|
The Kingdom of Denmark
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
Not applicable
(IRS Employer
Identification Number) |
|
|
Dwight A. Kinsey
Michael D. Baird Duane Morris LLP 230 Park Avenue Suite 1130 New York, NY 10169 Telephone: (212) 818-9200 |
| |
Lars Lüthjohan
Mazanti-Andersen AdvokatPartnerselskab Amaliegade 10 DK-1256 Copenhagen K Denmark Telephone: +45 3314 3536 |
|
| | |
PAGE
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 15 | | | |
| | | | 20 | | | |
| | | | 37 | | | |
| | | | 45 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 59 | | |
| | |
December 31,
2023 |
| |
As Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | | 5,583 | | | | | | 27,935 | | |
Total assets
|
| | | | 12,889 | | | | | | 35,241 | | |
Total liabilities
|
| | | | 17,618 | | | | | | 14,904 | | |
Share capital
|
| | | | 5,899 | | | | | | 13,006 | | |
Other reserves
|
| | | | 97,342 | | | | | | 115,301 | | |
Accumulated deficit
|
| | | | (107,970) | | | | | | (107,970) | | |
Total equity
|
| | | | (4,729) | | | | | | 20,337 | | |
| | |
Number of Ordinary
Shares owned prior to Offering(1) |
| |
Maximum Number of
Ordinary Shares Represented by ADSs to be Sold Pursuant to this Prospectus |
| |
Number of Ordinary
Shares Owned After Offering(2) |
| |||||||||||||||||||||
Name of Selling Shareholder
|
| |
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||
Arpoador Holding ApS(3)
|
| | | | 773,964 | | | | | | 1.43 | | | | | | 735,294 | | | | | | 38,670 | | | | |
|
*
|
| |
Kaj Andersen(4)
|
| | | | 2,536,182 | | | | | | 4.69 | | | | | | 1,102,942 | | | | | | 1,433,240 | | | | | | 2.25 | | |
Peter Draminsky(5)
|
| | | | 128,676 | | | | | | * | | | | | | 128,676 | | | | | | 0 | | | | |
|
—
|
| |
Steven Projan(6)
|
| | | | 394,936 | | | | | | * | | | | | | 367,648 | | | | | | 78,959 | | | | |
|
*
|
| |
JJCM Rungsted ApS(7)
|
| | | | 477,166 | | | | | | * | | | | | | 262,606 | | | | | | 214,560 | | | | |
|
*
|
| |
Jajr Holding ApS(8)
|
| | | | 1,353,773 | | | | | | 2.50 | | | | | | 1,102,942 | | | | | | 250,831 | | | | |
|
*
|
| |
SqWi Holding ApS(9)
|
| | | | 1,216,587 | | | | | | 2.25 | | | | | | 1,102,942 | | | | | | 113,645 | | | | |
|
*
|
| |
Casper Johansen(10)
|
| | | | 91,912 | | | | | | * | | | | | | 91,912 | | | | | | 52,500 | | | | |
|
—
|
| |
MKA Pensionsopsparing A/S(11)
|
| | | | 735,294 | | | | | | 1.36 | | | | | | 735,294 | | | | | | 0 | | | | |
|
—
|
| |
CGR Invest ApS(12)
|
| | | | 164,672 | | | | | | * | | | | | | 117,552 | | | | | | 47,120 | | | | |
|
*
|
| |
Gangsted Invest(13)
|
| | | | 92,842 | | | | | | * | | | | | | 66,272 | | | | | | 26,570 | | | | |
|
*
|
| |
Tresor Invest ApS(14)
|
| | | | 183,824 | | | | | | * | | | | | | 183,824 | | | | | | 0 | | | | |
|
—
|
| |
JUCCAS Energy ApS(15)
|
| | | | 415,708 | | | | | | * | | | | | | 367,648 | | | | | | 48,060 | | | | |
|
*
|
| |
JKP Holding ApS(16)
|
| | | | 960,294 | | | | | | 1.77 | | | | | | 735,294 | | | | | | 225,000 | | | | |
|
*
|
| |
Fjelsted Rasmussen Invest II ApS(17)
|
| | | | 183,824 | | | | | | * | | | | | | 183,824 | | | | | | 0 | | | | |
|
—
|
| |
Anders Colding Friis(18)
|
| | | | 328,818 | | | | | | * | | | | | | 294,118 | | | | | | 34,700 | | | | |
|
*
|
| |
| | |
Number of Ordinary
Shares owned prior to Offering(1) |
| |
Maximum Number of
Ordinary Shares Represented by ADSs to be Sold Pursuant to this Prospectus |
| |
Number of Ordinary
Shares Owned After Offering(2) |
| |||||||||||||||||||||
Name of Selling Shareholder
|
| |
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||
Retailwerk(19) | | | | | 316,596 | | | | | | * | | | | | | 275,736 | | | | | | 40,860 | | | | |
|
*
|
| |
Ahmad Al-Hamad(20)
|
