risk Factors” and the other information included in this prospectus for a discussion of factors you should consider carefully before deciding to invest in our Common Stock or Warrants. |
Nasdaq symbol for our Common Stock |
“EFTR” |
Nasdaq symbol for our Warrants |
“EFTRW” |
• | 6,015,000 shares of Common Stock issuable upon exercise of the Warrants outstanding as of August 25, 2021, with an exercise price of $11.50; |
• | 3,920,657 shares of Common Stock issuable upon exercise of options outstanding as of August 25, 2021,with a weighted-average exercise price of $1.56 per shares; and |
• | 5,000,000 shares of Common Stock issuable upon acheivement of the Triggering Event pursuant to the Merger Agreement. |
• | the type, number, scope, progress, expansions, results, costs and timing of, our clinical trials and preclinical studies of our product candidates which we are pursuing or may choose to pursue in the future; |
• | the costs and timing of manufacturing for our product candidates, including commercial manufacturing if any product candidate is approved; |
• | the timing and amount of the milestone or other payments made to us under our collaboration with Pfizer and any future collaborations, including with other parties; |
• | the costs, timing and outcome of regulatory review of our product candidates; |
• | the costs of obtaining, maintaining and enforcing our patents and other intellectual property rights; |
• | our efforts to enhance operational systems and hire additional personnel to satisfy our obligations as a public company, including enhanced internal controls over financial reporting; |
• | the costs associated with hiring additional personnel and consultants as our clinical and preclinical activities increase; |
• | the costs and timing of establishing or securing sales and marketing capabilities if any product candidate is approved; |
• | our ability to achieve sufficient market acceptance, coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products; |
• | patients’ willingness to pay out-of-pocket |
• | any delays and cost increases that result from the COVID-19 pandemic or future epidemic diseases; |
• | the terms and timing of establishing and maintaining collaborations, licenses and other similar arrangements; and |
• | costs associated with any products or technologies that we may in-license or acquire. |
• | timely initiation and successful enrollment of participants in our clinical trials and timely completion of clinical trials and preclinical studies with favorable results; |
• | authorization to proceed with clinical trials of our product candidates under investigational new drug applications (“INDs”) by the U.S. Food and Drug Administration, (the “FDA”) or under similar regulatory submissions by comparable foreign regulatory authorities; |
• | the frequency, duration and severity of potential adverse events in clinical trials; |
• | whether we are required by the FDA or other comparable foreign regulatory authorities to conduct additional clinical trials or other studies beyond those planned to support the approval and commercialization of our product candidates; |
• | maintaining and establishing relationships with contract research organizations (“CROs”) and clinical sites for the clinical development of our product candidates both in the United States and internationally; |
• | our ability to demonstrate the safety and efficacy of our product candidates to the satisfaction of the FDA and comparable regulatory authorities; |
• | timely receipt of marketing approvals from applicable regulatory authorities, including new drug applications (“NDAs”) from the FDA and maintaining such approvals; |
• | our ability and the ability of third parties with whom we contract to manufacture adequate clinical and commercial supplies of our product candidates or any future product candidates, remain in good standing with regulatory authorities and develop, validate and maintain commercially viable manufacturing processes that are compliant with current good manufacturing practices (“cGMPs”); |
• | establishing sales, marketing and distribution capabilities and launching commercial sales of our products, if and when approved, whether alone or in collaboration with others; |
• | establishing and maintaining patent and trade secret protection or regulatory exclusivity for our product candidates; |
• | the willingness of physicians, operators of clinics and patients to utilize or adopt any of our product candidates over alternative or more conventional therapies, such as chemotherapy, to treat solid tumors; |
• | maintaining an acceptable safety profile of our products following approval, if any; and |
• | maintaining and growing an organization of people who can develop and commercialize our products and technology. |
• | inability to generate sufficient preclinical, toxicology, or other in vivo or in vitro data to support the initiation or continuation of a clinical trial; |
• | obtaining regulatory authorizations to commence a trial or reaching a consensus with regulatory authorities on trial design or implementation; |
• | any failure or delay in reaching an agreement with CROs and clinical trial sites, the terms of which can be subject to extensive negotiation and may vary significantly among different CROs and trial sites; |
• | delays in identifying, recruiting and training suitable clinical investigators; |
• | delays in obtaining approval from one or more institutional review boards (“IRBs”) at clinical trial sites; |
• | IRBs refusing to approve, suspending or terminating the trial at an investigational site, precluding enrollment of additional subjects, or withdrawing their approval of the trial; |
• | changes to the clinical trial protocol; |
• | clinical sites deviating from the trial protocol or dropping out of a trial; |
• | failure by us or our CROs to perform in accordance with good clinical practice (“GCP”) requirements or applicable regulatory guidelines in other countries; |
• | manufacturing sufficient quantities of product candidate or obtaining sufficient quantities of combination therapies for use in clinical trials; |
• | subjects failing to enroll or remain in our trials at the rate we expect, or failing to return for post-treatment follow-up, including subjects failing to remain in our trials due to movement restrictions, heath reasons or otherwise resulting from the COVID-19 pandemic; |
• | patients choosing alternative treatments for the indications for which we are developing our product candidates, or participating in competing clinical trials; |
• | lack of adequate funding to continue the clinical trials or costs being greater than we anticipate; |
• | subjects experiencing severe or unexpected drug-related adverse effects; |
• | occurrence of serious adverse events in trials of the same class of agents conducted by other companies; |
• | imposition of a temporary or permanent clinical hold by regulatory authorities; |
• | selection of clinical endpoints that require prolonged periods of clinical observation or analysis of the resulting data; |
• | the costs of clinical trials of our product candidates being greater than we anticipate; |
• | transfer of manufacturing processes to larger-scale facilities operated by a contract manufacturing organization, (“CMO”) delays or failure by our CMOs or us to make any necessary changes to such manufacturing process, or failure of our CMOs to produce clinical trial materials in accordance with cGMPs regulations or other applicable requirements; and |
• | third parties being unwilling or unable to satisfy their contractual obligations to us in a timely manner. |
• | regulatory authorities may withdraw, suspend or limit approvals of such product, or seek an injunction against its manufacture or distribution; |
• | we may be required to recall a product or change the way such product is administered to patients; |
• | regulatory authorities may require additional warnings on the label, such as a “black box” warning or a contraindication; |
• | we may be required to implement a Risk Evaluation and Mitigation Strategy (“REMS”) or create a medication guide outlining the risks of such side effects for distribution to patients; |
• | we may be required to change the way a product is distributed or administered, conduct additional clinical trials or change the labeling of a product or be required to conduct additional post-marketing studies or surveillance; |
• | we could be sued and held liable for harm caused to patients; |
• | sales of the product may decrease significantly or the product could become less competitive; and |
• | our reputation may suffer. |
• | an inability to initiate clinical trials of our product candidates under development; |
• | delay in submitting regulatory applications, or receiving marketing approvals, for our product candidates; |
• | additional inspections by regulatory authorities of third-party manufacturing facilities or our manufacturing facilities; |
• | requirements to cease development or to recall batches of our product candidates; and |
• | in the event of approval to market and commercialize our product candidates, an inability to meet commercial demands for our product candidates or any other future product candidates. |
• | failure of third-party manufacturers to comply with regulatory requirements and maintain quality assurance; |
• | breach of the manufacturing agreement by the third party; |
• | failure to manufacture our product according to our specifications; |
• | failure to manufacture our product according to our schedule or at all; |
• | misappropriation of our proprietary information, including our trade secrets and know-how; and |
• | termination or nonrenewal of the agreement by the third party at a time that is costly or inconvenient for us. |
• | restrictions on the marketing or manufacturing of our products, withdrawal of the product from the market or voluntary or mandatory product recalls; |
• | restrictions on product distribution or use, or requirements to conduct post-marketing studies or clinical trials; |
• | fines, restitutions, disgorgement of profits or revenue, warning letters, untitled letters or holds on clinical trials; |
• | refusal by the FDA to approve pending applications or supplements to approved applications filed by us or suspension or revocation of approvals; |
• | product seizure or detention, or refusal to permit the import or export of our products; and |
• | injunctions or the imposition of civil or criminal penalties. |
• | demonstration of clinical efficacy and safety compared to other more-established products; |
• | the indications for which our product candidates are approved; |
• | the limitation of our targeted patient population and other limitations or warnings contained in any FDA-approved labeling; |
• | acceptance of a new drug for the relevant indication by healthcare providers and their patients; |
• | the pricing and cost-effectiveness of our products, as well as the cost of treatment with our products in relation to alternative treatments and therapies; |
• | our ability to obtain and maintain sufficient third-party coverage and adequate reimbursement from government healthcare programs, including Medicare and Medicaid, private health insurers and other third- party payors; |
• | the willingness of patients to pay all, or a portion of, out-of-pocket |
• | any restrictions on the use of our products, and the prevalence and severity of any adverse effects; |
• | potential product liability claims; |
• | the timing of market introduction of our products as well as competitive drugs; |
• | the effectiveness of our or any of our current or potential future collaborators’ sales and marketing strategies; and |
• | unfavorable publicity relating to the product. |
• | different regulatory requirements for approval of drugs in foreign countries; |
• | reduced protection for intellectual property rights; |
• | the existence of additional third-party patent rights of potential relevance to our business; |
• | unexpected changes in tariffs, trade barriers and regulatory requirements; |
• | economic weakness, including inflation, or political instability in particular foreign economies and markets; |
• | compliance with tax, employment, immigration and labor laws for employees living or traveling abroad; |
• | foreign currency fluctuations, which could result in increased operating expenses and reduced revenue, and other obligations incident to doing business in another country; |
• | foreign reimbursement, pricing and insurance regimes; |
• | workforce uncertainty in countries where labor unrest is common; |
• | production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and |
• | business interruptions resulting from geopolitical actions, including war and terrorism, or natural disasters including earthquakes, typhoons, floods and fires. |
• | the timing and cost of, and level of investment in, research, development, regulatory approval and commercialization activities relating to our product candidates, which may change from time to time; |
• | the timing and success or failure of preclinical studies or clinical trials for our product candidates or competing product candidates, or any other change in the competitive landscape of our industry, including consolidation among our competitors or partners; |
• | the success of our existing collaboration with Pfizer and any potential additional collaboration, licensing or similar arrangements; |
• | coverage and reimbursement policies with respect to our product candidates, if approved, and potential future drugs that compete with our products; |
• | the cost of manufacturing our product candidates, which may vary depending on the quantity of production and the terms of our agreements with third-party manufacturers; |
• | expenditures that we will or may incur to acquire, develop or commercialize additional product candidates and technologies or other assets; |
• | the level of demand for any approved products, which may vary significantly and be difficult to predict; and |
• | future accounting pronouncements or changes in our accounting policies; |
• | the federal Anti-Kickback Statute, which prohibits, among other things, persons or entities from knowingly and willfully soliciting, offering, receiving or providing any remuneration (including any kickback, bribe or certain rebates), directly or indirectly, overtly or covertly, in cash or in kind, in return for, either the referral of an individual or the purchase, lease, or order, or arranging for or recommending the purchase, lease, or order of any good, facility, item or service, for which payment may be made, in whole or in part, under a federal healthcare program such as Medicare and Medicaid. A person or entity does not need to have actual knowledge of the federal Anti- Kickback Statute or specific intent to violate it in order to have committed a violation; |
• | the federal false claims laws, including the civil False Claims Act, and civil monetary penalties laws, which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be presented, to the federal government, claims for payment or approval that are false or fraudulent, knowingly making, using or causing to be made or used, a false record or statement material to a false or fraudulent claim, or from knowingly making or causing to be made a false statement to avoid, decrease or conceal an obligation to pay money to the federal government. In addition, the government may assert that a claim including items or services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the civil False Claims Act; |
• | the federal Health Insurance Portability and Accountability Act of 1996, which imposes criminal and civil liability for, among other things, knowingly and willfully executing, or attempting to execute, a scheme to defraud any healthcare benefit program, or knowingly and willfully falsifying, concealing or covering up a material fact or making any materially false statement, in connection with the delivery of, or payment for, healthcare benefits, items or services. Similar to the federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of the statute or specific intent to violate it in order to have committed a violation; |
• | the federal Physician Payments Sunshine Act, which requires certain manufacturers of drugs, devices, biologics and medical supplies for which payment is available under Medicare, Medicaid or the Children’s Health Insurance Program (with certain exceptions) to report annually to the Centers for Medicare & Medicaid Services (“CMS”), information related to payments and other “transfers of value” made to physicians (defined to include doctors, dentists, optometrists, podiatrists and chiropractors) and teaching hospitals, as well as ownership and investment interests held by such healthcare professionals and their immediate family members. Beginning in 2022, applicable manufacturers also will be required to report such information regarding payments and transfers of value provided during the previous year to physician assistants, nurse practitioners, clinical nurse specialists, certified nurse anesthetists, anesthesiology assistants and certified nurse-midwives; and |
• | analogous state and foreign laws and regulations, such as state anti-kickback and false claims laws, may apply to sales or marketing arrangements and claims involving healthcare items or services reimbursed by non-governmental third-party payors, including private insurers; some state laws require biotechnology companies to comply with the biotechnology industry’s voluntary compliance guidelines and the relevant compliance guidance promulgated by the federal government and may require certain biotechnology companies to report information related to payments and other transfers of value to physicians and other healthcare providers or marketing expenditures; some state laws that require biotechnology companies to report information on the pricing of certain drug products; and some state and local laws require the registration or pharmaceutical sales representatives. |
• | decreased demand for our products; |
• | injury to our reputation and significant negative media attention; |
• | withdrawal of clinical trial participants; |
• | costs to defend the related litigation; |
• | a diversion of our management’s time and our resources; |
• | substantial monetary awards to trial participants or patients; |
• | product recalls, withdrawals or labeling, marketing or promotional restrictions; |
• | significant negative financial impact; |
• | the inability to commercialize our product candidates; and |
• | a decline in our stock price. |
• | the USPTO and various foreign governmental patent agencies require compliance with a number of procedural, documentary, fee payment and other provisions during the patent process, the noncompliance with which can result in abandonment or lapse of a patent or patent application, and partial or complete loss of patent rights in the relevant jurisdiction; |
