XML 54 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
12 Months Ended
Jun. 30, 2021
Fidelity  
Business Acquisition [Line Items]  
Summary of fair value of equity, and the fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition

(Dollars in thousands)

    

  

Fair value of equity

$

11,377

Assets acquired:

Cash and due from financial institutions

$

26,867

Interest-bearing time deposits

 

462

Loans receivable, net

 

55,949

Premises and equipment

 

747

Regulatory stock

 

334

Deferred income taxes

 

564

Other real estate owned

 

100

Core deposit intangible

 

65

Accrued interest receivable

 

209

Other assets

 

272

Total assets

$

85,569

Liabilities assumed:

Deposits

$

(66,409)

Advances from Federal Home Loan Bank

 

(5,688)

Accrued interest payable

 

(5)

Other liabilities

 

(1,477)

Total liabilities

$

(73,579)

Net assets acquired

 

11,990

Gain on bargain purchase

$

(613)

Summary of details the loans that are accounted for in accordance with FASB ASC 310-30

(Dollars in thousands)

    

    

Contractually required principal and interest at acquisition

$

619

Contractual cash flows not expected to be collected (nonaccretable difference)

 

431

Expected cash flows at acquisition

 

188

Interest component of expected cash flows (accretable discount)

 

27

Fair value of acquired loans accounted for under FASB ASC 310-30

$

161

Schedule of acquired loans not subject to the requirements of FASB ASC 310-30

(Dollars in thousands)

    

  

Contractually required principal at acquisition

$

56,785

Contractual cash flows not expected to be collected (credit mark)

 

1,240

Expected cash flows at acquisition

 

55,545

Interest rate premium mark

 

243

Fair value of acquired loans not accounted for under FASB ASC 310-30

$

55,788

Schedule of operating results attributable to acquiree

    

Fidelity May 1, 2020

(Dollars in thousands)

to June 30, 2020

Net interest income

$

313

Non-interest income

 

17

Non-interest expense

 

(331)

Pre-tax income

$

(1)

Income tax expense

 

Net income

$

(1)

Summary of pro forma information

    

Pro Forma for the Year Ended

(Dollars in thousands)

    

June 30, 2020

June 30, 2019

Net interest income

$

17,352

$

17,478

Provision for loan losses

 

(695)

 

(105)

Non-interest income

 

1,672

 

1,915

Non-interest expense

(16,005)

 

(14,819)

Pre-tax income

$

2,324

$

4,469

Income tax expense

 

488

 

938

Net income

$

1,836

$

3,531

Earnings per share basic and diluted

$

0.13

$

0.24

Washington  
Business Acquisition [Line Items]  
Summary of fair value of equity, and the fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition

(Dollars in thousands)

    

Fair value of equity

$

9,165

Assets acquired:

 

  

Cash and due from financial institutions

$

21,981

Securities available for sale

 

1,996

Interest-bearing time deposits

 

100

Loans receivable, net

 

121,520

Premises and equipment

 

6,356

Regulatory stock

 

1,214

Deferred income taxes

 

2,154

Bank-owned life insurance

 

3,208

Core deposit intangible

 

197

Accrued interest receivable

 

413

Other assets

 

146

Total assets

$

159,285

Liabilities assumed:

 

  

Deposits

$

(135,546)

Advances from Federal Home Loan Bank

 

(11,281)

Accrued interest payable

 

(145)

Other liabilities

 

(3,015)

Total liabilities

$

(149,987)

Net assets acquired

 

9,298

Gain on bargain purchase

$

(133)

Summary of details the loans that are accounted for in accordance with FASB ASC 310-30

(Dollars in thousands)

Contractually required principal and interest at acquisition

$

420

Contractual cash flows not expected to be collected (nonaccretable difference)

230

Expected cash flows at acquisition

190

Interest component of expected cash flows (accretable discount)

27

Fair value of acquired loans accounted for under FASB ASC 310-30

$

163

Schedule of acquired loans not subject to the requirements of FASB ASC 310-30

(Dollars in thousands)

    

    

Contractually required principal at acquisition

$

125,491

Contractual cash flows not expected to be collected (credit mark)

 

2,440

Expected cash flows at acquisition

 

123,051

Interest rate discount mark

1,694

Fair value of acquired loans not accounted for under FASB ASC 310-30

$

121,357

Schedule of operating results attributable to acquiree

    

Washington May 1, 2020

(Dollars in thousands)

to June 30, 2020

Net interest income

$

591

Non-interest income

 

67

Non-interest expense

 

(628)

Pre-tax income

$

30

Income tax expense

 

(6)

Net income

$

24

Summary of pro forma information

Pro Forma for the Year Ended

(Dollars in thousands)

    

June 30, 2020

June 30, 2019

Net interest income

    

$

19,112

    

$

20,149

Provision for loan losses

 

(752)

 

(196)

Non-interest income

 

2,409

 

1,715

Non-interest expense

 

(17,392)

 

(18,223)

Pre-tax income

$

3,377

$

3,445

Income tax expense

 

709

 

723

Net income

$

2,668

$

2,722

Earnings per share basic and diluted

$

0.18

$

0.19