| | | | 275,736 | | | | | | * | | | | | | 275,736 | | | | | | 0 | | | | |
|
—
|
| |
Morten Jensen(21)
|
| | | | 192,716 | | | | | | * | | | | | | 183,824 | | | | | | 8,892 | | | | |
|
*
|
| |
The Argel Trust(22)
|
| | | | 434,848 | | | | | | * | | | | | | 91,912 | | | | | | 342,936 | | | | |
|
*
|
| |
Jaime Aranguren Alvarez(23)
|
| | | | 91,912 | | | | | | * | | | | | | 91,912 | | | | | | 0 | | | | |
|
—
|
| |
Pedro Morfin(24)
|
| | | | 427,332 | | | | | | * | | | | | | 91,912 | | | | | | 335,420 | | | | |
|
*
|
| |
Peter-Andreas Ravnbak(25)
|
| | | | 334,946 | | | | | | * | | | | | | 275,736 | | | | | | 59,210 | | | | |
|
*
|
| |
Ulrik Grau(26)
|
| | | | 180,472 | | | | | | * | | | | | | 91,912 | | | | | | 88,560 | | | | |
|
*
|
| |
CNI Invest ApS(27)
|
| | | | 121,282 | | | | | | * | | | | | | 91,912 | | | | | | 29,370 | | | | |
|
*
|
| |
T.B.S HOLDING(28)
|
| | | | 127,670 | | | | | | * | | | | | | 73,530 | | | | | | 54,140 | | | | |
|
*
|
| |
Marianne Søgaard(29)
|
| | | | 593,122 | | | | | | 1.10 | | | | | | 551,470 | | | | | | 230,139 | | | | |
|
*
|
| |
Svend Jansen A/S(30)
|
| | | | 394,324 | | | | | | * | | | | | | 367,648 | | | | | | 26,676 | | | | |
|
*
|
| |
Michael Jansen(31)
|
| | | | 86,922 | | | | | | * | | | | | | 73,530 | | | | | | 13,392 | | | | |
|
*
|
| |
Søgaard & Jansen ApS(32)
|
| | | | 477,942 | | | | | | * | | | | | | 477,942 | | | | | | 0 | | | | |
|
—
|
| |
Peter Iversen Møller(33)
|
| | | | 556,450 | | | | | | 1.03 | | | | | | 551,470 | | | | | | 4,980 | | | | |
|
*
|
| |
Niels Iversen Møller(34)
|
| | | | 4269,657 | | | | | | 7.89 | | | | | | 36,764 | | | | | | 4,244,768 | | | | | | 6.65 | | |
Roberto Prego(35)
|
| | | | 494,072 | | | | | | * | | | | | | 183,824 | | | | | | 358,995 | | | | |
|
*
|
| |
LH2022 ApS(36)
|
| | | | 147,058 | | | | | | * | | | | | | 147,058 | | | | | | 14,583 | | | | |
|
—
|
| |
Lars Wegner(37)
|
| | | | 73,655 | | | | | | * | | | | | | 73,530 | | | | | | 608,323 | | | | |
|
*
|
| |
Christian Kanstrup(38)
|
| | | | 919,118 | | | | | | 1.70 | | | | | | 919,118 | | | | | | 169,167 | | | | |
|
—
|
| |
CKC ApS(39)
|
| | | | 551,470 | | | | | | 1.02 | | | | | | 551,470 | | | | | | 0 | | | | |
|
—
|
| |
Andreas Holm Mattsson(40)
|
| | | | 4,252,815 | | | | | | 7.86 | | | | | | 110,294 | | | | | | 4,183,771 | | | | | | 6.55 | | |
Jesper Nyegaard Nissen(41)
|
| | | | 73,530 | | | | | | * | | | | | | 73,530 | | | | | | 58,333 | | | | |
|
—
|
| |
Wasabi-Link Holding ApS(42)
|
| | | | 73,530 | | | | | | * | | | | | | 73,530 | | | | | | 15,500 | | | | |
|
—
|
| |
Birgitte Rønø(43)
|
| | | | 73,530 | | | | | | * | | | | | | 73,530 | | | | | | 111,876 | | | | |
|
—
|
| |
Bendtsen Holding ApS(44)
|
| | | | 367,648 | | | | | | * | | | | | | 367,648 | | | | | | 0 | | | | |
|
—
|
| |
Lombard International Assurance S.A. Luxembourg(45)
|
| | | | 919,118 | | | | | | 1.70 | | | | | | 919,118 | | | | | | 0 | | | | |
|
—
|
| |
Merck Global Health Innovation Fund LLC(46)
|
| | | | 7,720,588 | | | | | | 14.27 | | | | | | 4,595,588 | | | | | | 6,250,000 | | | | | | 9.8 | | |
Monterey Invest APS(47)
|
| | | | 210,494 | | | | | | * | | | | | | 183,824 | | | | | | 26,670 | | | | |
|
*
|
| |
Date
|
| |
Transaction
|
| |
Transaction
|
| |
(Rounded)
|
| ||||||
August 2008
|
| | Formation (Nominal DKK 1) | | | | | 250,000 | | | | | | 1.00 | | |
March 2014
|
| | Cash contribution (Nominal DKK 1) | | | | | 268,148 | | | | | | 120.00 | | |
December 2014
|
| | Cash contribution (Nominal DKK 1) | | | | | 316,751 | | | | | | 178.22 | | |
December 2015
|
| | Cash contribution (Nominal DKK 1) | | | | | 336,549 | | | | | | 435.76 | | |
March 2016
|
| | Cash contribution (Nominal DKK 1) | | | | | 342,880 | | | | | | 432.12 | | |