• | patent applications may not result in any patents being issued; |
• | patents that may be issued or in-licensed may be challenged, invalidated, modified, revoked, circumvented, found to be unenforceable or otherwise may not provide any competitive advantage; |
• | our competitors, many of whom have substantially greater resources than we do and many of whom have made significant investments in competing technologies, may seek or may have already obtained patents that will limit, interfere with or eliminate our ability to make, use and sell our potential product candidates; |
• | there may be significant pressure on the U.S. government and international governmental bodies to limit the scope of patent protection both inside and outside the United States for disease treatments that prove successful, as a matter of public policy regarding worldwide health concerns; and |
• | countries other than the United States may have patent laws less favorable to patentees than those upheld by U.S. courts, allowing foreign competitors a better opportunity to create, develop and market competing product candidates. |
• | result in costly litigation; |
• | divert the time and attention of our technical personnel and management; |
• | cause development delays; |
• | prevent us from commercializing any of our product candidates until the asserted patent expires or is held finally invalid or not infringed in a court of law; |
• | require us to develop non-infringing technology, which may not be possible on a cost-effective basis; |
• | subject us to significant liability to third parties; or |
• | require us to enter into royalty or licensing agreements, which may not be available on commercially reasonable terms, or at all. |
• | the scope of rights granted under the license agreement and other interpretation-related issues; |
• | the extent to which our technology and processes infringe on intellectual property of the licensor that is not subject to the licensing agreement; |
• | the sublicensing of patent and other rights; |
• | our diligence obligations under the license agreement and what activities satisfy those diligence obligations; |
• | the ownership of inventions and know-how resulting from the creation or use of intellectual property by us, alone or with our licensors and collaborators; |
• | the scope and duration of our payment obligations; |
• | our rights upon termination of such agreement; and |
• | the scope and duration of exclusivity obligations of each party to the agreement. |
• | others may be able to develop products that are similar to our product candidates but that are not covered by the claims of the patents that we own or have exclusively licensed; |
• | we or our licensors or current or future collaborators might not have been the first to make the inventions covered by the issued patent or pending patent application that we own or have exclusively licensed; |
• | we or our licensors or current or future collaborators might not have been the first to file patent applications covering certain of our inventions; |
• | others may independently develop similar or alternative technologies or duplicate any of our technologies without infringing our intellectual property rights; |
• | it is possible that our pending patent applications will not lead to issued patents; |
• | issued patents that we own or have exclusively licensed may be held invalid or unenforceable, as a result of legal challenges by our competitors; |
• | our competitors might conduct research and development activities in countries where we do not have patent rights and then use the information learned from such activities to develop competitive products for sale in our major commercial markets; |
• | we may not develop additional proprietary technologies that are patentable; and |
• | the patents of others may have an adverse effect on our business. |
• | the impact of COVID-19 pandemic on our business; |
• | the inability to obtain or maintain the listing of our shares of Common Stock and Warrants on Nasdaq; |
• | the inability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition, our ability to grow and manage growth profitably, and retain our key employees; |
• | changes in applicable laws or regulations; |
• | risks relating to the uncertainty of our projected financial information; |
• | the success of our clinical trials and preclinical studies for its product candidates; |
• | unexpected adverse side effects or inadequate efficacy of our product candidates that may limit their development, regulatory approval and/or commercialization, or may result in recalls or product liability claims; and |
• | risks related to the organic and inorganic growth of our business and the timing of expected business milestones. |
• | a classified board of directors with three-year staggered terms, which may delay the ability of stockholders to change the membership of a majority of our Board; |
• | no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates; |
• | the exclusive right of our Board, unless the Board grants such right to the stockholders, to elect a director to fill a vacancy created by the expansion of the Board or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our Board; |
• | the required approval of at least 66-2/3% of the shares entitled to vote to remove a director for cause, and the prohibition on removal of directors without cause; |
• | the ability of our Board to authorize the issuance of shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquiror; |
• | the ability of our Board to alter our bylaws without obtaining stockholder approval; |
• | the required approval of at least 66-2/3% of the shares entitled to vote to adopt, amend or repeal our bylaws or repeal the provisions of our certificate of incorporation regarding the election and removal of directors; |
• | a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders; |
• | an exclusive forum provision providing that the Court of Chancery of the State of Delaware will be the exclusive forum for certain actions and proceedings; |
• | the requirement that a special meeting of stockholders may be called only by the Board, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors; and |
• | advance notice procedures that stockholders must comply with in order to nominate candidates to our Board or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquiror from conducting a solicitation of proxies to elect the acquiror’s own slate of directors or otherwise attempting to obtain control of us. |
• | the accompanying notes to the unaudited pro forma condensed combined financial information; |
• | the historical unaudited financial statements of LWAC as of and for the six months ended June 30, 2021, and the historical financial statements of LWAC as of December 31, 2020, and for the period from October 2, 2020 (date of inception) through December 31, 2020, and the related notes, which appear elsewhere in this prospectus; and |
• | the historical unaudited financial statements of Old eFFECTOR as of and for the six months ended June 30, 2021, and the historical financial statements of Old eFFECTOR as of and for the year ended December 31, 2020, and the related notes, which appear elsewhere in this prospectus. |
Locust Walk Acquisition Corp. |
Old eFFECTOR |
Transaction Accounting Adjustments |
Note 3 |
Pro Forma Condensed Combined |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets |
||||||||||||||||||||
Cash |
1,204 | — | 175,008 | a | ) | 63,884 | ||||||||||||||
(169,786 | ) | f | ) | |||||||||||||||||
(13,164 | ) | b, c | ) | |||||||||||||||||
|
60,700 |
|
i | ) | ||||||||||||||||
(958 | ) | j | ) | |||||||||||||||||
10,880 | k | ) | ||||||||||||||||||
Cash and cash equivalents |
— | 10,880 | (10,880 | ) | k | ) | — | |||||||||||||
Due from sponsor |
— | — | — | — | ||||||||||||||||
Prepaid expenses |
229 | — | 1,154 | k | ) | 1,383 | ||||||||||||||
Prepaid expenses and other current assets |
— | 1,154 | (1,154 | ) | k | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
1,433 |
12,034 |
51,800 |
65,267 |
||||||||||||||||
Marketable securities held in trust account |
175,008 | — | (175,008 | ) | a | ) | — | |||||||||||||
ROU asset |
— | 47 | — | 47 | ||||||||||||||||
Property and equipment, net |
— | 21 | — | 21 | ||||||||||||||||
Other assets |
— | 2,179 | (2,179 | ) | c | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL ASSETS |
176,441 |
14,281 |
(125,387 |
) |
65,335 |
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES & STOCKHOLDERS’ EQUITY |
||||||||||||||||||||
Current liabilities |
||||||||||||||||||||
Accounts payable |
— | 1,907 | (1,442 | ) | c | ) | 465 | |||||||||||||
Accrued expenses |
2,105 | 2,657 | (2,629 | ) | c | ) | 2,133 | |||||||||||||
Warrant liabilities |
— | 780 | (780 | ) | l | ) | — | |||||||||||||
Lease liability, current portion |
— | 55 | — | 55 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
2,105 |
5,399 |
(4,851 |
) |
2,653 |
|||||||||||||||
Deferred underwriting commissions payable |
6,565 | — | (6,565 | ) | b | ) | — | |||||||||||||
Non-current term loans, net |
— | 18,568 | — | 18,568 | ||||||||||||||||
Accrued final payment on term loans |
— | 1,100 | — | 1,100 | ||||||||||||||||
Earnout share liability |
— | — | 19,075 | n | ) | 19,075 | ||||||||||||||
Warrant liabilities |
6,140 | — | (5,833 | ) | m | ) | 307 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES |
14,810 |
25,067 |
1,826 |
41,703 |
||||||||||||||||
|
|
|
|
|
|
|
|
Locust Walk Acquisition Corp. |
Old eFFECTOR |
Transaction Accounting Adjustments |
Note 3 |
Pro Forma Condensed Combined |
||||||||||||||||
Commitment and contingencies |
||||||||||||||||||||
Class A Common stock subject to redemption |
156,631 | — | (156,631 | ) | e | ) | — | |||||||||||||
Series A convertible preferred stock |
— | 46,567 | (46,567 | ) | g | ) | ||||||||||||||
Series B convertible preferred stock |
— | 51,084 | (51,084 | ) | g | ) | ||||||||||||||
Series C convertible preferred stock |
— | 35,573 | (35,573 | ) | g | ) | ||||||||||||||
STOCKHOLDERS’ EQUITY |
||||||||||||||||||||
Class A common stock |
— | — | — | d | ) | 4 | ||||||||||||||
2 | e | ) | ||||||||||||||||||
(2 | ) | f | ) | |||||||||||||||||
3 | h | ) | ||||||||||||||||||
1 | i | ) | ||||||||||||||||||
— | l | ) | ||||||||||||||||||
— | p | ) | ||||||||||||||||||
Class B common stock |
— | — | — | d | ) | — | ||||||||||||||
Common stock |
— | 2 | (31 | ) | h | ) | — | |||||||||||||
29 | g | ) | ||||||||||||||||||
Additional paid-in-capital |
9,658 | 4,817 | (3,560 | ) | b,c | ) | 175,346 | |||||||||||||
156,629 | e | ) | ||||||||||||||||||
(169,785 | ) | f | ) | |||||||||||||||||
(4,631 | ) | h | ) | |||||||||||||||||
133,195 | g | ) | ||||||||||||||||||
60,699 | i | ) | ||||||||||||||||||
780 | l | ) | ||||||||||||||||||
5,833 | m | ) | ||||||||||||||||||
(19,075 | ) | n | ) | |||||||||||||||||
786 | o | ) | ||||||||||||||||||
— | p | ) | ||||||||||||||||||
Accumulated deficit |
(4,658 | ) | (148,829 | ) | (1,146 | ) | c | ) | (151,718 | ) | ||||||||||
4,658 | h | ) | ||||||||||||||||||
(957 | ) | j | ) | |||||||||||||||||
(786 | ) | o | ) | |||||||||||||||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) |
5,000 | (144,010 | ) | 162,642 | 23,632 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT) |
176,441 |
14,281 |
(125,387 |
) |
65,335 |
|||||||||||||||
|
|
|
|
|
|
|
|
Locust Walk Acquisition Corp. Period from October 2, 2020 (Inception) to December 31, 2020 |
eFFECTOR Therapeutics, Inc. for the year ended December 31, 2020 |
Transaction Accounting Adjustments |
Note 3 |
Pro Forma Condensed Combined |
||||||||||||||||
Collaboration Revenue |
42,000 | 42,000 | ||||||||||||||||||
Operating expenses |
||||||||||||||||||||
Research and development |
— | 21,832 | 1,005 | ee | ) | 23,795 | ||||||||||||||
958 | ff | ) | ||||||||||||||||||
Formation and operating costs |
2 | — | (2 | ) | dd | ) | — | |||||||||||||
General and administrative |
— | 4,349 | 1,146 | cc | ) | 6,967 | ||||||||||||||
2 | dd | ) | ||||||||||||||||||
1,470 | ee | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
2 |
26,181 |
4,579 |
30,762 |
||||||||||||||||
Operating income (loss) |
(2 |
) |
15,819 |
(4,579 |
) |
11,238 |
||||||||||||||
Other income (expenses) |
||||||||||||||||||||
Interest earned on marketable securities held in trust account |
— | — | — | — | ||||||||||||||||
Interest Income |
— | 67 | — | 67 | ||||||||||||||||
Interest expense |
— | (1,333 | ) | — | (1,333 | ) | ||||||||||||||
Other income |
— | 9 | (9 | ) | bb | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) before income taxes |
(2 |
) |
14,562 |
(4,588 |
) |
9,972 |
||||||||||||||
Provision for income taxes |
— | 351 | 351 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
(2 |
) |
14,211 |
(4,588 |
) |
9,621 |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) per share—basic |
$ |
(0.00 |
) |
$ |
0.01 |
$ |
0.25 |
|||||||||||||
|
|
|
|
|
|
|||||||||||||||
Net income (loss) per share—diluted |
$ |
(0.00 |
) |
$ |
0.01 |
$ |
0.23 |
|||||||||||||
|
|
|
|
|
|
|||||||||||||||
Weighted average shares outstanding, basic |
3,961,250 |
14,606,544 |
gg | ) | 38,645,589 |
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Weighted average shares outstanding, diluted |
3,961,250 |
27,491,396 |
gg | ) | 41,593,786 |
|||||||||||||||
|
|
|
|
|
|
Locust Walk Acquisition Corp. for the six months ended June 30, 2021 |
eFFECTOR Therapeutics, Inc. for the six months ended June 30, 2021 |
Transaction Accounting Adjustments |
Note 3 |
Pro Forma Condensed Combined |
||||||||||||||||
Grant revenue |
692 | 692 | ||||||||||||||||||
Operating expenses |
||||||||||||||||||||
Research and development |
— | 8,540 | — | 8,540 | ||||||||||||||||
Formation and operating costs |
2,613 | — | (2,613 | ) | dd | ) | — | |||||||||||||
General and administrative |
— | 2,933 | 2,613 | dd | ) | 5,546 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
2,613 |
11,473 |
— |
14,086 |
||||||||||||||||
Operating loss |
(2,613 |
) |
(10,781 |
) |
— |
(13,394 |
) | |||||||||||||
Other income (expenses) |
||||||||||||||||||||
Interest earned on marketable securities held in trust account |
8 | — | (8 | ) | aa | ) | — | |||||||||||||
Change in fair value of warrant liability |
(1,809 | ) | — | 1,633 | bb | ) | (176 | ) | ||||||||||||
Transaction costs incurred in connection with warrant liabilities |
(242 | ) | — | — | (242 | ) | ||||||||||||||
Interest income |
— | 2 | — | 2 | ||||||||||||||||
Interest expense |
— | (786 | ) | — | (786 | ) | ||||||||||||||
Other expense |
— | (73 | ) | 73 | bb | ) | — | |||||||||||||
Loss on extinguishment of debt |
— | (492 | ) | — | (492 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss |
(4,656 |
) |
(12,130 |
) |
1,698 |
(15,088 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss per share - basic and diluted |
$ |
(0.93 |
) |
$ |
(0.81 |
) |
$ |
(0.38 |
) | |||||||||||
|
|
|
|
|
|
|||||||||||||||
Weighted average shares outstanding, basic and diluted |
4,989,703 |
14,990,514 |
gg | ) | 40,232,480 |
|||||||||||||||
|
|
|
|
|
|
Shares |
% |
|||||||
Old eFFECTOR Stockholders |
30,021,762 | 73.8 | % | |||||
LWAC Stockholders |
521,358 | 1.3 | % | |||||
LWAC Founders |
4,056,250 | 10.0 | % | |||||
PIPE Investors |
6,070,003 | 14.9 | % | |||||
|
|
|||||||
Total |
40,669,373 |
100 |
% | |||||
|
|
• | The pre-Business Combination stockholders of Old eFFECTOR hold the majority of voting rights in the Company; |
• | The pre-Business Combination stockholders of Old eFFECTOR have the right to appoint the majority of directors to the Company’s Board of Directors |
• | Senior management of Old eFFECTOR comprise the senior management of the Company; and |
• | The operations of Old eFFECTOR comprise the only ongoing operations of the Company. |
(a) |
Cash released from trust |
Adjustment to transfer $175.0 million of marketable securities held by LWAC in trust and converted into cash resources upon close of the Business Combination. Represents the impact of the Business Combination on the cash balance of the Company. Refer to adjustment (f) below for the impact of redemptions. |
(b) |
Deferred underwriter commission |
Adjustment relates to the payment of deferred underwriting commission of $3.3 million related to the January 12, 2021 IPO of LWAC that was incurred upon closing of the Business Combination, recognized as a decrease in cash and a decrease deferred underwriting commissions liability. The remaining deferred underwriting fee of $3.3 million was conceded by the underwriter, resulting in an additional offset to additional paid-in capital. |
(c) |
Transaction costs |
Adjustment to decrease cash by $9.9 million and additional paid-in capital for the direct and incremental transaction costs of $6.8 million incurred to complete the Business Combination. Adjustment includes $2.8 million of transaction costs that are not direct or incremental to the Business Combination incurred by LWAC, of which $1.9 million is recorded in the historical financial statements of LWAC as of June 30, 2021, and $0.9 million is reflected as a pro forma adjustment at note (cc). Adjustment also includes $0.3 million of transaction costs that are not direct or incremental to the Business Combination incurred by Old eFFECTOR, which is recorded in the historical financial statements of Old eFFECTOR as of June 30, 2021. The direct and incremental transaction costs are comprised of investment banker, legal, audit, tax, accounting and listing fees. Adjustment includes a reduction of accounts payable by $1.4 million and a reduction of accrued expenses by $2.6 million for transaction costs that were included in accounts payable and accrued expenses as of June 30, 2021. Adjustment also includes a reduction of other assets by $2.2 million for direct and incremental transaction costs that were capitalized on Old eFFECTOR’s balance sheet as of June 30, 2021. |
(d) |
Automatic conversion of LWAC Class B common stock into Class A common stock |
Adjustment of $0.5 thousand relates to the conversion of 4,511,250 LWAC Class B common stock with a par value of $0.0001 into Class A common stock with a par value of $0.0001 on a one-to-one |
(e) |
Reclassification of LWAC Class A common stock subject to possible redemption |
This adjustment relates to the reclassification of 15,663,075 LWAC Class A common stock subject to redemption, with a par value of $0.0001 into 15,663,075 Class A common stock, resulting in increase in LWAC Class A common stock par value of approximately $2,000 and an increase of additional paid-in capital of $156.6 million. |
(f) |
LWAC Class A common stock redeemed |
To record redemption of 16,978,642 LWAC Class A common stock shares at a redemption price of $10.00 per share. The adjustment reduces cash by $169.8 million, additional paid in capital by $169.8 million, and the Company’s common stock by $2 thousand for the par value of the shares. |
(g) |
