XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of assets and liabilities measured at fair value on a recurring basis

The following table summarizes the Company’s assets and liabilities that require fair value measurements on a recurring basis and their respective input levels based on the fair value hierarchy as of June 30, 2022 and December 31, 2021 (in thousands):

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

June 30,

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

16,353

 

 

$

16,353

 

 

$

 

 

$

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

24,685

 

 

 

 

 

 

24,685

 

 

 

 

Total assets

 

$

41,038

 

 

$

16,353

 

 

$

24,685

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Private placement warrant liability

 

$

80

 

 

$

 

 

$

 

 

$

80

 

Earn-out liability

 

 

89

 

 

 

 

 

 

 

 

 

89

 

Total liabilities

 

$

169

 

 

$

 

 

$

 

 

$

169

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

December 31,

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

2021

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

49,702

 

 

$

49,702

 

 

$

 

 

$

 

Total assets

 

$

49,702

 

 

$

49,702

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Private placement warrant liability

 

$

678

 

 

$

 

 

$

 

 

$

678

 

Earn-out liability

 

 

12,130

 

 

 

 

 

 

 

 

 

12,130

 

Total liabilities

 

$

12,808

 

 

$

 

 

$

 

 

$

12,808

 

Summary of Short term Investment

The following tables summarize the Company’s short-term investments accounted for as available-for-sale securities as of June 30, 2022 (in thousands):

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

U.S. Treasury securities

 

1 year or less

 

$

24,767

 

 

$

 

 

$

(82

)

 

$

24,685

 

 

 

 

 

$

24,767

 

 

$

 

 

$

(82

)

 

$

24,685

 

 

Preferred Stock Warrant Liability [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of change in fair value of derivative warrant liabilities

The following table presents activity for the preferred stock warrant liability measured at fair value using significant unobservable Level 3 inputs during the six months ended June 30, 2021 (in thousands):

 

 

 

Series C Preferred Stock Warrant Liability

 

Balance at December 31, 2020

 

$

433

 

Issuance of new warrants

 

 

271

 

Change in fair value

 

 

76

 

Balance at June 30, 2021

 

$

780

 

Private Placement Warrants Liability [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of fair value measurements inputs The following key assumptions were used in determining the fair value of the private placement warrant liability valued using the Black-Scholes option pricing model as of June 30, 2022 and December 31, 2021:

 

 

June 30,
2022

 

December 31,
2021

 

Common stock price

$

1.42

 

$

8.28

 

Expected volatility

 

95.0

%

 

65.0

%

Risk-free interest rate

 

3.0

%

 

1.3

%

Expected term (in years)

 

4.2

 

 

4.7

 

Expected dividend yield

 

 

 

 

Summary of change in fair value of derivative warrant liabilities

The following table presents activity for the private placement warrant liability measured at fair value using significant unobservable Level 3 inputs during the six months ended June 30, 2022 (in thousands):

 

 

 

Private Placement Warrant Liability

 

Private Placement Warrants liability - August 25, 2021 (closing date)

 

$

1,862

 

Change in fair value - Closing Date through December 31, 2021

 

 

(1,184

)

Balance at December 31, 2021

 

 

678

 

Change in fair value

 

 

(598

)

Balance at June 30, 2022

 

$

80