September 2017
|
| | Cash contribution (Nominal DKK 1) | | | | | 358,806 | | | | | | 1,034.75 | | |
March 2019
|
| | Transfer of reserves (Nominal DKK 1) | | | | | 717,612 | | | | | | 1.00 | | |
July 2019
|
| |
Cash contribution and debt conversion (Nominal DKK 2)
|
| | | | 836,994 | | | | | | 914.71(avg) | | |
December 2019
|
| | Cash contribution (Nominal DKK 1) | | | | | 843,564 | | | | | | 1,037.50 | | |
September 2020
|
| | Cash contribution (Nominal DKK 1) | | | | | 884,974 | | | | | | 1,002.90 | | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) (Rounded) |
| ||||||
October 2020
|
| | Cash contribution (Nominal DKK 1) | | | | | 899,926 | | | | | | 1,008.45 | | |
January 2021
|
| | Share split 2-for-1 (Nominal DKK 1) | | | | | 899,926 | | | | | | — | | |
January 2021
|
| | Bonus share issuance 17-for-1(Nominal DKK 1) | | | | | 16,198,668 | | | | | | — | | |
February 2021
|
| | Initial public offering (3,000,000 ADSs / 3,000,000 new share issue) | | | | | 19,198,668 | | | | | | 61.99 | | |
November 2021
|
| | Follow-on public offering (3,942,856 ADSs / 3,942,856 new share issue) | | | | | 23,141,524 | | | | | | 45.00 | | |
November 2021
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,184,656 | | | | | | 1.00 | | |
November 2021
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,203,808 | | | | | | 1.00 | | |
April 2022
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,257,880 | | | | | | 1.00 | | |
June 2022
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,350,193 | | | | | | 1.00 | | |
June 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,387,858 | | | | | | 1.00 | | |
June 2022
|
| | Conversion of Debt (Nominal DKK 1) | | | | | 23,816,430 | | | | | | 19.54 | | |
June 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,833,694 | | | | | | 1.00 | | |
August 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,926,007 | | | | | | 1.00 | | |
August 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,967,092 | | | | | | 1.00 | | |
September 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,977,928 | | | | | | 1.00 | | |
October 2022
|
| | JonesTrading Sales Agreement (23,405 ADSs / 23,405 new share issue) | | | | | 24,001,333 | | | | | | 21.67 | | |
October 2022
|
| | JonesTrading Sales Agreement (26,396 ADSs / 26,396 new share issue) | | | | | 24,027,729 | | | | | | 21.83 | | |
October 2022
|
| | JonesTrading Sales Agreement (64,601 ADSs / 64,601 new share issue) | | | | | 24,092,330 | | | | | | 22.60 | | |
December 2022
|
| | Cash contribution (Nominal DKK 1) | | | | | 24,134,963 | | | | | | 1.00 | | |
December 2022
|
| |
JonesTrading Sales Agreement (4,450 ADSs / 4,450 new
share issue) |
| | | | 24,139,413 | | | | | | 15.62 | | |
January 2023
|
| |
JonesTrading Sales Agreement (186,584 ADSs / 186,584
new share issue) |
| | | | 24,325,997, | | | | | | 13.82 | | |
January 2023
|
| |
JonesTrading Sales Agreement (447,829 ADSs / 447,829
new share issue) |
| | | | 24,773,826, | | | | | | 13.40 | | |
January 2023
|
| | JonesTrading Sales Agreement (94,278 ADSs / 94,278 new share issue) | | | | | 24,868,104 | | | | | | 12.59 | | |
January 2023
|
| |
JonesTrading Sales Agreement (259,407 ADSs / 259,407
new share issue) |
| | | | 25,127,511 | | | | | | 12.24 | | |
January 2023
|
| | JonesTrading Sales Agreement (79,657 ADSs / 79,657 new share issue) | | | | | 25,207,168 | | | | | | 11.47 | | |
January 2023
|
| | JonesTrading Sales Agreement (71,678 ADSs / 61,678 new share issue) | | | | | 25,278,846 | | | | | | 11.19 | | |
February 2023
|
| | JonesTrading Sales Agreement (96,271 ADSs / 96,271 new share issue) | | | | | 25,375,117 | | | | | | 12.42 | | |