Conversion of Old eFFECTOR Preferred Stock into Old eFFECTOR common stock |
This adjustment of $30 thousand relates to the conversion of 294,636,237 shares of Old eFFECTOR Preferred Stock with a par value of $0.0001 into Old eFFECTOR common stock on a one-to-one paid-in-capital |
(h) |
Conversion of Old eFFECTOR common stock into LWAC common stock |
The Business Combination is accounted for as a “reverse recapitalization” in accordance with GAAP. Under this method of accounting, Old eFFECTOR is treated as the accounting acquirer (legal acquiree) while LWAC is the accounting acquiree (legal acquirer) for financial reporting purposes. This determination is primarily based on the fact that subsequent to the Business Combination, the existing shareholders of Old eFFECTOR have the majority of the voting power of the company, Old eFFECTOR is able to appoint a majority of the governing body of the company, and Old eFFECTOR’s senior management comprise all of the senior management of the company. Accordingly, for accounting purposes, the Business Combination is treated as a reverse recapitalization with Old eFFECTOR issuing shares for the net assets of LWAC, accompanied by a recapitalization. The net assets of LWAC are stated at historical costs. No goodwill or other intangible assets is recorded. The pro forma adjustment of the reverse recapitalization is as follows: |
• | An adjustment to eliminate LWAC’s accumulated deficit of approximately $4.7 million and eliminate Old eFFECTOR’s common stock par value balance of $31 thousand. |
• | Using the final Exchange Ratio of approximately 0.0966, the total number of the Company’s common stock issued to Old eFFECTOR shareholders is approximately 29,913,777. Based on a par value of $0.0001, the adjustment to the Company’s common stock par value balance is approximately $3 thousand. The 29,913,777 shares issued to eFFECTOR shareholders is calculated by applying the Exchange Ratio to the outstanding common and preferred stock of Old eFFECTOR as of June 30, 2021. As of that date, there were 15,123,995 and 294,636,237 shares of common and preferred stock outstanding, respectively, which convert into 1,460,535 and 28,453,242 shares of the Company’s common stock, respectively. Refer to the table below. |
Old eFFECTOR outstanding common stock |
15,123,995 | |||
Number of shares to be issued in connection with Old eFFECTOR preferred stock conversion into Old eFFECTOR common stock |
294,636,237 | |||
|
|
|||
Total Old eFFECTOR common stock before exchange |
309,760,232 |
|||
|
|
x: Exchange Ratio (approximate) |
0.0966 | |||
Total number of Class A common shares held by Old eFFECTOR stockholders post Merger |
29,913,777 |
(i) |
PIPE Financing |
Reflects an adjustment related to the subscription for LWAC Class A common stock. LWAC entered into Subscription Agreements, pursuant to which the PIPE investors purchased 6,070,003 shares of LWAC Class A common stock at a price of $10.00 per share. This is recognized as an increase of $60.7 million to cash, approximately $1 thousand to LWAC Class A common stock par value based on the $0.0001 par value per share, and $60.7 million to additional paid-in capital. |
(j) |
UCSF Payment |
Adjustment relates to required payment to UCSF of $1.0 million related to the July 12, 2021 Amendment to Exclusive License Agreement between Old eFFECTOR and UCSF that was triggered as a result of the Business Combination. This is recognized as a decrease of $1.0 million to cash and a corresponding increase to accumulated deficit. |
(k) |
Reclassification of financial statement line items |
Adjustment relates to the reclassification of financial statement line items on the pro forma condensed combined statement of financial position to ensure presentation alignment with the LWAC financial statements. |
(l) |
Exercise of Old eFFECTOR Warrants |
Adjustment reflects the automatic exercise of the outstanding Old eFFECTOR Warrants. Upon consummation of the Business Combination, the outstanding warrants were automatically exercised on a cashless basis. |
• | An adjustment to reclassify the warrant liability to additional paid-in capital of $0.8 million. |
• | Using an Exchange Ratio of approximately 0.0966, the total outstanding Old eFFECTOR Warrants were cashless exercised, and 50,529 shares of LWAC Class A common stock were issued. Based on a par value of $0.0001, the adjustment to the Company’s common stock par value balance was $5 with a decrease in additional paid-in-capital |
(m) |
Reclassification LWAC Public Warrants from liability to equity |
Adjustment relates to the reclassification of the LWAC Public Warrants from liability. Reduction of warrant liability balance by $5.8 million, which represents the fair value of the LWAC Public Warrants at June 30, 2021, with an offsetting increase to additional paid-in-capital |
(n) |
Earn-Out liability |
Adjustment reflects the preliminary estimated fair value of the Earn-Out Shares contingently issuable to eligible Old eFFECTOR stockholders. The preliminary fair value was determined based on information available as of the date of these unaudited pro forma condensed combined financial information. Refer to Note 4 for more information. |
(o) |
Cumulative pro forma adjustments to accumulated deficit |
Relates to the cumulative pro forma adjustments to the condensed combined statement of loss and comprehensive loss which impact the pro forma accumulated deficit, excluding adjustments for the UCSF payment described in note (j) above and the $2.8 million transaction costs incurred by LWAC as described in note (c) above, which are reflected separately. |
(p) |
Forfeiture of Founder shares |
Adjustment relates to the forfeiture of 1,000,000 LWAC founder shares resulting in a reduction of Class A common stock by $100 for the par value of the shares and an offsetting increase in additional paid-in capital of $100. |
(aa) |
Exclusion of interest income |
Represents elimination of interest earned on cash and securities held in Trust Account. |
(bb) |
Change in value of outstanding warrants |
Reflects the elimination of the change in fair value related to the Old eFFECTOR Series C convertible Preferred Stock warrant liability and the LWAC Public Warrants as a result of Old eFFECTOR warrants being automatically cashless exercised upon consummation of the Business Combination and LWAC Public Warrants being exchanged for warrants to purchase shares of the Company’s common stock. |
(cc) |
Transaction costs |
Reflects transaction costs that are not direct or incremental to the Business Combination incurred by LWAC. |
(dd) |
Reclassification of financial statement line items |
Adjustment related to the reclassification of financial statement line items on the pro forma condensed combined statement of loss and comprehensive loss to ensure presentation alignment with the LWAC financial statements. |
(ee) |
Earnout shares contingently issuable to Old eFFECTOR option holders |
Reflects the estimated compensation expense associated with the Earn-Out Shares contingently issuable to holders of Old eFFECTOR stock options. The preliminary estimated fair value was determined based on information available as of the date of this unaudited pro forma condensed combined financial information. The actual fair value of the incremental compensation is subject to change as additional analyses are performed and such changes could be material once the final valuation is determined. Refer to Note 4 for more information. |
(ff) |
UCSF Payment |
Adjustment relates to required payment to UCSF of $1.0 million related to the July 12, 2021 Amendment to Exclusive License Agreement between Old eFFECTOR and UCSF that was triggered as a result of the Business Combination. |
(gg) |
Calculation of the weighted-average shares outstanding: |
Year Ended December 31, 2020 |
||||
Historical Old eFFECTOR weighted-average shares of common stock outstanding |
14,606,544 | |||
Impact of Old eFFECTOR’s convertible preferred stock assuming conversion as of January 1, 2020 |
294,636,237 | |||
Impact of Old eFFECTOR’s warrants assuming automatic cashless exercise as of January 1, 2020 |
523,232 | |||
|
|
|||
Total |
309,766,013 | |||
|
|
|||
Application of Exchange Ratio to historical Old eFFECTOR weighted-average shares outstanding |
0.0966 | |||
Adjusted Old eFFECTOR weighted-average shares outstanding |
29,914,335 | |||
LWAC Class B common stockholders (1) |
2,661,250 | |||
PIPE investors |
6,070,003 | |||
|
|
|||
Weighted average shares outstanding, basic |
38,645,588 | |||
|
|
|||
Dilutive impact of Old eFFECTOR stock options |
2,948,198 | |||
|
|
|||
Weighted average shares outstanding, diluted |
41,593,786 | |||
|
|
Six Months Ended June 30, 2021 |
||||
Historical Old eFFECTOR weighted-average shares of common stock outstanding |
14,990,514 | |||
Impact of Old eFFECTOR’s convertible preferred stock assuming conversion as of January 1, 2020 |
294,636,237 | |||
Impact of Old eFFECTOR’s warrants assuming automatic cashless exercise as of January 1, 2020 |
523,232 | |||
|
|
|||
Total |
310,149,983 | |||
|
|
|||
Application of Exchange Ratio to historical Old eFFECTOR weighted-average shares outstanding |
0.0966 | |||
Adjusted Old eFFECTOR weighted-average shares outstanding |
29,951,416 | |||
LWAC public shareholders (2) |
4,211,061 | |||
PIPE investors |
6,070,003 | |||
|
|
|||
Weighted average shares outstanding, basic and diluted |
40,232,480 | |||
|
|
(1) | Calculated as 3,961,250 weighted average shares outstanding of Class B non-redeemable common stock; less |
(2) | Calculated as the sum of the following: (i) 4,989,703 weighted average shares outstanding of Class A and Class B non-redeemable common stock; and (ii) 17,500,000 weighted average shares outstanding of Class A |
redeemable common stock; less |
Fair value of common stock |
$ | 9.70 | ||
Selected volatility |
56.4 | % | ||
Risk-free interest rate |
0.2 | % | ||
Expected term (in years) |
2.3 | |||
Expected dividend yield |
— |
Fair value of common stock |
$ | 9.70 | ||
Selected volatility |
56.4 | % | ||
Risk-free interest rate |
0.2 | % | ||
Expected term (in years) |
2.3 | |||
Expected dividend yield |
— |
• | external costs, including: |
• | expenses incurred under arrangements with third parties, such as CROs and consultants and advisors that perform biology, chemistry, toxicology, clinical and regulatory functions; |
• | costs related to acquiring and manufacturing preclinical and clinical trial materials, including continued testing such as process validation and stability of drug product; |
• | costs related to toxicology testing and other research and preclinical studies; and |
• | costs related to compliance with regulatory requirements and license fees. |
• | internal costs, including: |
• | salaries and related overhead expenses, which include stock-based compensation and benefits, for personnel in research and development functions; and |
• | facilities, depreciation, insurance and other expenses related to research and development. |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
External development program expenses: |
||||||||||||||||
tomivosertib |
$ | 1,621 | $ | 940 | $ | 3,606 | $ | 1,778 | ||||||||
zotatifin |
1,203 | 1,468 | 2,427 | 2,227 | ||||||||||||
eIF4E |
73 | 627 | 91 | 2,730 | ||||||||||||
Unallocated internal research and development expenses: |
||||||||||||||||
Personnel related |
625 | 688 | 1,374 | 1,477 | ||||||||||||
Others |
550 | 1,103 | 1,042 | 2,239 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total research and development expenses |
$ | 4,072 | $ | 4,826 | $ | 8,540 | $ | 10,451 | ||||||||
|
|
|
|
|
|
|
|
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
External development program expenses: |
||||||||
tomivosertib |
$ | 5,814 | $ | 6,458 | ||||
zotatifin |
5,210 | 1,570 | ||||||
eIF4E |
3,412 | 6,862 | ||||||
Unallocated internal research and development expenses: |
||||||||
Personnel related |
3,346 | 4,929 | ||||||
Others |
4,050 | 4,071 | ||||||
|
|
|
|
|||||
Total research and development expenses |
$ | 21,832 | $ | 23,890 | ||||
|
|
|
|
• | per patient trial costs; |
• | the number and scope of trials required for approval and preclinical and IND-enabling studies; |
• | the number of sites included in the trials; |
• | the length of time required to enroll suitable patients; |
• | the number of doses that patients receive; |
• | the number of patients that participate in the trials; |
• | the drop-out or discontinuation rates of patients; |
• | the duration of patient follow-up; |
• | the extent of reimbursement for the costs of approved therapies used in our combination trials; |
• | potential additional safety monitoring or other studies requested by regulatory agencies; |
• | the number and complexity of procedures, analyses and tests performed during the trial; |
• | the phase of development of the product candidate; |
• | the impact of any interruptions to our operations or to those of the third parties with whom we work due to the ongoing COVID-19 pandemic or any future epidemics; |
• | the efficacy and safety profile of the product candidate; and |
• | the extent to which we establish additional collaboration, license or other arrangements. |
Three Months Ended June 30, |
Period-to- Period Change |
|||||||||||
2021 |
2020 |
|||||||||||
Collaboration revenue |
$ | — | $ | 15,055 | $ | (15,055 | ) | |||||
Grant revenue |
692 | — | 692 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
692 | 15,055 | (14,363 | ) | ||||||||
Operating expenses: |
||||||||||||
Research and development |
4,072 | 4,826 | (754 | ) | ||||||||
General and administrative |
1,664 | 1,126 | 538 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
5,736 | 5,952 | (216 | ) | ||||||||
|
|
|
|
|
|
|||||||
(Loss) income from operations |
(5,044 | ) | 9,103 | (14,147 | ) | |||||||
Other expense |
504 | 384 | 120 | |||||||||
Income tax expense |
— | 126 | (126 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
$ | (5,548 | ) | $ | 8,593 | $ | (14,141 | ) | ||||
|
|
|
|
|
|
Six Months Ended June 30, |
Period-to- Period Change |
|||||||||||
2021 |
2020 |
|||||||||||
Collaboration revenue |
$ | — | $ | 41,384 | $ | (41,384 | ) | |||||
Grant revenue |
692 | — | 692 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
692 | 41,384 | (40,692 | ) | ||||||||
Operating expenses: |
||||||||||||
Research and development |
8,540 | 10,451 | (1,911 | ) | ||||||||
General and administrative |
2,933 | 2,227 | 706 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
11,473 | 12,678 | (1,205 | ) | ||||||||
|
|
|
|
|
|
|||||||
(Loss) income from operations |
(10,781 | ) | 28,706 | (39,487 | ) | |||||||
Other expense |
1,349 | 686 | 663 | |||||||||
Income tax expense |
— | 346 | (346 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
$ | (12,130 | ) | $ | 27,674 | $ | (39,804 | ) | ||||
|
|
|
|
|
|
Year Ended December 31, |
Period- to-Period Change |
|||||||||||
2020 |
2019 |
|||||||||||
Collaboration revenue |
$ | 42,000 | $ | — | $ | 42,000 | ||||||
Operating expenses: |
||||||||||||
Research and development |
21,832 | 23,890 | (2,058 | ) | ||||||||
General and administrative |
4,349 | 4,715 | (366 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
26,181 | 28,605 | (2,424 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income (loss) from operations |
15,819 | (28,605 | ) | 44,424 | ||||||||
Other expense |
1,257 | 1,134 | 123 | |||||||||
Income tax expense |
351 | — | 351 | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 14,211 | $ | (29,739 | ) | $ | 43,950 | |||||
|
|
|
|
|
|
• | the type, number, scope, progress, expansions, results of and timing of clinical trials and preclinical studies of our product candidates which we are pursuing or may choose to pursue in the future; |
• | the costs, timing and outcome of regulatory review of our product candidates; |
• | the costs of obtaining, maintaining and enforcing our patents and other intellectual property rights; |
• | the costs and timing of manufacturing for our product candidates, including commercial manufacturing if any product candidate is approved; |
• | our efforts to enhance operational systems and hire additional personnel to satisfy our obligations as a public company, including enhanced internal controls over financial reporting; |
• | the costs associated with hiring additional personnel and consultants as our clinical and preclinical activities increase; |
• | the costs and timing of establishing or securing sales and marketing capabilities if any product candidate is approved; |
• | our ability to achieve sufficient market acceptance, coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products ; |
• | any delays and cost increases that result from the COVID-19 pandemic or future epidemic diseases; |
• | the terms and timing of establishing and maintaining additional collaborations, licenses and other similar arrangements; and |
• | the costs associated with any products or technologies that we may in-license or acquire. |
Year Ended December 31, |
Six-Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2021 |
2020 |
|||||||||||||
Net cash provided by (used in): |
||||||||||||||||
Operating activities |
$ | 13,835 | $ | (27,598 | ) | $ | (10,813 | ) | $ | 28,717 | ||||||
Investing activities |
(154 | ) | 84 | 607 | — | |||||||||||
Financing activities |
(1,892 | ) | 20,243 | 5,870 | 89 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (decrease) increase in cash |
$ | 11,789 | $ | (7,271 | ) | $ | (4,336 | ) | $ | 28,806 | ||||||
|
|
|
|
|
|
|
|
* |
Led by McGill University; funded by Stand Up to Cancer (SU2C) grant |
** |
Funded by a grant from DARPA |
• | increased target cell killing; |
• | simultaneous downregulation of several key checkpoint proteins associated with T cell exhaustion and dysfunction, including PD-1, PD-L1, LAG-3 and TIM-3; |
• | decreased production of immunosuppressive IL-10; and |
• | increased memory T cell population. |
• | Advance our lead product candidate, tomivosertib, through clinical development and regulatory approval. In June 2021, we initiated dosing in KICKSTART, a randomized Phase 2b clinical trial evaluating tomivosertib in combination with pembrolizumab in patients with metastatic NSCLC with PD-L1 expression >50% in both the frontline extension and frontline settings. We expect to report topline data from the frontline extension and frontline cohorts in the first half of 2022 and second half of 2022, respectively. If we obtain positive results from this Phase 2b clinical trial, we plan to follow this trial with subsequent Phase 3 registration trials, with the ultimate goal of securing marketing approval in order to enable treatment of |
cancer patients for whom current treatments are inadequate. However, if the results from this Phase 2b trial are sufficiently positive and statistically significant, we believe it could potentially be used to support a new drug application (“NDA”) submission seeking accelerated regulatory approval, subject to FDA feedback. We also plan to further expand our clinical development program with tomivosertib, including in combination with anti-PD-(L)1 therapy and chemotherapy in frontline metastatic NSCLC patients with PD-L1 expression 1-49%, and additional other tumor types. |
• | Develop zotatifin in patients with selected breast cancer and NSCLC tumors. We plan to advance our clinical trials of zotatifin in patients who we believe could most benefit from zotatifin’s potential ability to downregulate multiple disease-driving proteins in the PI3K-AKT and RAS-MEK pathways and key resistance proteins. We plan to initially focus on patients with breast cancer and NSCLC with tumor types potentially having more than one oncogenic driver downregulated by zotatifin, both as a single agent and in combination with other targeted therapies. We are currently enrolling patients in the Phase 2 dose expansion portion of our Phase 1/2 clinical trial in patients with certain biomarker-positive solid tumors, including ER+ breast cancer and KRAS-mutant NSCLC. Our goal is to progress zotatifin through registration trials to provide a novel treatment to patients not sufficiently benefitting from existing therapies. |
• | Efficiently assess zotatifin’s utility as an antiviral in the treatment of COVID-19 patients and pursue additional development as appropriate. In collaboration with QBI at UCSF, and with $5 million in funding from DARPA, we plan to evaluate zotatifin as a potential host-directed anti-viral therapy in patients with mild to moderate COVID-19 symptoms as well as to develop an initial subcutaneous formulation and begin initial drug manufacturing activities with the grant funds. We are enrolling patients in a Phase 1b double-blind, randomized dose escalation trial of zotatifin in non-hospitalized patients with mild to moderate COVID-19 in approximately 36 patients evaluating three different doses of zotatifin. If there is positive risk/benefit in the Phase 1b trial, we plan to pursue further development funded either through potential additional U.S. government grants, or in collaboration with one or more pharmaceutical companies with experience in antiviral drug development and commercialization. |
• | Selectively evaluate opportunities to maximize the potential of our programs in collaboration with leading biopharmaceutical companies. We retain worldwide rights to tomivosertib and zotatifin and plan to build the capabilities to effectively commercialize and market these product candidates for the treatment of cancer in North America, if approved. We plan to selectively evaluate potential opportunities on a program-by-program basis with biopharmaceutical companies whose research, development, and/or geographic capabilities complement our own with the goal to help mitigate clinical and commercial risk and/or maximize global commercial potential, including with respect to tomivosertib and zotatifin in markets outside of North America. For example, in December 2019, we entered into our research collaboration and license agreement with Pfizer for the development of our eIF4E program. |
• | Maintain our corporate culture as we continue to grow our business. We believe that our environment of scientific and intellectual integrity, combined with a focus on respect, collaboration and a commitment to patients will be essential for our continued success. We plan to continue to foster this culture as we progress our pipeline through clinical development. |
• | enhance tumor cell killing; |
• | downregulate several key checkpoint inhibitory proteins, including PD-1, PD-L1, TIM3 and LAG3; |
• | decrease production of immunosuppressive IL-10, while maintaining immune-stimulatory interferon gamma; and |
• | increase T cell central memory pool. |
1) | multiple oncoproteins for which targeted therapies such as ER, HER2, FGFR and KRAS G12C are approved by the FDA; |
2) | oncoproteins for which there are currently no targeted therapies available, such as MYC and Cyclin D1; and |
3) | certain proteins that are often upregulated in response to targeted therapies as a resistance mechanism, such as Cyclin D1, CDK4/6, RTKs and KRAS. |
• | MNK Inhibitors—We have eleven U.S. patents and twenty foreign patents (Australia (2), Belize, Chile, China (2), Columbia, Europe (2), Hong Kong, India, Japan (4), Mexico, Russia (2), Singapore and Taiwan), as well as nfive pending U.S. patent applications, three pending PCT applications, and 67 pending foreign patent applications (Australia (3), Belize, Brazil (3), Canada (8), Chile (1), China (3), Columbia, Eurasia, Europe (6), Hong Kong (4), India (5), Israel (3), Japan (3), South Korea (6), , Malaysia (2), Mexico (2), New Zealand (4), Peru (2), Philippines (2), Russia, Singapore (3), Taiwan (2) and South Africa (2)), with claims directed to: composition of matter claims directed to our lead product candidate, tomivosertib and composition of matter claims to other MNK inhibitors; methods of treating MNK-related indications; the use of MNK inhibitors in combination with other translation inhibitors; processes for making tomivosertib the use of MNK inhibitors in immunotherapy; and the use of MNK inhibitor biomarkers for detecting MNK-related indications and for treating MNK-related indications. Any patents that issue from these pending patent applications will expire between June 2035 and June 2040, absent any patent term adjustments or extensions. The existing U.S. and foreign patents will expire between June 2035 and October 2038, absent any patent term extensions. We own the patents and all the pending patent applications in this patent family. |
• | eIF4A Inhibitors—We have four U.S. patents and nine foreign patents (Australia, China, Columbia, Europe, Hong Kong, Israel, Mexico, Russia and Taiwan), as well as three pending U.S. patent applications, four pending PCT patent applications and 23 pending foreign patent applications (Australia (2), Belize, Brazil (2), Canada (2), Chile, China (1), Europe (2), Hong Kong, India, Japan (2), South Korea (2), Malaysia, New Zealand, Peru, Philippines, Singapore and South Africa) with claims directed to: composition of matter claims directed to our lead product candidate zotatifin and other eIF4A inhibitors, as well as methods for treating eIF4A-related diseases. Any patents that issue from these pending patent applications will expire between 2036 and 2041, absent any patent term adjustments or extensions. The existing U.S. and foreign patents will expire between February 2035 and November 2036, absent any patent term extensions. We own all the pending patent applications in this patent family. |
• | eIF4E Inhibitors—We have two U.S. patents, one foreign patent (Australia), one pending U.S. patent applications and six pending PCT applications with claims directed to eIF4E inhibitors, as well as claims directed to methods for treating eIF4E-related diseases. Patents that have or will issue from these pending patent applications will expire between February 2035 and June 2041, absent any patent term adjustments or extensions. The existing U.S. patents will expire in February 2035, absent any patent term extensions. While we own the patents and pending patent applications in this patent family, Pfizer has exclusively licensed all eIF4E patents and patent applications. |
• | UCSF Translational Profiling Patent Rights—We have a patent in Europe and China, and two U.S. pending patent applications licensed from UCSF with claims directed to the use of translational profiling in methods of treatment. The last to expire patent right that has issued or will issue from these licensed and co-owned pending patent applications will expire in February 2034, absent any patent term adjustments or extensions. |
• | completion of preclinical laboratory tests, animal studies and formulation studies in accordance with FDA’s Good Laboratory Practice requirements and other applicable regulations; |
• | submission to the FDA of an IND, which must become effective before human clinical trials may begin; |
• | approval by an independent Institutional Review Board (“IRB”) or ethics committee at each clinical site before each trial may be initiated; |
• | performance of adequate and well-controlled human clinical trials in accordance with GCPs to establish the safety and efficacy of the proposed drug for its intended use; |
• | preparation of and submission to the FDA of an NDA after completion of all pivotal trials; |
• | a determination by the FDA within 60 days of its receipt of an NDA to file the application for review |
• | satisfactory completion of an FDA advisory committee review, if applicable; |
• | satisfactory completion of an FDA inspection of the manufacturing facility or facilities at which the drug is produced to assess compliance with current Good Manufacturing Practice (“cGMP”) requirements to assure that the facilities, methods and controls are adequate to preserve the drug’s identity, strength, quality and purity, and of selected clinical investigation sites to assess compliance with GCPs; and |
• | FDA review and approval of the NDA to permit commercial marketing of the product for particular indications for use in the United States. |
• | Phase 1: The product candidate is initially introduced into healthy human subjects or patients with the target disease or condition. These studies are designed to test the safety, dosage tolerance, absorption, metabolism and distribution of the investigational product in humans, the side effects associated with increasing doses, and, if possible, to gain early evidence on effectiveness. |
• | Phase 2: The product candidate is administered to a limited patient population with a specified disease or condition to evaluate the preliminary efficacy, optimal dosages and dosing schedule and to identify possible adverse side effects and safety risks. Multiple Phase 2 clinical trials may be conducted to obtain information prior to beginning larger and more expensive Phase 3 clinical trials. |
• | Phase 3: The product candidate is administered to an expanded patient population to further evaluate dosage, to provide statistically significant evidence of the product’s effectiveness for its intended use(s) and to further test for safety, generally at multiple geographically dispersed clinical trial sites. These clinical trials are intended to establish the overall risk/benefit ratio of the investigational product and to provide an adequate basis for product approval. |
• | restrictions on the marketing or manufacturing of the product, complete withdrawal of the product from the market or product recalls; |
• | fines, warning letters, or untitled letters; |
• | clinical holds on clinical studies; |
• | refusal of the FDA to approve pending applications or supplements to approved applications, or suspension or revocation of product approvals; |
• | product seizure or detention, or refusal to permit the import or export of products; |
• | consent decrees, corporate integrity agreements, debarment or exclusion from federal healthcare programs; |
• | mandated modification of promotional materials and labeling and the issuance of corrective information; |
• | the issuance of safety alerts, Dear Healthcare Provider letters, press releases and other communications containing warnings or other safety information about the product; or |
• | injunctions or the imposition of civil or criminal penalties. |
Name |
Age |
Position | ||
Executive Officers |
||||
Stephen T. Worland, Ph.D. |
63 | President, Chief Executive Officer and Director | ||
Michael Byrnes |
44 | Chief Financial Officer | ||
Alana B. McNulty |
58 | Chief Business Officer | ||
Premal Patel, M.D., Ph.D. |
51 | Chief Medical Officer | ||
Non-Employee Directors |
||||
Brian M. Gallagher, Jr., Ph.D.(1)(3) |
51 | Chair | ||
Elizabeth P. Bhatt(3) |
54 | Director | ||
Chris Ehrlich(1)(2) |
51 | Director | ||
Laurence Lasky, Ph.D.(2) |
70 | Director | ||
Jonathan D. Root, M.D.(2)(3) |
61 | Director | ||
John W. Smither(1) |
68 | Director |
(1) | Member of the Audit Committee. |
(2) | Member of the Compensation Committee |
(3) | Member of the Nominating and Corporate Governance Committee |
• | the Class I directors are Dr. Root and Dr. Worland, and their terms will expire at our 2022 annual meeting of stockholders; |
• | the Class II directors are Mr. Ehrlich, Dr. Gallagher and Mr. Smither, and their terms will expire at our 2023 annual meeting of stockholders; and |
• | the Class III directors are Ms. Bhatt and Dr. Lasky, and their terms will expire at our 2024 annual meeting of stockholders. |
• | appointing our independent registered public accounting firm; |
• | evaluating the qualifications, independence and performance of our independent registered public accounting firm; |
• | approving the audit and non-audit services to be performed by our independent registered public accounting firm; |
• | reviewing the design, implementation, adequacy and effectiveness of our internal accounting controls and our critical accounting policies; |
• | discussing with management and the independent registered public accounting firm the results of our annual audit and the review of our quarterly unaudited financial statements; |
• | reviewing, overseeing and monitoring the integrity of our financial statements and our compliance with legal and regulatory requirements as they relate to financial statements or accounting matters; |
• | reviewing on a periodic basis, or as appropriate, any investment policy and recommending to our Board any changes to such investment policy; |
• | reviewing with management and our auditors any earnings announcements and other public announcements regarding our results of operations; |
• | preparing the report that the SEC requires in our annual proxy statement; |
• | reviewing and approving any related party transactions and reviewing and monitoring compliance with our code of conduct and ethics; and |
• | reviewing and evaluating, at least annually, the performance of the audit committee and its members including compliance of the audit committee with its charter. |
• | personal and professional integrity, ethics, and values; |
• | experience in corporate management, such as serving as an officer or former officer of a publicly-held company; |
• | experience as a board member or executive officer of another publicly-held company; |
• | strong finance experience; |
• | diversity of expertise and experience in substantive matters pertaining to our business relative to other board members; |
• | diversity of background and perspective, including, but not limited to, with respect to age, gender, race, place of residence, and specialized experience; |
• | experience relevant to our business industry and with relevant social policy concerns; and |
• | relevant academic expertise or other proficiency in an area of our business operations. |
• | Stephen T. Worland, Ph.D., who serves as President and Chief Executive Officer; |
• | Premal Patel, M.D., Ph.D., who serves as Chief Medical Officer; |
• | Alana McNulty, who serves as Chief Business Officer; and |
• | Michael Byrnes, who serves as Chief Financial Officer. |
Name and principal position |
Year |
Salary ($) |
Option awards ($)(1) |
Non-equity incentive plan compensation ($)(2) |
All other compensation ($)(3) |
Total ($) |
||||||||||||||||||
Stephen T. Worland, Ph.D. |
2020 | 452,118 | — | 162,762 | 30,365 | 645,245 | ||||||||||||||||||
President and Chief Executive Officer |
||||||||||||||||||||||||
Premal Patel, M.D., Ph.D. |
2020 | 211,442 | 649,159 | 81,000 | 8,476 | 950,077 | ||||||||||||||||||
Chief Medical Officer |
||||||||||||||||||||||||
Alana McNulty |
2020 | 355,368 | 94,224 | 95,949 | 28,908 | 574,449 | ||||||||||||||||||
Chief Business Officer |
||||||||||||||||||||||||
Michael Byrnes |
2020 | 25,754 | 593,935 | — | — | 619,689 | ||||||||||||||||||
Chief Financial Officer |
(1) | In accordance with SEC rules, this column reflects the aggregate grant-date fair value of the Old eFFECTOR option awards granted during 2020 computed in accordance with ASC Topic 718 for stock-based compensation transactions. Assumptions used in the calculation of these amounts are included in Note 8 to Old eFFECTOR’s financial statements appearing elsewhere in this prospectus. These amounts do not reflect the actual economic value that will be realized by the named executive officer upon the vesting of the stock options, the exercise of the stock options, or the sale of the Common Stock underlying such stock options. |
(2) | Amounts reflect bonuses awarded to our named executive officers by our Board in recognition of 2020 performance and paid in cash as further described below in “ — |
(3) | Amounts reflect (i) $27,386, $7,970, and $27,386 in health and welfare insurance premium payments for Dr. Worland, Dr. Patel, and Ms. McNulty, respectively, and (ii) $2,979, $506, and $1,522 in group term life premiums for Dr. Worland, Dr. Patel, and Ms. McNulty, respectively. |
Name |
2020 Annual Base Salary ($) |
|||
Stephen T. Worland, Ph.D. |
452,118 | |||
Premal Patel, M.D., Ph.D. |
450,000 | |||
Alana McNulty |
355,368 | |||
Michael Byrnes |
375,000 |
Name |
Target Percentage |
|||
Stephen T. Worland, Ph.D. |
40 | % | ||
Premal Patel, M.D., Ph.D. |
40 | % | ||
Alana McNulty |
30 | % |
Option Awards(1)(2)(3) |
||||||||||||||||||||
Grant Date |
Number of Securities Underlying Unexercised Options Exercisable (#) |
Number of Securities Underlying Unexercised Options Unexercisable (#) |
Option Exercise Price ($) |
Option Expiration Date |
||||||||||||||||
Stephen T. Worland, Ph.D. |
12/17/2013 | 350,000 | — | 0.05 | 12/17/2023 | |||||||||||||||
12/4/2014 | 2,250,000 | — | 0.07 | 12/4/2024 | ||||||||||||||||
1/8/2016 | 6,410,000 | — | 0.11 | 1/8/2026 | ||||||||||||||||
2/17/2016 | 1,500,000 | — | 0.11 | 1/8/2026 | ||||||||||||||||
8/21/2017 | 2,500,000 | 500,000 | 0.16 | 8/21/2027 | ||||||||||||||||
Premal Patel, M.D., Ph.D. |
7/29/2020 | — | 4,400,000 | 0.20 | 7/29/2030 | |||||||||||||||
Alana McNulty |
12/4/2014 | 400,000 | — | 0.07 | 12/4/2024 | |||||||||||||||
10/9/2015 | 1,250,000 | — | 0.09 | 10/9/2025 | ||||||||||||||||
1/8/2016 | 1,175,000 | — | 0.11 | 1/8/2026 | ||||||||||||||||
2/17/2016 | 450,000 | — | 0.11 | 1/8/2026 | ||||||||||||||||
8/21/2017 | 833,333 | 166,667 | 0.16 | 8/16/2027 | ||||||||||||||||
6/6/2019 | 253,125 | 421,875 | 0.13 | 6/6/2029 | ||||||||||||||||
4/13/2020 | — | 1,000,000 | 0.13 | 4/13/2030 | ||||||||||||||||
Michael Byrnes |
12/10/2020 | — | 3,500,000 | 0.23 | 12/10/2030 |
(1) | All of the outstanding equity awards are stock options granted under and subject to the terms of the 2013 Plan, described below under “—Incentive Award Plans.” The vesting of each equity award is subject to the executive’s continuous service with us through the applicable vesting dates. Each of our named executive officers’ employment agreements entitles them to accelerated vesting of all outstanding equity awards upon a qualifying termination in connection with or following a change in control of our company. For additional discussion, please see “—Employment Arrangements with our Named Executive Officers” above. |