February 2023
|
| | JonesTrading Sales Agreement (1,003,802 ADSs / 1,003,802 new share issue) | | | | | 26,378,919 | | | | | | 13.86 | | |
February 2023
|
| | JonesTrading Sales Agreement (42,808 ADSs / 42,808 new share issue) | | | | | 26,421,727 | | | | | | 11.79 | | |
March 2023
|
| | JonesTrading Sales Agreement (16,280 ADSs 16,280 new share issue) | | | | | 26,438,007 | | | | | | 8.94 | | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) (Rounded) |
| ||||||
May 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 26,572,737 | | | | | | 1.00 | | |
May 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 26,623,862 | | | | | | 1.00 | | |
June 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 26,773,862 | | | | | | 1.00 | | |
June 2023
|
| | JonesTrading Sales Agreement (861,614 ADSs* / 861,614 new share issue | | | | | 27,635,476 | | | | | | 12.03 | | |
June 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 27,640,300 | | | | | | 1.00 | | |
July 2023
|
| | Jones Trading Sales Agreement (11,348 ADSs* / 11,348 new share issue) | | | | | 27,651,648 | | | | | | 8,43 | | |
September 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 27,662,484 | | | | | | 1.00 | | |
September 2023
|
| | Jones Trading Sales Agreement (54,099 ADSs* / 54,099 new share issue) | | | | | 27,716,583 | | | | | | 5.50 | | |
September 2023
|
| | Jones Trading Sales Agreement (51,750 ADSs* / 51,750 new share issue) | | | | | 27,768,333 | | | | | | 5.33 | | |
September 2023
|
| | Jones Trading Sales Agreement (45,807 ADSs* / 45,807 new share issue) | | | | | 27,814,140 | | | | | | 5.29 | | |
October 2023
|
| | Jones Trading Sales Agreement (54,829 ADSs* / 54,829 new share issue) | | | | | 27,868,969 | | | | | | 6.04 | | |
November 2023
|
| | Jones Trading Sales Agreement (50,281 ADSs* / 50,281 new share issue) | | | | | 27,919,250 | | | | | | 7.92 | | |
November 2023
|
| | Jones Trading Sales Agreement (19,387 ADSs* / 19,387 new share issue) | | | | | 27,938,637 | | | | | | 4.95 | | |
November 2023
|
| | Jones Trading Sales Agreement (77,119 ADSs* / 77,119 new share issue) | | | | | 27,015,756 | | | | | | 5,08 | | |
November 2023
|
| | Jones Trading Sales Agreement (43,950 ADSs* / 43,950 new share issue) | | | | | 28,059,706 | | | | | | 5.19 | | |
November 2023
|
| | Jones Trading Sales Agreement (21,136 ADSs* / 21,136 new share issue) | | | | | 28,080,842 | | | | | | 5.40 | | |
November 2023
|
| | Jones Trading Sales Agreement (24,316 ADSs* / 24,316 new share issue) | | | | | 28,105,158 | | | | | | 5.61 | | |
December 2023
|
| | Jones Trading Sales Agreement (65,724 ADSs* / 65,724 new share issue) | | | | | 28,170,882 | | | | | | 5.63 | | |
December 2023
|
| | Capital Increase (PIPE) (9,726,898 ADSs* / 9,726,898 new share issue) | | | | | 37,897,780 | | | | | | 3.71 | | |
January 2024
|
| | Cash Contribution (Nominal DKK1) | | | | | 37,906,996 | | | | | | 1.00 | | |
January 2024
|
| | Jones Trading Sales Agreement (263,355 ADSs / 2,633,550 new share issue) | | | | | 40,540,546 | | | | | | 6.73 | | |
February 2024
|
| | Public offering (445,000 ADSs / 4,450,000 new share issue) | | | | | 44,990,546 | | | | | | 2.76 | | |
February 2024
|
| | Public offering (312,500 ADSs / 3,125,000 new share issue) | | | | | 48,115,546 | | | | | | 2.74 | | |
February 2024
|
| | Cash contribution (Nominal DKK 1) | | | | | 50,090,546 | | | | | | 1.00 | | |
February 2024
|
| | Cash contribution (Nominal DKK 1) | | | | | 52,150,546 | | | | | | 1.00 | | |
April 2024
|
| | Cash contribution (Nominal DKK 1) | | | | | 54,110,546 | | | | | | 1.00 | | |
Grant Date
|
| |
Vesting Period
|
| |
Expiration Date
|
| |
Exercise Price
|
| |
Number of
Warrants |