(2) | Each option award vests over 4 years with 25% vesting on the first anniversary of the vesting commencement date and the remainder vesting in equal monthly installments thereafter. All of the option awards were granted with a per share exercise price equal to the fair market value of one share of Old eFFECTOR common stock on the date of grant. |
(3) | The option awards in the table above reflect the number of shares of Old eFFECTOR common stock subject to such awards, and the exercise price per share, in effect on December 31, 2020. In connection with the Business Combination, and pursuant to the Merger Agreement, each outstanding option to purchase shares of Old eFFECTOR common stock was converted into an option to purchase shares of our Common Stock equal to the number of shares subject to such option prior to the consummation of the Business Combination multiplied by 0.09657 (rounded down to the nearest share), with the per share exercise price equal to the exercise price divided by 0.09657 (rounded up to the nearest cent). Such converted options shall remain subject to the same terms and conditions as set forth under the applicable option award prior to the conversion. |
• | Stock Options and SARs |
• | Restricted Stock |
• | RSUs |
• | Other Stock or Cash Based Awards |
• | Dividend Equivalents |
during the period between the date an award is granted and the date such award vests, is exercised, is distributed or expires, as determined by the Plan Administrator. Unless otherwise determined by the Plan Administrator, dividend equivalents payable with respect to an award prior to the vesting of such award instead will be paid out to the participant only to the extent that the vesting conditions are subsequently satisfied and the award vests. |
• | NSOs provide for the right to purchase shares of our Common Stock at a specified price which may not be less than the fair market value of a share of stock on the date of grant, and usually will become exercisable in one or more installments after the grant date, subject to the participant’s continued employment or service with us and/or subject to the satisfaction of performance targets established by the plan administrator. NSOs may be granted for any term specified by our compensation committee (or the Board, in the case of awards to non-employee directors), but the term may not exceed 10 years. |
• | ISOs are designed to comply with the provisions of the Code and are subject to specified restrictions contained in the Code applicable to ISOs. Among such restrictions, ISOs must have an exercise price of not less than the fair market value of a share of our Common Stock on the date of grant, may only be granted to employees, must expire within a specified period of time following the optionee’s termination of employment, and must be exercised within the ten years after the date of grant. In the case of an ISO granted to an individual who owns (or is deemed to own) more than 10% of the total combined voting power of all classes of our capital stock on the date of grant, the 2013 Plan provides that the exercise price must be at least 110% of the fair market value of a share of our Common Stock on the date of grant and the ISO must expire on the fifth anniversary of the date of its grant. |
• | Restricted stock may be granted to participants and made subject to such restrictions as may be determined by the administrator. Typically, restricted stock may be repurchased by us at the original purchase price or, if no cash consideration was paid for such stock, forfeited for no consideration if the conditions or restrictions are not met, and the restricted stock may not be sold or otherwise transferred to third parties until restrictions are removed or expire. Recipients of restricted stock, unlike recipients of options, may have voting rights and may receive dividends, if any, prior to when the restrictions lapse. |
• | Restricted stock units may be awarded to participants, typically without payment of consideration or for a nominal purchase price, but subject to vesting conditions including continued employment or performance criteria established by the administrator. Like restricted stock, restricted stock units may not be sold or otherwise transferred or hypothecated until vesting conditions are removed or expire. Unlike restricted stock, stock underlying restricted stock units will not be issued until sometime after the restricted stock units have vested, and recipients of restricted stock units generally will have no voting or dividend rights prior to the time when vesting conditions are satisfied and the shares have been issued. |
• | Other stock-based awards may entitle participants to receive shares of our Common Stock in the future. Other stock-based awards may also be a form of payment in the settlement of other awards granted |
under the 2013 Plan, as stand-alone payments and/or as payment in lieu of compensation to which a participant is otherwise entitled. Other stock-based awards may be paid in shares of our Common Stock, cash or other property, as the plan administrator shall determine. |
• | a merger or consolidation of the Company with or into any other corporation or other entity or person; |
• | a sale, lease, exchange or other transfer in one transaction or a series of related transactions of all or substantially all of our assets; or |
• | any other transaction, including the sale by the Company of new shares of our capital stock or a transfer of existing shares of our capital stock, the result of which is that a third party that is not an affiliate of the Company or its stockholders (or a group of third parties not affiliated with the Company or our stockholders) immediately prior to such transaction acquires or holds capital stock representing a majority of our outstanding voting power immediately following such transaction; |
• | a transaction (other than a sale of all or substantially all of our assets) in which the holders of our voting securities immediately prior to the merger or consolidation hold, directly or indirectly, at least a majority of the voting securities in the successor corporation or its parent immediately after the merger or consolidation; |
• | a sale, lease, exchange or other transaction in one transaction or a series of related transactions of all or substantially all of our assets to an affiliate; |
• | an initial public offering of any of our securities; |
• | a reincorporation solely to change our jurisdiction; or |
• | a transaction undertaken for the primary purpose of creating a holding company that will be owned in substantially the same proportion by the persons who held our securities immediately before such transaction. |
• | Offering Periods and Purchase Periods |
• | Enrollment and Contributions one-time bonuses, expense reimbursements, fringe benefits and other special payments. The ESPP Plan Administrator will establish a maximum number of shares that may be purchased by a participant during any offering period or purchase period, which, in the absence of a contrary designation, will be 100,000 shares for an offering period and/or a purchase period. In addition, no employee will be permitted to accrue the right to purchase stock under the ESPP at a rate in excess of $25,000 worth of shares during any calendar year during which such a purchase right is outstanding (based on the fair market value per share of our Common Stock as of the first day of the offering period). |
• | Purchase Rights |
account and returned to the participant in one lump sum payment in a subsequent payroll check as soon as practicable after the purchase date, unless the ESPP Plan Administrator provides that such amounts should be carried forward to the next offering period (unless the participant has elected to withdraw from the plan, as described below, or has ceased to be an eligible employee). |
• | Purchase Price |
• | Withdrawal and Termination of Employment |
• | A |
• | Annual Chair Fees: |
• | Chair of the Board/Lead Independent Director: $30,000 |
• | Audit Committee: $15,000 |
• | Compensation Committee: $10,000 |
• | Nominating and Corporate Governance Committee: $8,000 |
• | Annual Committee Member Fees (non-Chair): |
• | Audit Committee: $7,500 |
• | Compensation Committee: $5,000 |
• | Nominating and Corporate Governance Committee: $4,000 |
• | Initial Awards: Each non-employee director who is initially elected or appointed to our Board following the effective date of the Director Compensation Program shall be automatically granted stock options to purchase 40,000 shares (each, an “Initial Award”). Each Initial Award will vest in equal monthly installments over three years beginning on the non-employee director’s appointment to the Board, subject to the non-employee director’s continued service through each such vesting date. |
• | Annual Awards: Each non-employee director who is serving on our Board as of the date of the annual meeting of our stockholders each calendar year beginning with calendar year 2022 shall be granted, on such annual meeting date, stock options to purchase 20,000 shares (each, an “Annual Award”). Each Annual Award will vest in full on the earlier to occur of (A) the first anniversary of the applicable grant date and (B) the date of the next annual meeting following the grant date, subject to the non-employee director’s continued service through the applicable vesting date. |
Participants |
Series C Convertible Preferred Stock |
|||
5% or Greater Stockholders |
||||
Entities affiliated with U.S. Venture Partners(2) |
7,245,231 | |||
Abingworth Bioventures VI L.P. |
7,245,230 | |||
SR One Capital Fund I Aggregator, LP |
7,245,230 | |||
The Column Group II, L.P. |
7,245,230 | |||
Entities affiliated with Altitude Life Science Ventures(3) |
4,201,060 | |||
New Emerging Medical Opportunities Fund III, L.P. |
4,201,059 | |||
Executive Officers and Directors |
||||
Stephen T. Worland, Ph.D.(4) |
389,106 |
1) | The entities listed hold more than 5% of our Common Stock following the consummation of the Business Combination. Additional details regarding these stockholders and their equity holdings are provided herein under “Principal Stockholders.” |
2) | Represents securities acquired by U.S. Venture Partners X, L.P. and USVP X Affiliates, L.P. |
3) | Represents securities acquired by Altitude Life Science Ventures Fund II, L.P. and Altitude Life Sciences Ventures Side Fund II, L.P. |
4) | Represents securities acquired by a family trust. |
Director |
5% Stockholder | |
Brian Gallagher, Ph.D. |
Abingworth Bioventures VI, L.P. | |
Jonathan D. Root, M.D. |
Entities affiliated with U.S. Venture Partners | |
Laurence Lasky, Ph.D. |
The Column Group II, L.P. |
• | each person who is known to be the beneficial owner of more than 5% of shares of Common Stock; |
• | each of our current named executive officers and directors; and |
• | all current executive officers and directors as a group. |
Name and Address of Beneficial Owner (1) |
Number of Shares |
% of Ownership |
||||||
5% Holders |
||||||||
Entities affiliated with SR One Capital (2) |
6,822,114 | 16.8 | % | |||||
Entities affiliated with U.S. Venture Partners (3) |
4,822,114 | 11.9 | % | |||||
Abingworth Bioventures VI, L.P. (4) |
4,822,114 | 11.9 | % | |||||
The Column Group II, LP (5) |
4,309,329 | 10.6 | % | |||||
Locust Walk Sponsor, LLC (6) |
4,237,917 | 10.4 | % | |||||
Entities affiliated with Altitude Life Sciences Ventures (7) |
2,826,350 | 6.9 | % | |||||
New Emerging Medical Opportunities Fund III, L.P. (8) |
2,822,744 | 7.1 | % | |||||
Entities affiliates with Pfizer Inc. (9) |
2,243,850 | 5.5 | % | |||||
Directors and Executive Officers |
||||||||
Stephen T. Worland, Ph.D. (10) |
2,060,149 | 4.9 | % | |||||
Michael Byrnes |
70,416 | * | ||||||
Premal Patel, M.D., Ph.D. (11) |
132,784 | * | ||||||
Alana B. McNulty (12) |
535,842 | 1.3 | % | |||||
Elizabeth P. Bhatt |
9,047 | * | ||||||
Chris Ehrlich (13) |
143,202 | * | ||||||
Brian M. Gallagher (4) |
4,822,114 | 11.9 | % | |||||
Laurence Lasky, Ph.D. |
— | — | ||||||
Jonathan D. Root, M.D. (3) |
4,822,114 | 11.9 | % | |||||
John W. Smither (14) |
48,284 | * | ||||||
All directors and executive officers as a group (10 individuals) (15) |
12,643,952 | 29.6 | % |
* | Less than one percent |
(1) | Unless otherwise noted, the business address of each of those listed in the table above is 11120 Roselle Street, Suite A, San Diego, California 92121 . |
(2) | Represents 4,822,114 shares held by SR One Capital Fund I Aggregator, LP (SR One Capital Fund) and 2,000,000 shares held by SR One Co-Invest I, LLC (SR One Co-Invest). SR One Capital Partners I, LP (SR One Capital Partners) is the general partner of SR One Capital Fund. SR One Co-Invest I Manager, LLC (SR One Co-Invest Manager) is the managing member of SR One Co-Invest. SR One Capital Management, |
LLC (SR One Capital Management) is the general partner of SR One Capital Partners and the managing member of SR One Co-Invest Manager. Simeon George, M.D. is the managing member of SR One Capital Management. By virtue of such relationships, Dr. George, SR One Capital Partners, SR One Capital Management and SR One Co-Invest Manager may be deemed to have voting and investment power with respect to the shares held by SR One Capital Fund and/or SR One Co-Invest, as applicable, and as a result may be deemed to have beneficial ownership of such shares. Each of Dr. George, SR One Capital Partners, SR One Capital and SR One Co-Invest Manager disclaims beneficial ownership of the shares held by SR One Capital Fund and SR One Co-Invest, except to the extent of its or his pecuniary interest therein if any. The address for SR One Capital Fund I Aggregator, LP and SR One Co-Invest I, LLC is 985 Old Eagle School Road, Suite 511, Wayne, PA 19087. |
(3) | Represents 4,672,628 shares held by U.S. Venture Partners X, L.P. (USVP X), and 149,486 shares held by USVP X Affiliates, L.P. (AFF X, and together with USVP X, the USVP X Funds). Presidio Management Group X, LLC (PMG X) is the general partner of the USVP Funds has sole voting and dispositive power with respect to the shares held by the USVP X Funds. Jonathan D. Root, a member of our Board, is a managing member of PMG X with additional rights with respect to the issuer’s securities, and may be deemed to have sole voting and dispositive power with respect to the shares. Casey M. Tansey is the sole managing partner of PMG X and may be deemed to have sole dispositive power and shared voting power over the reported shares. Each of the foregoing persons disclaims beneficial ownership of shares held by the USVP X Funds, except to the extent of any proportionate pecuniary interest therein. The address for U.S. Venture Partners is 1460 El Camino Real, Suite 100, Menlo Park, CA 94025. |
(4) | Abingworth Bioventures VI GP LP, a Scottish limited partnership, serves as the general partner of ABV VI. Abingworth General Partner VI LLP, an English limited liability partnership, serves as the general partner of Abingworth Bioventures VI GP LP. ABV VI (acting by its general partner Abingworth Bioventures VI GP LP, acting by its general partner Abingworth General Partner VI LLP) has delegated to Abingworth LLP, an English limited liability partnership, all investment and dispositive power over the securities held by ABV VI. An investment committee of Abingworth LLP, comprised of Timothy Haines, Kurt von Emster, Genghis Lloyd-Harris, Bali Muralidhar, Andrew Sinclair and Brian Gallagher, a member of our Board, approves investment and voting decisions by a specified majority vote, and no individual member has the sole control or voting power over the securities held by ABV VI. Each of Abingworth Bioventures VI GP LP, Abingworth General Partner VI LLP, Timothy Haines, Kurt von Emster, Genghis Lloyd-Harris, Bali Muralidhar, Andrew Sinclair and Brian Gallagher disclaims beneficial ownership of the securities held by the ABV VI except to the extent of their proportionate pecuniary interest therein. The address for ABV VI and each of the other entities and individuals listed in this footnote is c/o Abingworth LLP, Princes House, 38 Jermyn Street, London, England SW1Y 6DN. |
(5) | Peter Svennilson and David Goeddel, Ph.D. are the managing partners of The Column Group II GP, LP, which is the general partner of The Column Group II, LP and may be deemed to have shared voting, investment and dispositive power with respect to these shares. Each individual managing partner disclaims beneficial ownership of these shares, except to the extent of their pecuniary interest in such shares. The principal address of The Column Group II, L.P. is 1 Letterman Drive, Bldg D, Suite DM-900, San Francisco, California 94158. |
(6) | Represents 4,056,250 shares of Common Stock and warrants to purchase up to 181,667 shares of Common Stock. Locust Walk Partners, LLC is the manager of Locust Walk Sponsor, LLC (LWAC Sponsor). Geoff Meyerson is the CEO & Co-founder of Locust Walk Partners and may be deemed to have voting, investment and dispositive power with respect to these shares. Mr. Meyerson disclaims beneficial ownership of these securities, except to the extent of his pecuniary interest therein. The business address of Locust Walk Partners, LLC is 200 Clarendon Street, 51st Floor, Boston, MA 02116. |
(7) | Represents 1,413,175 shares by Altitude Life Sciences Ventures Fund II, L.P. and 1,413,175 shares held by Altitude Life Sciences Ventures Side Fund II, L.P. David Maki is the managing member of Altitude Life Science Ventures II, LLC, which is the general partner of each of Altitude Life Science Ventures Fund II, L.P. and Altitude Life Science Ventures Side Fund II, L.P., and holds voting, investment and dispositive power with respect to these shares. The address for the Altitude Life Science Ventures is 1014 Market Street, Suite 200, Kirkland, WA 98074. |
(8) | Sectoral Asset Management Inc., in its capacity as investment adviser to New Emerging Medical Opportunities Fund III, L.P. (NEMO), has the sole right to dispose of or vote the NEMO shares and is the owner of the general partner (Sectoral GP III L.P.) of NEMO. Michael Sjöström and Jérôme Pfund are ultimate beneficial owners and senior executives of Sectoral Management Inc. Each of Sectoral Asset Management Inc., Mr. Sjöström and Mr. Pfund disclaims beneficial ownership of the NEMO shares except to the extent of its or his pecuniary interest therein. The mailing address for NEMO is c/o Sectoral Asset Management Inc. at 1010 Sherbrooke St. West, #1610, Montreal, QC Canada H3A 2R7. |
(9) | Represents 1,878,808 shares held by Pfizer Ventures Investments LLC (Pfizer Ventures) and 365,042 shares held by Pfizer Ventures (US) LLC (Pfizer US). Pfizer Ventures and Pfizer US are each a wholly-owned subsidiary of Pfizer Inc., a publicly traded company (Pfizer). By virtue of the relationship between Pfizer, Pfizer Ventures and Pfizer US, Pfizer may be deemed to have beneficial ownership of shares held by Pfizer Ventures and Pfizer US. Pfizer’s address is 235 East 42nd Street, New York, New York 10017. |
(10) | Represents 755,480 shares held by family trust of Dr. Worland of which he is a trustee and 1,304,669 shares underlying options to purchase shares of Common Stock. |
(11) | Represents 123,932 shares underlying options to purchase shares of Common Stock. |
(12) | Represents 485,062 shares underlying options to purchase shares of Common Stock. |
(13) | Represents 142,168 shares of Common Stock held directly by LWAC Sponsor and allocated to Mr. Ehrlich by Locust Walk Partners LLC (LWP), a member of LWAC Sponsor, and 1,034 shares of Common Stock held directly by LWAC Sponsor and allocated to Mr. Ehrlich’s spouse by LWP. |
(14) | Represents 24,142 shares underlying options to purchase shares of Common Stock. |
(15) | Represents 10,624,867 shares of Common stock and 2,019,085 options to purchase shares of Common Stock. |
Names and Addresses (1) |
Securities Beneficially Owned prior to this Offering |
Securities to be Sold in this Offering |
Securities Beneficially Owned after this Offering |
|||||||||||||||||||||||||||||
Shares of Common Stock |
Warrants |
Shares of Common Stock |
Warrants |
Shares of Common Stock |
Percentage |
Warrants |
Percentage |
|||||||||||||||||||||||||
AbbVie Biotechnology Ltd (2) |
1,376,310 | — | 1,376,310 | — | — | — | — | — | ||||||||||||||||||||||||
Abingworth Bioventures VI L.P. (3) |
5,427,452 | — | 5,427,452 | — | — | — | — | — | ||||||||||||||||||||||||
Alana McNulty (4) |
715,186 | — | 715,186 | — | — | — | — | — | ||||||||||||||||||||||||
Alexandria Venture Investments (5) |
729,671 | — | 729,671 | — | — | — | — | — | ||||||||||||||||||||||||
Entities affiliated with Altitude Life Sciences Ventures (6) |
3,177,348 | — | 3,177,348 | — | — | — | — | — | ||||||||||||||||||||||||
Astellas Venture Management LLC (7) |
839,978 | — | 839,978 | — | — | — | — | — | ||||||||||||||||||||||||
BMV Direct II L.P .(8) |
1,476,310 | — | 1,476,310 | — | — | — | — | — | ||||||||||||||||||||||||
Chris Ehrlich (9) |
143,202 | — | 143,202 | — | — | — | — | — | ||||||||||||||||||||||||
Elizabeth Bhatt (10) |
9,047 | — | 9,047 | — | — | — | — | — | ||||||||||||||||||||||||
John W. Smither (11) |
55,396 | — | 55,396 | — | — | — | — | — | ||||||||||||||||||||||||
Kevan Shokat (12) |
176,719 | — | 176,719 | — | — | — | — | — | ||||||||||||||||||||||||
Locust Walk Sponsor, LLC (13) |
4,237,917 | 181,667 | 4,237,917 | 181,667 | — | — | — | — | ||||||||||||||||||||||||
Mike Byrnes (14) |
387,787 | — | 387,787 | — | — | — | — | — | ||||||||||||||||||||||||
New Emerging Medical Opportunities Fund III, L.P. (15) |
2,733,742 | — | 2,733,742 | — | — | — | — | — | ||||||||||||||||||||||||
Norges Bank (16) |
451,800 | — | 451,800 | — | — | — | — | — | ||||||||||||||||||||||||
Osage University Partners I, L.P. (17) |
1,169,425 | — | 1,169,425 | — | — | — | — | — | ||||||||||||||||||||||||
Entities affiliated with Pfizer Inc. (18) |
2,520,614 | — | 2,520,614 | — | — | — | — | — | ||||||||||||||||||||||||
Premal Patel (19) |
487,504 | — | 487,504 | — | — | — | — | — | ||||||||||||||||||||||||
Entities affiliated with SR One Capital (20) |
7,427,452 | — | 7,427,452 | — | — | — | — | — | ||||||||||||||||||||||||
Stephen T. Worland, Ph.D. (21) |
2,356,260 | — | 2,356,260 | — | — | — | — | — | ||||||||||||||||||||||||
The Column Group II, L.P. (22) |
4,914,667 | — | 4,914,667 | — | — | — | — | — | ||||||||||||||||||||||||
Entities affiliated with U.S. Venture Partners (23) |
5,427,452 | — | 5,427,452 | — | — | — | — | — | ||||||||||||||||||||||||
Variopartner SICAV (PTG 17915) (24) |
48,200 | — | 48,200 | — | — | — | — | — |
(1) | Unless otherwise noted, the business address of each of those listed in the table above is 11120 Roselle Street, Suite A, San Diego, California 92121. |
(2) | Consists of (i) 1,208,587 shares of Common Stock and (ii) 167,723 Earn-out |
(3) | Consists of (i) 4,822,144 shares of Common Stock and (ii) 605,338 Earn-out Shares. Abingworth Bioventures VI GP LP, a Scottish limited partnership, serves as the general partner of ABV VI. Abingworth General Partner VI LLP, an English limited liability partnership, serves as the general partner of |
Abingworth Bioventures VI GP LP. ABV VI (acting by its general partner Abingworth Bioventures VI GP LP, acting by its general partner Abingworth General Partner VI LLP) has delegated to Abingworth LLP, an English limited liability partnership, all investment and dispositive power over the securities held by ABV VI. An investment committee of Abingworth LLP, comprised of Timothy Haines, Kurt von Emster, Genghis Lloyd-Harris, Bali Muralidhar, Andrew Sinclair and Brian Gallagher, a member of our Board, approves investment and voting decisions by a specified majority vote, and no individual member has the sole control or voting power over the securities held by ABV VI. Each of Abingworth Bioventures VI GP LP, Abingworth General Partner VI LLP, Timothy Haines, Kurt von Emster, Genghis Lloyd-Harris, Bali Muralidhar, Andrew Sinclair and Brian Gallagher disclaims beneficial ownership of the securities held by the ABV VI except to the extent of their proportionate pecuniary interest therein. The address for ABV VI and each of the other entities and individuals listed in this footnote is c/o Abingworth LLP, Princes House, 38 Jermyn Street, London, England SW1Y 6DN. |
(4) | Consists of (i) 48,768 shares of Common Stock, (ii) 91,826 Earn-out Shares and (iii) 574,592 shares of Common Stock issuable upon the exercise of options. |
(5) | Consists of (i) 646,642 shares of Common Stock and (ii) 83,029 Earn-out Shares. The managing member of the selling securityholder is Alexandria Real Estate Equities, Inc., a publicly held corporation. The mailing address of the selling securityholder is 26 North Euclid Ave, Pasadena, CA 91101. |
(6) | Consists of (i) 1,413,175 shares of Common Stock and (ii) 175,499 Earn-out Shares held by Altitude Life Sciences Ventures Fund II, L.P., and (iii) 1,413,175 shares of Common Stock and (iv) 175,499 Earn-out Shares held by Altitude Life Sciences Ventures Side Fund II, L.P. David Maki is the managing member of Altitude Life Science Ventures II, LLC, which is the general partner of each of Altitude Life Science Ventures Fund II, L.P. and Altitude Life Science Ventures Side Fund II, L.P., and holds voting, investment and dispositive power with respect to these shares. The address for the Altitude Life Science Ventures is 1014 Market Street, Suite 200, Kirkland, WA 98074. |
(7) | Consists of (i) 732,129 shares of Common Stock and (ii) 107,849 Earn-out Shares. Kazunori Maruyama is President of Astellas Venture Management LLC (Astellas) and as a result may be deemed to have voting and investment power with respect to the shares held by Astellas. Mr. Maruyama disclaims beneficial ownership of the shares held by Astellas except to the extent of his pecuniary interest therein. The mailing address for Astellas is 2000 Sierra Point Parkway, Suite 500, Brisbane, CA 94005. |
(8) | Consists of (i) 1,308,587 shares of Common Stock and (ii) 167,723 Earn-out Shares. Timothy Schoen, Jonathan Bergschneider, Bill Kane, Lihpang Lu and Kevin Simonsen are each officers of BMV Direct II LP and may be deemed to have voting and investment power of the shares held by BVM Direct II LP. Each of such person disclaims beneficial ownership except to their pecuniary interest therein. The mailing address for BMV Direct II LP is 4570 Executive Drive, Suite 400, San Diego, CA 92121. |
(9) | Consists of (i) 143,202 shares of Common Stock held directly by Locust Walk Sponsor, LLC. LWAC D&O LLC is a member of Locust Walk Sponsor, LLC and Mr. Ehrlich is a member of LWAC D&O LLC. Shares registered for resale represent shares in which Mr. Ehrlich or Mr. Ehrlich’s spouse have a pecuniary interest. |
(10) | Consists of (i) 9,047 shares of Common Stock held directly by Locust Walk Sponsor, LLC. LWAC D&O LLC is a member of Locust Walk Sponsor, LLC and Ms. Bhatt is a member of LWAC D&O LLC. Shares registered for resale represent shares in which Ms. Bhatt has a pecuniary interest. |
(11) | Consists of (i) 24,142 shares of Common Stock, (ii) 7,112 Earn-out Shares and (iii) 24,142 shares of Common Stock issuable upon the exercise of options. |
(12) | Consists of (i) 108,642 shares of Common Stock and (ii) 16,004 Earn-out Shares held by a family trust of which Mr. Shokat is a trustee and (iii) 11,588 of Common Stock, (iv) 6,683 Earn-out Shares and (v) 33,799 shares issuable upon the exercise of options held directly by Mr. Shokat. |
(13) | Consists of (i) 4,056,250 shares of Common Stock and (ii) 181,667 shares of Common Stock issuable upon exercise of the Private Placement Warrants. Locust Walk Partners, LLC is the manager of Locust Walk Sponsor, LLC (LWAC Sponsor). Geoff Meyerson is the CEO & Co-founder of Locust Walk Partners, LLC and may be deemed to have voting, investment and dispositive power with respect to these shares. Mr. Meyerson disclaims beneficial ownership of these securities, except to the extent of his pecuniary interest therein. The business address of Locust Walk Partners, LLC is 200 Clarendon Street, 51st Floor, Boston, MA 02116. |
(14) | Consists of (i) 49,790 Earn-out Shares and (ii) 337,997 shares of Common Stock issuable upon the exercise of options. |
(15) | Consists of (i) 2,382,744 shares of Common Stock and (ii) 350,998 Earn-out Shares. Sectoral Asset Management Inc., in its capacity as investment adviser to New Emerging Medical Opportunities Fund III, L.P. (NEMO), has the sole right to dispose of or vote the NEMO shares and is the owner of the general partner (Sectoral GP III L.P.) of NEMO. Michael Sjöström and Jérôme Pfund are ultimate beneficial owners and senior executives of Sectoral Management Inc. Each of Sectoral Asset Management Inc., Mr. Sjöström and Mr. Pfund disclaims beneficial ownership of the NEMO shares except to the extent of its or his pecuniary interest therein. The mailing address for NEMO is c/o Sectoral Asset Management Inc. at 1010 Sherbrooke St. West, #1610, Montreal, QC Canada H3A 2R7. |
(16) | Sectoral Asset Management Inc., in its capacity as investment adviser to Norges Bank (Norges), has the sole right to dispose of or vote the Norges shares. Michael Sjöström and Jérôme Pfund are ultimate beneficial owners and senior executives of Sectoral Management Inc. Each of Sectoral Asset Management Inc., Mr. Sjöström and Mr. Pfund disclaims beneficial ownership of the Norges shares except to the extent of its or his pecuniary interest therein. The mailing address for Norges is c/o Sectoral Asset Management Inc. at 1010 Sherbrooke St. West, #1610, Montreal, QC Canada H3A 2R7. |
(17) | Consists of (i) 1,025,697 shares of Common Stock and (ii) 143,728 Earn-out Shares. These shares are held by Osage University Partners I, LP (OUP I). The general partner of OUP I is Osage University GP, LLC. Robert Adelson, Marc Singer and William Harrington are the managing members of Osage University GP, LLC and each of them may be deemed to have shared voting and investment power with respect to the shares held by OUP I. Each of Osage University GP, LLC, Robert Adelson, Marc Singer and William Harrington expressly disclaims beneficial ownership of the shares held by OUP I, except to the extent of their respective pecuniary interests therein, if any. The principal business address of OUP I is c/o Osage University Partners, 50 Monument Road, Suite 201, Bala Cynwyd, PA 19004. |
(18) | Consists of (i) 1,878,808 shares of Common Stock and (ii) 276,764 Earn-out Shares held by Pfizer Ventures Investments LLC (Pfizer Ventures) and (iii) 365,042 shares of Common Stock held by Pfizer Ventures (US) LLC (Pfizer US). Pfizer Ventures and Pfizer US are each a wholly-owned subsidiary of Pfizer Inc., a publicly traded company (Pfizer). By virtue of the relationship between Pfizer, Pfizer Ventures and Pfizer US, Pfizer may be deemed to have beneficial ownership of shares held by Pfizer Ventures and Pfizer US. Pfizer’s address is 235 East 42nd Street, New York, New York 10017. |
(19) | Consists of (i) 62,593 Earn-out Shares and (ii) 424,911 shares of Common Stock issuable upon the exercise of options. |
(20) | Consists of (i) 4,822,114 shares of Common Stock and (ii) 605,338 Earn-out Shares held by SR One Capital Fund I Aggregreator, LP (SR One Capital Fund) and (iii) 2,000,000 shares of Common Stock held by SR One Co-Invest I, LLC (SR One Co-Invest). SR One Capital Partners I, LP (SR One Capital Partners) is the general partner of SR One Capital Fund. SR One Co-Invest I Manager, LLC (SR One Co-Invest Manager) is the managing member of SR One Co-Invest. SR One Capital Management, LLC (SR One Capital Management) is the general partner of SR One Capital Partners and the managing member of SR One Co-Invest Manager. Simeon George, M.D. is the managing member of SR One Capital Management. By virtue of such relationships, Dr. George, SR One Capital Partners, SR One Capital Management and SR One Co-Invest Manager may be deemed to have voting and investment power with respect to the shares held by SR One Capital Fund and/or SR One Co-Invest, as applicable, and as a result may be deemed to have beneficial ownership of such shares. Each of Dr. George, SR One Capital Partners, SR One Capital and SR One Co-Invest Manager disclaims beneficial ownership of the shares held by SR One Capital Fund and SR One Co-Invest, except to the extent of its or his pecuniary interest therein if any. The address for SR One Capital Fund I Aggregator, LP and SR One Co-Invest I, LLC is 985 Old Eagle School Road, Suite 511, Wayne, PA 19087. |
(21) | Consists of (i) 562,339 shares of Common Stock and (ii) 75,472 Earn-out Shares held by a family trust of which Dr. Worland is a trustee and (iii) 193,141 shares of Common Stock, (iv) 220,639 Earn-out Shares and (v) 1,304,669 shares of Common Stock issuable upon the exercise of options held by Dr. Worland directly. |
(22) | Consists of (i) 4,309,329 shares of Common Stock and (ii) 605,338 Earn-out Shares. Peter Svennilson and David Goeddel, Ph.D. are the managing partners of The Column Group II GP, LP, which is the general |
partner of The Column Group II, LP and may be deemed to have shared voting, investment and dispositive power with respect to these shares. Each individual managing partner disclaims beneficial ownership of these shares, except to the extent of their pecuniary interest in such shares. The principal address of The Column Group II, L.P. is 1 Letterman Drive, Bldg D, Suite DM-900, San Francisco, California 94158. |
(23) | Consists of (i) 4,672,628 shares of Common Stock and (ii) 586,573 held by U.S. Venture Partners X, L.P. (USVP X), and (iii) 149,486 shares of Common Stock and (iv) 18,765 Earn-out Shares held by USVP X Affiliates, L.P. (AFF X, and together with USVP X, the USVP X Funds). Presidio Management Group X, LLC (PMG X) is the general partner of the USVP Funds has sole voting and dispositive power with respect to the shares held by the USVP X Funds. Jonathan D. Root, a member of our Board, is a managing member of PMG X with additional rights with respect to the issuer’s securities, and may be deemed to have sole voting and dispositive power with respect to the shares. Casey M. Tansey is the sole managing partner of PMG X and may be deemed to have sole dispositive power and shared voting power over the reported shares. Each of the foregoing persons disclaims beneficial ownership of shares held by the USVP X Funds, except to the extent of any proportionate pecuniary interest therein. The address for U.S. Venture Partners is 1460 El Camino Real, Suite 100, Menlo Park, CA 94025. |
(24) | Sectoral Asset Management Inc., in its capacity as investment adviser to Variopartner SICAV (PTG 17915) (Variopartner), has the sole right to dispose of or vote the Variopartner shares. Michael Sjöström and Jérôme Pfund are ultimate beneficial owners and senior executives of Sectoral Management Inc. Each of Sectoral Asset Management Inc., Mr. Sjöström and Mr. Pfund disclaims beneficial ownership of the Variopartner shares except to the extent of its or his pecuniary interest therein. The mailing address for Variopartner is c/o Sectoral Asset Management Inc. at 1010 Sherbrooke St. West, #1610, Montreal, QC Canada H3A 2R7. |
• | the provisions regarding our preferred stock; |
• | the provisions regarding the size, classification, appointment, removal and authority of the Board; |
• | the provisions prohibiting stockholder actions without a meeting; |
• | the provisions regarding calling special meetings of stockholders; |
• | the provisions regarding the selection of certain forums for certain specified legal proceedings between our company and our stockholders; and |
• | the provisions regarding the limited liability of our directors. |
1) | the board of directors approves the acquisition of stock or the merger transaction before the time that the person becomes an interested stockholder; |
2) | the interested stockholder owns at least 85% of the outstanding voting stock of the corporation at the time the merger transaction commences (excluding voting stock owned by directors who are also officers and certain employee stock plans); or |
3) | the merger transaction is approved by the board of directors and at a meeting of stockholders, not by written consent, by the affirmative vote of two-thirds (66 2/3%) of the outstanding voting stock which is not owned by the interested stockholder. A Delaware corporation may elect in its certificate of incorporation or bylaws not to be governed by this particular Delaware law. |
• | in whole and not in part; |
• | at a price of $0.01 per Warrant; |
• | upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each Warrant holder; and |
• | if, and only if, the reported last sale price of Common Stock (or the closing bid price of Common Stock in the event shares of Common Stock are not traded on any specific day) equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 trading day period ending three business days, before we send the notice of redemption to the warrant holders. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act, that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | to or through underwriters or broker-dealers; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | in privately negotiated transactions; |
• | in options transactions; |
• | through the distribution of the securities by any Selling SecurityHolder to its partners, members or stockholders; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
F-2 | ||
Financial Statements: |
||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
F-7 to F-28 |
F-29 | ||
F-30 | ||
F-31 | ||
F-32 | ||
F-33 to F-49 |
F-50 |
||||
Financial Statements: |
||||
F-51 |
||||
F-52 |
||||
F-53 |
||||
F-54 |
||||
F-55 to F-65 |
||||
Financial Statements (Unaudited) for the six months ended June 30, 2021 |
||||
Financial Statements: |
||||
F-66 | ||||
F-67 | ||||
F-68 | ||||
F-69 | ||||
F-70 to F-87 |
December 31, |
||||||||
2020 |
2019 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Total assets |
$ | $ | ||||||
Liabilities, convertible preferred stock, and stockholders’ deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Warrant liability |
||||||||
Term loans, net |
||||||||
Lease liabilities, current portion |
||||||||
Total current liabilities |
||||||||
Non-current term loans, net |
— | |||||||
Total liabilities |
||||||||
Commitments and contingencies |
||||||||
Series A convertible preferred stock, $ |
||||||||
Series B convertible preferred stock, $ |
||||||||
Series C convertible preferred stock, $ |
||||||||
Stockholders’ deficit: |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
Total liabilities, convertible preferred stock, and stockholders’ deficit |
$ | $ | ||||||
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Collaboration revenue |
$ | $ | — | |||||
Operating expenses: |
||||||||
Research and development |
||||||||
General and administrative |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Operating income (loss) |
( |
) | ||||||
Other income (expense) |
||||||||
Interest income |
||||||||
Interest expense |
( |
) | ( |
) | ||||
Other income |
||||||||
|
|
|
|
|||||
Total other expense |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Income (loss) before income taxes |
( |
) | ||||||
Income tax expense |
— | |||||||
|
|
|
|
|||||
Net income (loss) and comprehensive income (loss) |
( |
) | ||||||
Preferred stock extinguishment |
— | |||||||
Income allocable to participating securities |
( |
) | — | |||||
|
|
|
|
|||||
Net income (loss) attributable to common shareholders |
$ | $ | ( |
|||||
|
|
|
|
|||||
Net income (loss) per share attributable to common shareholders: |
||||||||
Basic |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Diluted |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Weighted-average common shares outstanding: |
||||||||
Basic |
||||||||
|
|
|
|
|||||
Diluted |
||||||||
|
|
|
|
Series A Convertible Preferred Stock |
Series B Convertible Preferred Stock |
Series C Convertible Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||||||
Conversion of preferred stock to common stock in relation to preferred stock extinguishment |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | — | |||||||||||||||||||||||||||||||||||
Issuance of Series C convertible preferred stock, net of issuance cost of $ |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of liability and including vesting of stock option early exercises |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Net income |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||||||
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
Operating activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization expense |
||||||||
Stock-based compensation |
||||||||
Gain on disposal of assets |
( |
) | ( |
) | ||||
(Gain) loss on change in fair value of warrant liability |
( |
) | ||||||
Non-cash interest expense |
||||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses and other current assets |
||||||||
Other assets |
— | |||||||
Accounts payable |
( |
) | ( |
) | ||||
Accrued expenses |
( |
) | ||||||
Operating lease right-of-use |
( |
) | ||||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
Investing activities: |
||||||||
Proceeds from sale of fixed assets |
— | |||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Net cash (used in) provided by investing activities |
( |
) | ||||||
Financing activities: |
||||||||
Proceeds from issuance of common stock options |
— | |||||||
Repayment of term loans |
( |
) | — | |||||
Repurchase of unvested early exercise shares |
— | ( |
) | |||||
Proceeds from issuance of preferred stock |
— | |||||||
Payment of offering costs |
— | ( |
) | |||||
Net cash (used in) provided by financing activities |
( |
) | ||||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of period |
||||||||
Cash and cash equivalents at end of period |
$ | $ | ||||||
Supplemental disclosure of cash flow information |
||||||||
Interest paid |
$ | $ | ||||||
Extinguishment of convertible preferred stock |
$ | — | $ | |||||
Sales of property and equipment recorded as a receivable |
$ | $ | — | |||||
Operating lease liabilities arising from obtaining right-of-use |
$ | $ |
1. |
Organization and Basis of Presentation |
2. |
Summary of Significant Accounting Policies |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||
Basic Net Income (Loss) per share |
||||||||
Net income (loss) |
$ | $ | ( |
|||||
Preferred stock extinguishment |
||||||||
Less: income allocated to participating securities |
( |
) | ||||||
Net (loss) income attributable to common shareholders |
$ | $ | ( |
|||||
Weighted average common shares outstanding - basic |
||||||||
Net income (loss) per share - basic |
$ | $ | ( |
|||||
Diluted Net Income (Loss) per share |
||||||||
Net income (loss) |
$ | $ | ( |
|||||
Preferred stock extinguishment |
||||||||
Less: income allocated to participating securities |
( |
) | ||||||
Net (loss) income attributable to common shareholders |
$ | $ | ( |
|||||
Weighted average common shares outstanding - basic |
||||||||
Weighted average effect of dilutive stock options |
||||||||
Weighted average common shares outstanding - diluted |
||||||||
Net income (loss) per share - diluted |
$ | $ | ( |
|||||
As of December 31, |
||||||||
2020 |
2019 |
|||||||
Series A Convertible Preferred Stock |
||||||||
Series B Convertible Preferred Stock |
||||||||
Series C Convertible Preferred Stock |
||||||||
Series C Convertible Preferred Stock Warrants |
||||||||
Stock Options Outstanding |
||||||||
Total |
||||||||
3. |
Fair Value Measurements |
Fair Value Measurements Using |
||||||||||||||||
December 31, 2020 |
Quoted Prices in Active Markets for Identical Assets Level 1 |
Significant Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | |
$ | |
$ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | $ | $ | — | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Preferred stock warrant liability |
$ | $ | — | $ | — | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | $ | — | $ | — | $ | ||||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
||||||||||||||||
December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets Level 1 |
Significant Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | |
$ | |
$ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | $ | $ | — | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Preferred stock warrant liability |
$ | $ | — | $ | — | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | $ | — | $ | — | $ | ||||||||||
|
|
|
|
|
|
|
|
December 31, |
||||||||
2020 |
2019 |
|||||||
Fair value of Series C convertible preferred stock |
$ | |
$ | |
||||
Expected volatility |
% | % | ||||||
Risk-free interest rate |
% | % | ||||||
Contractual term (in years) |
||||||||
Expected dividend yield |
— | — |
Series C Preferred Stock Warrant Liability |
||||
Balance at December 31, 2018 |
$ | |
||
Change in fair value |
||||
|
|
|||
Balance at December 31, 2019 |
||||
Change in fair value |
( |
) | ||
|
|
|||
Balance at December 31, 2020 |
$ | |||
|
|
4. |
Property and Equipment, net |
December 31, |
||||||||
2020 |
2019 |
|||||||
Lab equipment |
$ | $ | ||||||
Computer and office equipment |
||||||||
Furniture and fixtures |
||||||||
Leasehold improvements |
— | |||||||
|
|
|
|
|||||
Less accumulated depreciation and amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
5. |
Accrued Expenses |
December 31, |
||||||||
2020 |
2019 |
|||||||
Employee compensation |
$ | |
$ | |
||||
Research and development |
||||||||
Professional and outside services |
||||||||
Interest |
||||||||
Income taxes payable |
— | |||||||
Other |
||||||||
$ | |
$ | ||||||
6. |
Term Loans |
Years ended December 31, |
||||
2021 |
||||
2022 |
||||
2023 |
||||
$ | |
|||
7. |
Preferred Stock Warrants |
December 31, |
||||||||||||||||
2020 |
2019 |
Exercise Price |
Expiration Date |
|||||||||||||
Series C preferred stock warrants |
$ | |
8. |
Convertible Preferred Stock and Stockholders’ Deficit |
Shares Authorized |
Purchase Price Per Share |
Shares Outstanding |
Liquidation Preference |
|||||||||||||
Convertible preferred stock: |
||||||||||||||||
Series A |
$ | |
$ | |||||||||||||
Series B |
$ | $ | ||||||||||||||
Series C |
$ | $ | ||||||||||||||
Total |
$ | |
||||||||||||||
Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2019 |
$ | $ | ||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Cancelled |
( |
) | ||||||||||||||
Outstanding at December 31, 2020 |
$ | $ | ||||||||||||||
Vested and exercisable at December 31, 2020 |
$ | $ | ||||||||||||||
Year Ended December 31, | ||||
2020 |
2019 | |||
Risk-free interest rate |
||||
Expected volatility |
||||
Expected term (in years) |
||||
Expected dividend yield |
December 31, |
||||||||
2020 |
2019 |
|||||||
Convertible preferred stock |
||||||||
Stock options issued and outstanding |
||||||||
Preferred stock warrants issued and outstanding |
||||||||
Authorized for future stock awards or option grants |
||||||||
Total |
||||||||
9. |
License Agreements |
11. |
Commitments and Contingencies |
Year-ended December 31, |
||||||||
2020 |
2019 |
|||||||
Assets: |
||||||||
Operating lease right-of-use |
$ | $ | ||||||
Total right-of-use |
||||||||
Liabilities |
||||||||
Operating lease liabilities, current |
||||||||
Operating lease liabilities, non-current |
||||||||
Total operating lease liabilities |
$ | $ | ||||||
2021 |
$ | |||
Total remaining lease payments |
||||
Less: imputed interest |
( |
) | ||
Total operating lease liabilities |
||||
Less: current portion |
( |
) | ||
Long-term operating lease liabilities |
$ | |||
Weighted-average remaining lease term ( in years |
||||
Weighted-average discount rate |
% |
12. |
Employee Benefits |
13. |
Income Taxes |
December 31, |
||||||||
2020 |
2019 |
|||||||
Deferred tax assets: |
||||||||
Net operating loss carryforwards |
$ | $ | ||||||
Intangibles |
||||||||
Accrued compensation |
||||||||
Credits |
||||||||
Fixed assets |
||||||||
Other, net |
||||||||
Right-of-use |
||||||||
Deferred tax assets |
||||||||
Deferred tax liabilities: |
||||||||
Right-of-use |
( |
) | ( |
) | ||||
Deferred tax liabilities |
( |
) | ( |
) | ||||
Net deferred tax assets |
||||||||
Valuation allowance |
( |
) | ( |
) | ||||
Net deferred tax assets |
$ | $ | ||||||
December 31, |
||||||||
2020 |
2019 |
|||||||
Tax at statutory rate |
$ | $ | ( |
) | ||||
State income taxes, net of federal benefits |
||||||||
Change in valuation allowance |
||||||||
Uncertain tax positions |
||||||||
Permanent differences and other |
( |
) | ||||||
Capitalized R&D |
( |
) | ||||||
Credits |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Income tax expense (benefit) |
$ | $ | ||||||
|
|
|
|
December 31, |
||||||||
2020 |
2019 |
|||||||
Balance at beginning of the year |
$ | $ | ||||||
Additions/(reductions) for tax positions - prior year |
||||||||
Increase related to current year positions |
||||||||
|
|
|
|
|||||
Balance at the end of the year |
$ | $ | ||||||
|
|
|
|
14. |
Subsequent Events |
June 30, 2021 |
December 31, 2020 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Other assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities, convertible preferred stock, and stockholders’ deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Warrant liability |
||||||||
Term loans, net |
||||||||
Lease liabilities, current portion |
||||||||
Total current liabilities |
||||||||
Non-current term loans, net |
||||||||
Accrued final payment on term loans |
— | |||||||
Total liabilities |
||||||||
Commitments and contingencies |
||||||||
Series A convertible preferred stock, $ |
||||||||
Series B convertible preferred stock, $ |
||||||||
Series C convertible preferred stock, $ |
||||||||
Stockholders’ deficit: |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
Total liabilities, convertible preferred stock, and stockholders’ deficit |
$ | $ | ||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Collaboration revenue |
$ | — | $ | $ | — | $ | ||||||||||
Grant revenue |
— | — | ||||||||||||||
Total revenue |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
||||||||||||||||
General and administrative |
||||||||||||||||
Total operating expenses |
||||||||||||||||
Operating (loss) income |
( |
) | ( |
) | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss on debt extinguishment |
— | — | ( |
) | — | |||||||||||
Total other expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
(Loss) income before income taxes |
( |
) | ( |
) | ||||||||||||
Income tax expense |
— | |||||||||||||||
Net (loss) income and comprehensive income (loss) |
( |
) | ( |
) | ||||||||||||
Income allocable to participating securities |
— | ( |
) | — | ( |
) | ||||||||||
Net (loss) income attributable to common shareholders |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Net (loss) income per share attributable to common shareholders: |
||||||||||||||||
Basic |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Diluted |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Weighted-average common shares outstanding: |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
||||||||||||||||
Series A |
Series B |
Series C |
Additional |
Total |
||||||||||||||||||||||||||||||||||||||||
Convertible Preferred Stock |
Convertible Preferred Stock |
Convertible Preferred Stock |
Common Stock |
Paid-in |
Accumulated |
Stockholders’ |
||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||
Stock option exercises |
||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net income |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||
Stock option exercises |
||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net income |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Balance at March 31, 2021 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||
Stock option exercises |
||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Balance at June 30, 2021 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||||
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Operating activities: |
||||||||
Net (loss) income |
$ | ( |
) | $ | ||||
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization expense |
||||||||
Stock-based compensation |
||||||||
Loss on debt extinguishment |
— | |||||||
Loss on change in fair value of warrant liability |
||||||||
Non-cash interest expense |
||||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses and other current assets |
( |
) | ||||||
Accounts payable |
||||||||
Accrued expenses |
( |
) | ||||||
Operating lease right-of-use |
( |
) | ( |
) | ||||
Contract liabilities |
— | |||||||
Net cash (used in) provided by operating activities |
( |
) | ||||||
Investing activities: |
||||||||
Proceeds from sale of fixed assets |
— | |||||||
Net cash provided by investing activities |
— | |||||||
Financing activities: |
||||||||
Proceeds from issuance of common stock options |
||||||||
Issuance of term loans, net of issuance costs |
— | |||||||
Repayment of term loans |
( |
) | — | |||||
Payment of offering costs |
( |
) | — | |||||
Net cash provided by financing activities |
||||||||
Net (decrease) increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of period |
||||||||
Cash and cash equivalents at end of period |
$ | $ | ||||||
Supplemental disclosure of cash flow information |
||||||||
Interest paid |
$ | $ | ||||||
Accrued offering costs |
— | |||||||
Operating lease liabilities arising from obtaining right-of-use |
— |
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2021 |
June 30, 2020 |
June 30, 2021 |
June 30, 2020 |
|||||||||||||
Basic Net (Loss) Income per share |
||||||||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Less: income allocated to participating securities |
( |
) | ( |
) | ||||||||||||
Net (loss) income attributable to common shareholders |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Weighted average common shares outstanding - basic |
||||||||||||||||
Net (loss) income per share - basic |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Diluted Net (Loss) Income per share |
||||||||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Less: income allocated to participating securities |
( |
) | ( |
) | ||||||||||||
Net (loss) income attributable to common shareholders |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Weighted average common shares outstanding - basic |
||||||||||||||||
Weighted average effect of dilutive stock options |
||||||||||||||||
Weighted average common shares outstanding - diluted |
||||||||||||||||
Net (loss) income per share - diluted |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
As of June 30, |
||||||||
2021 |
2020 |
|||||||
Series A Convertible Preferred Stock |
||||||||
Series B Convertible Preferred Stock |
||||||||
Series C Convertible Preferred Stock |
||||||||
Series C Convertible Preferred Stock Warrants |
||||||||
Stock Options Outstanding |
||||||||
Total |
||||||||
Fair Value Measurements Using |
||||||||||||||||
June 30, 2021 |
Quoted Prices in Active Markets for Identical Assets Level 1 |
Significant Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | $ | $ | — | $ | — | ||||||||||
Total assets |
$ | $ | $ | — | $ | — | ||||||||||
Liabilities |
||||||||||||||||
Preferred stock warrant liability |
$ | $ | — | $ | — | $ | ||||||||||
Total liabilities |
$ | $ | — | $ | — | $ | ||||||||||
Fair Value Measurements Using |
||||||||||||||||
December 31, 2020 |
Quoted Prices in Active Markets for Identical Assets Level 1 |
Significant Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | $ | $ | — | $ | — | ||||||||||
Total assets |
$ | $ | $ | — | $ | — | ||||||||||
Liabilities |
||||||||||||||||
Preferred stock warrant liability |
$ | $ | — | $ | — | $ | ||||||||||
Total liabilities |
$ | $ | — | $ | — | $ | ||||||||||
June 30, 2021 |
December 31, 2020 |
|||||||
Fair value of Series C convertible preferred stock |
$ | $ | ||||||
Expected volatility |
||||||||
Risk-free interest rate |
||||||||
Expected term (in years) |
||||||||
Expected dividend yield |
— | — |
Series C Preferred Stock Warrant Liability |
||||
Balance at December 31, 2019 |
$ | |||
Change in fair value |
||||
Balance at June 30, 2020 |
$ | |||
Balance at December 31, 2020 |
$ | |||
Issuance of new warrants |
||||
Change in fair value |
||||
Balance at June 30, 2021 |
$ | |||
June 30, 2021 |
December 31, 2020 |
|||||||
Lab equipment |
$ | $ | ||||||
Computer and office equipment |
||||||||
Furniture and fixtures |
||||||||
Less accumulated depreciation and amortization |
( |
) | ( |
) | ||||
$ | $ | |||||||
June 30, 2021 |
December 31, 2020 |
|||||||
Employee compensation |
$ | $ | ||||||
Research and development |
||||||||
Professional and outside services |
||||||||
Interest |
||||||||
Income taxes payable |
||||||||
Other |
||||||||
$ | $ | |||||||
Years ended December 31, |
||||
2023 |
$ | |||
2024 |
||||
2025 |
||||
2026 |
||||
Unamortized debt discount |
( |
) | ||
$ | ||||
June 30, 2021 |
December 31, 2020 |
Exercise Price |
Expiration Date |
|||||||||||||
Series C preferred stock warrants |
$ | |
||||||||||||||
Series C preferred stock warrants |
$ |
Shares Authorized |
Purchase Price Per Share |
Shares Outstanding |
Liquidation Preference |
|||||||||||||
Convertible preferred stock: |
||||||||||||||||
Series A |
$ | |
$ | |||||||||||||
Series B |
$ | $ | ||||||||||||||
Series C |
$ | $ | ||||||||||||||
Total |
$ | |||||||||||||||
Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2020 |
$ | |
$ | |||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Cancelled |
( |
) | ||||||||||||||
Outstanding at June 30, 2021 |
$ | $ | |
|||||||||||||
Vested and exercisable at June 30, 2021 |
$ | $ | ||||||||||||||
Six Months Ended June 30, | ||||
2021 |
2020 | |||
Risk-free interest rate |
||||
Expected volatility |
||||
Expected term (in years) |
||||
Expected dividend yield |
June 30, 2021 |
December 31, 2020 |
|||||||
Convertible preferred stock |
||||||||
Stock options issued and outstanding |
||||||||
Preferred stock warrants issued and outstanding |
||||||||
Authorized for future stock awards or option grants |
||||||||
Total |
||||||||
June 30, 2021 |
December 31, 2020 |
|||||||
Assets: |
||||||||
Operating lease right-of-use |
$ | $ | ||||||
|
|
|
|
|||||
Total right-of-use |
||||||||
|
|
|
|
|||||
Liabilities |
||||||||
Operating lease liabilities, current |
||||||||
Operating lease liabilities, non-curren t |
||||||||
|
|
|
|
|||||
Total operating lease liabilities |
$ | $ | ||||||
|
|
|
|
Remainder of 2021 |
$ | |||
|
|
|||
Total remaining lease payments |
||||
Less: imputed interest |
( |
) | ||
|
|
|||
Total operating lease liabilities |
||||
Less: current portion |
( |
) | ||
|
|
|||
Long-term operating lease liabilities |
$ | |||
|
|
|||
Weighted-average remaining lease term (in years) |
||||
Weighted-average discount rate |
% |
ASSETS |
||||
Current asset - cash |
$ | 12,031 | ||
Deferred offering costs |
177,937 | |||
|
|
|||
TOTAL ASSETS |
$ |
189,968 |
||
|
|
|||
LIABILITIES AND STOCKHOLDER’S EQUITY |
||||
Current liabilities |
||||
Accrued expenses |
$ | 758 | ||
Accrued offering costs |
105,841 | |||
Promissory note — related party |
60,375 | |||
|
|
|||
Total Current Liabilities |
166,974 |
|||
|
|
|||
Commitments and Contingencies |
||||
Stockholder’s Equity |
||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding |
— | |||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; no shares issued and outstanding |
— | |||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 4,535,000 shares issued and outstanding (1)(2) |
454 | |||
Additional paid-in capital |
24,546 | |||
Accumulated deficit |
(2,006) | |||
|
|
|||
Total Stockholder’s Equity |
22,994 |
|||
|
|
|||
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY |
$ |
189,968 |
||
|
|
(1) |
Includes up to 573,750 shares of Class B common stock subject to forfeiture if the overallotment option is not exercised in full or in part by the underwriters. Due to the underwriter’s partial exercise of the over-allotment on January 11, 2021, the Sponsor forfeited 23,750 shares of Class B common stock resulting in 4,511,250 Founder Shares outstanding. |
(2) |
The Company effected a stock dividend on January 7, 2021 of 1.17259212 shares of Class B common stock for each share of Class B common stock outstanding prior to the dividend, resulting in an aggregate of 4,535,000 shares of Class B common stock outstanding. All share and per share amounts have been retroactively restated to reflect the stock dividend (see Note 5). |
Formation and operating costs |
$ | 2,006 | ||
|
|
|||
Net Loss |
$ |
(2,006 |
) | |
|
|
|||
Weighted average shares outstanding, basic and diluted (1)(2) |
3,961,250 | |||
|
|
|||
Basic and diluted net loss per common share |
$ |
(0.00 |
) | |
|
|
(1) |
Excludes up to 573,750 shares of Class B common stock subject to forfeiture if the overallotment option is not exercised in full or in part by the underwriters. Due to the underwriter’s partial exercise of the over-allotment on January 11, 2021, the Sponsor forfeited 23,750 shares of Class B common stock resulting in 4,511,250 Founder Shares outstanding. |
(2) |
The Company effected a stock dividend on January 7, 2021 of 1.17259212 shares of Class B common stock for each share of Class B common stock outstanding prior to the dividend, resulting in an aggregate of 4,535,000 shares of Class B common stock outstanding. All share and per share amounts have been retroactively restated to reflect the stock dividend (see Note 5). |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholder’s Equity |
|||||||||||||||||
Shares |
Amount |
|||||||||||||||||||
Balance — October 2, 2020 (inception) |
— |
$ | — | $ | — | $ | — | $ | — | |||||||||||
Issuance of Class B common stock to Sponsor (1) (2) |
4,535,000 | 454 | 24,546 | — | 25,000 | |||||||||||||||
Net loss |
— | — | — | (2,006 | ) | (2,006 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance — December 31, 2020 |
4,535,000 |
$ |
454 |
$ |
24,546 |
$ |
(2,006 |
) |
$ |
22,994 |
||||||||||
|
|
|
|
|
|
|
|
|
|
(1) |
Includes up to 573,750 shares of Class B common stock subject to forfeiture if the overallotment option is not exercised in full or in part by the underwriters. Due to the underwriter’s partial exercise of the over-allotment on January 11, 2021, the Sponsor forfeited 23,750 shares of Class B common stock resulting in 4,511,250 Founder Shares outstanding. |
(2) |
The Company effected a stock dividend on January 7, 2021 of 1.17259212 shares of Class B common stock for each share of Class B common stock outstanding prior to the dividend, resulting in an aggregate of 4,535,000 shares of Class B common stock outstanding. All share and per share amounts have been retroactively restated to reflect the stock dividend (see Note 5). |
Cash Flows from Operating Activities: |
||||
Net loss |
$ | (2,006 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Payment of formation costs through promissory note |
175 | |||
Changes in operating assets and liabilities: |
||||
Accrued expenses |
758 | |||
|
|
|||
Net cash used in operating activities |
(1,073 | ) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from issuance of Class B common stock to Sponsor |
25,000 | |||
Proceeds from promissory note — related party |
55,000 | |||
Payment of offering costs |
(66,896 | ) | ||
|
|
|||
Net cash provided by financing activities |
13,104 | |||
|
|
|||
Net Change in Cash |
12,031 | |||
Cash – Beginning |
— | |||
|
|
|||
Cash – Ending |
$ | 12,031 | ||
|
|
|||
Non-cash investing and financing activities: |
||||
Deferred offering costs included in accrued offering costs |
$ | 105,841 | ||
|
|
|||
Deferred offering costs paid through promissory note - related party |
$ | 5,200 | ||
|
|
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the reported last sale price of the Company’s Class A common stock (or the closing bid price of the common stock in the event shares of common stock are not traded on any specific day) equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders. |
June 30, 2021 |
December 31, 2020 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | 1,204,291 | $ | 12,031 | ||||
Prepaid expenses |
228,429 | — | ||||||
|
|
|
|
|||||
Total current assets |
1,432,720 | 12,031 | ||||||
Investments held in Trust Account |
175,008,104 | — | ||||||
Deferred offering costs |
— | 177,937 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
176,440,824 |
$ |
189,968 |
||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 2,104,719 | $ | 758 | ||||
Accrued offering costs |
— | 105,841 | ||||||
Promissory note – related party |
— | 60,375 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,104,719 |
166,974 | ||||||
Warrant liabilities |
6,140,350 | — | ||||||
Deferred underwriting fee payable |
6,565,000 | — | ||||||
|
|
|
|
|||||
Total Liabilities |
14,810,069 |
166,974 |
||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption, $10.00 per shares redemption value; 15,663,075 and no shares as of June 30, 2021 and December 31, 2020, respectively |
156,630,750 | — | ||||||
Stockholders’ Equity |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 2,381,925 and no shares issued and outstanding (excluding 15,663,075 and no shares subject to possible redemption) as of June 30, 2021 and December 31, 2020, respectively |
238 | — | ||||||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 4,511,250 and 4,535,000 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively (1) |
452 | 454 | ||||||
Additional paid-in capital |
9,657,867 | 24,546 | ||||||
Accumulated deficit |
(4,658,552 | ) | (2,006 | ) | ||||
|
|
|
|
|||||
Total Stockholders’ Equity |
5,000,005 |
22,994 |
||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
176,440,824 |
$ |
189,968 |
||||
|
|
|
|
(1) | As of December 31, 2020, shares included up to 573,750 shares of Class B common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters. Due to the underwriter’s partial exercise of the over-allotment option on January 11, 2021, the Sponsor (as defined below) forfeited 23,750 shares of Class B common stock, resulting in 4,511,250 Founder Shares (as defined below) outstanding as of June 30, 2021. |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||
2021 |
2021 |
|||||||
Operations and formation costs |
||||||||
Operational costs |
$ | 2,193,239 | $ | 2,562,009 | ||||
Franchise tax |
50,758 | 50,758 | ||||||
|
|
|
|
|||||
Loss from operations |
(2,243,997 |
) |
(2,612,767 |
) | ||||
Other income (expense): |
||||||||
Interest earned on investments held in Trust Account |
4,364 | 8,104 | ||||||
Transaction costs incurred in connection with warrant liabilities |
— | (242,333 | ) | |||||
Change in fair value of warrant liability |
(2,465,750 | ) | (1,809,550 | ) | ||||
|
|
|
|
|||||
Total other expense, net |
(2,461,386 | ) | (2,043,779 | ) | ||||
|
|
|
|
|||||
Net loss |
$ |
(4,705,383 |
) |
$ |
(4,656,546 |
) | ||
|
|
|
|
|||||
Weighted average shares outstanding of Class A redeemable common stock |
17,500,000 | 17,500,000 | ||||||
|
|
|
|
|||||
Basic and diluted income per share, Class A redeemable common stock |
$ |
0.00 |
$ |
0.00 |
||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A and Class B non-redeemable common stock (1) |
5,056,250 | 4,989,703 | ||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock |
$ |
(0.93 |
) |
$ |
(0.93 |
) | ||
|
|
|
|
(1) | As of December 31, 2020, shares included up to 573,750 shares of Class B common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters. Due to the underwriter’s partial exercise of the over-allotment option on January 11, 2021, the Sponsor forfeited 23,750 shares of Class B common stock, resulting in 4,511,250 Founder Shares outstanding as of June 30, 2021. These shares were excluded from the calculation of weighted average shares outstanding until they were no longer subject to forfeiture. If forfeited, they have been excluded from the calculation of weighted average shares outstanding. |
Class A Common Stock |
Class B Common Stock (1) |
Additional Paid-in Capital |
Retained Earnings (Accumulated Deficit) |
Total Stockholders’ Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance — January 1, 2021 |
— |
$ |
— |
4,535,000 |
$ |
454 |
$ |
24,546 |
$ |
(2,006 |
) |
$ |
22,994 |
|||||||||||||||
Sale of 17,500,000 Units, net of underwriting discounts, initial value of Public Warrants and other offering costs |
17,500,000 | 1,750 | — | — | 160,943,357 | — | 160,945,107 | |||||||||||||||||||||
Sale of 545,000 Placement Units |
545,000 | 55 | — | — | 5,319,145 | — | 5,319,200 | |||||||||||||||||||||
Forfeiture of Founder Shares |
— | — | (23,750 | ) | (2 | ) | 2 | — | — | |||||||||||||||||||
Class A common stock subject to possible redemption |
(16,133,613 | ) | (1,614 | ) | — | — | (161,334,516 | ) | — | (161,336,130 | ) | |||||||||||||||||
Net income |
— | — | — | — | — | 48,837 | 48,837 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021 |
1,911,387 |
191 |
4,511,250 |
452 |
4,952,534 |
46,831 |
5,000,008 |
|||||||||||||||||||||
Class A common stock subject to possible redemption |
470,538 | 47 | — | — | 4,705,333 | — | 4,705,380 | |||||||||||||||||||||
Net loss |
— | — | — | — | — | (4,705,383 | ) | (4,705,383 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2021 |
2,381,925 |
$ |
238 |
4,511,250 |
$ |
452 |
$ |
9,657,867 |
$ |
(4,658,552 |
) |
$ |
5,000,005 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of December 31, 2020, shares included up to 573,750 shares of Class B common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters. Due to the underwriter’s partial exercise of the over-allotment option on January 11, 2021, the Sponsor forfeited 23,750 shares of Class B common stock, resulting in 4,511,250 Founder Shares outstanding as of June 30, 2021. |
Cash Flows from Operating Activities: |
||||
Net loss |
$ | (4,656,546 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Change in fair value of warrant liability |
1,809,550 | |||
Transaction costs allocated to warrant liabilities |
242,333 | |||
Interest earned on investments held in Trust Account |
(8,104 | ) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
(228,429 | ) | ||
Accounts payable and accrued expenses |
2,103,961 | |||
|
|
|||
Net cash used in operating activities |
(737,235 |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment into trust account |
(175,000,000 | ) | ||
|
|
|||
Net cash used in investing activities |
(175,000,000 |
) | ||
|
|
|||
Cash Flows from Financing Activities |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
171,940,000 | |||
Proceeds from sale of Placement Units |
5,450,000 | |||
Repayment of promissory note – related party |
(60,375 | ) | ||
Payment of offering costs |
(400,130 | ) | ||
|
|
|||
Net cash provided by financing activities |
176,929,495 |
|||
|
|
|||
Net Change in Cash |
1,192,260 |
|||
Cash – Beginning of period |
12,031 | |||
|
|
|||
Cash – End of period |
$ |
1,204,291 |
||
|
|
|||
Non-cash investing and financing activities: |
||||
Deferred underwriting fee payable |
$ | 6,565,000 | ||
|
|
|||
Initial classification of Class A common stock subject to possible redemption |
$ | 161,045,270 | ||
|
|
|||
Forfeiture of Founder Shares |
$ | (2 | ) | |
|
|
|||
Change in value of Class A common stock subject to possible redemption |
$ | (4,414,520 | ) | |
|
|
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Redeemable Class A common stock |
||||||||
Numerator: Earnings allocable to Redeemable Class A common stock |
||||||||
Interest income |
$ | 4,364 | $ | 8,104 | ||||
Income and franchise tax |
(4,364 | ) | $ | (8,104 | ) | |||
|
|
|
|
|||||
Net Income (loss) |
$ |
— |
$ |
— |
||||
|
|
|
|
|||||
Denominator: Weighted average redeemable Class A common stock |
||||||||
Redeemable Class A common stock, Basic and Diluted |
17,500,000 |
17,500,000 |
||||||
|
|
|
|
|||||
Basic and diluted income per share, Class A redeemable common stock |
$ |
0.00 |
$ |
0.00 |
||||
|
|
|
|
|||||
Non-redeemable Class A and B common stock |
||||||||
Numerator: Net income (loss) minus redeemable net income |
||||||||
Net loss |
$ | (4,705,383 | ) | $ | (4,656,546 | ) | ||
Less redeemable net income (loss) |
— | — | ||||||
|
|
|
|
|||||
Non-redeemable net income (loss) |
$ |
(4,705,383 |
) |
$ |
(4,656,546 |
) | ||
|
|
|
|
|||||
Denominator: Weighted average Non-redeemable Class A and B common stock |
||||||||
Non-redeemable Class A and B common stock, basic and diluted |
5,056,250 |
4,989,703 |
||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock |
$ |
(0.93 |
) |
$ |
(0.93 |
) | ||
|
|
|
|
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per Warrant; |
• | upon not less than 30 days prior written notice of redemption; and |
• | if, and only if, the reported last sale price of the Company’s Class A common stock (or the closing bid price of the common stock in the event shares of common stock are not traded on any specific day) equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 trading day period ending three business days before the Company sends the notice of redemption to the Warrant holders. |
Level |
June 30, 2021 |
|||||||
Assets: |
||||||||
Investments held in Trust Account |
1 | $ | 175,008,104 | |||||
Liabilities: |
||||||||
Warrant liability – Public Warrants |
1 | $ | 5,833,333 | |||||
Warrant liability – Private Placement Warrants |
3 | $ | 307,017 |
June 30, 2021 |
||||
Private Placement |
||||
Input |
Warrants |
|||
Stock price |
$ | 9.89 | ||
Exercise price |
$ | 11.50 | ||
Volatility |
24.0 | % | ||
Term (years) |
5.00 | |||
Dividend yield |
0.00 | % | ||
Risk-free rate |
0.87 | % |
Private Placement Warrants |
Public Warrants |
Warrant Liabilities |
||||||||||
Fair value as of January 1, 2021 |
$ | — | $ | — | $ | — | ||||||
Initial measurement on January 12, 2021 |
130,800 | 4,200,000 | 4,330,800 | |||||||||
Change in valuation inputs or other assumptions |
176,217 | 1,633,333 | 1,809,550 | |||||||||
|
|
|
|
|
|
|||||||
Fair value as of June 30, 2021 |
$ | 307,017 | $ | 5,833,333 | $ | 6,140,350 | ||||||
|
|
|
|
|
|
Item 13. |
Other Expenses of Issuance and Distribution. |
Amount |
||||
Securities and Exchange Commission registration fee |
$ | 94,339 | ||
Accounting fees and expenses |
$ | 100,000 | ||
Legal fees and expenses |
$ | 100,000 | ||
Financial printing and miscellaneous expenses |
$ | 80,661 | ||
Total expenses |
$ | 375,000 |
Item 14. |
Indemnification of Directors and Officers. |
Item 15. |
Recent Sales of Unregistered Securities. |
Item 16. |
Exhibits and Financial Statement Schedules. |
(a) | Exhibits. |
† | Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Company agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request. |
* | Previously filed. |
** | Filed herewith. |
+ | Indicates a management contract or compensatory plan. |
# | Portions of this Exhibit have been omitted in accordance with Regulation S-K Item 601(b)(10)(iv). The Registrant agrees to furnish an unredacted copy of this Exhibit to the SEC upon its request. |
Item 17. |
Undertakings. |
eFFECTOR THERAPEUTICS, INC. | ||
By: | /s/ Stephen Worland | |
Name: | Stephen T. Worland, Ph.D. | |
Title: | President and Chief Executive Officer |
Signature |
Title |
Date | ||
/s/ Stephen Worland Stephen T. Worland, Ph.D. |
President, Chief Executive Officer and Director (Principal Executive Officer) |
October 1, 2021 | ||
* Michael Byrnes |
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
October 1, 2021 | ||
* Elizabeth Bhatt |
Director |
October 1, 2021 | ||
* Chris Ehrlich |
Director |
October 1, 2021 | ||
* Brian Gallagher, Jr., Ph.D. |
Director |
October 1, 2021 | ||
* Laurence Lasky, Ph.D. |
Director |
October 1, 2021 | ||
* Jonathan Root |
Director |
October 1, 2021 | ||
* John Smither |
Director |
October 1, 2021 |
*By: | /s/ Stephen Worland | |
Stephen T. Worland | ||
Attorney-in-Fact |