| |||
December 19, 2016
|
| | Upon IPO Event | | |
December 31, 2036
|
| | DKK 1.0 | | | | | 758,448 | | |
December 10, 2017
|
| | Upon IPO Event | | |
December 31, 2036
|
| | DKK 1.0 | | | | | 632,700 | | |
December 19, 2017
|
| | Upon IPO Event | | |
December 31, 2036
|
| | DKK 1.0 | | | | | 141,804 | | |
December 17, 2020
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| | DKK 1.0 | | | | | 757,620 | | |
June 2021
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| | DKK 1.0 | | | | | 62,147 | | |
December 7, 2021
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 5.38
|
| | | | 523,599 | | |
March 11 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.96
|
| | | | 35,000 | | |
June 14, 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 1.83
|
| | | | 65,000 | | |
September 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.42
|
| | | | 11.000 | | |
December 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.23
|
| | | | 380,612 | | |
March 2023
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 1.90
|
| | | | 10,000 | | |
September 2023
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 1.02
|
| | | | 100,000 | | |
September 2023
|
| |
See vesting principles below
|
| |
September 19, 2026
|
| |
USD 1.50
|
| | | | 150,000 | | |
December 2023
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 0.75
|
| | | | 216,074 | | |
December 2023
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 0.75
|
| | | | 90,000 | | |
Exercised
|
| | | | | | | | | | | | | (811,196) | | |
Lapsed or annulled without
exercise |
| | | | | | | | | | | | | (451,661) | | |
Total issued and outstanding as of April 18, 2024
|
| | | | | | | | | | | |
|
2,671,147
|
| |
Persons depositing or withdrawing
shares or ADS holders must pay: |
| |
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) | | |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
Any cash distribution to ADS holders
|
|
$0.05 (or less) per ADS | | | | |
Persons depositing or withdrawing
shares or ADS holders must pay: |
| |
For:
|
|
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs | | | Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders | |
$0.05 (or less) per ADS per calendar year | | | Depositary services | |
Registration or transfer fees | | | Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw shares | |
Expenses of the depositary | | |
Cable and facsimile transmissions (when expressly provided in the deposit agreement)
Converting foreign currency to United States dollars
|
|
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes | | | As necessary | |
Any charges incurred by the depositary or its agents for servicing the deposited securities | | | As necessary | |
|
SEC registration fee
|
| | | $ | 1,117 | | |
|
Legal fees and expenses
|
| | | $ | 50,000 | | |
|
Accounting fees and expenses
|
| | | $ | 20,000 | | |
|
Miscellaneous expenses
|
| | | $ | 10,000 | | |
|
Total
|
| | | $ | 81,117 | | |
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Form
|
| |
Date
|
| |
Incorporated
by Reference Number |
| |
File
Number |
|
| 3.1 | | | | |
6-K
|
| |
4/25/2024
|
| |
3.1
|
| |
001-39950
|
| |
| 4.1 | | | | |
F-6
|
| |
01/12/2021
|
| |
1
|
| |
333-252038
|
| |
| 4.2 | | | | | | | | | | | | | | | | |
| 4.3 | | | | |
6-K
|
| |
12/21/2023
|
| |
10.1
|
| |
001-39950
|
| |
| 4.4 | | | | |
6-K
|
| |
12/21/2023
|
| |
10.2
|
| |
001-39950
|
| |
| 4.5 | | | | |
6-K
|
| |
12/21/2023
|
| |
10.3
|
| |
001-39950
|
| |
| 4.6 | | | Form of Warrant Certificate | | |
6-K
|
| |
12/21/2023
|
| |
4.1
|
| |
001-39950
|
|
| 5.1*** | | | Form of Opinion of Mazanti-Andersen regarding the validity of the Ordinary Shares being registered | | | | | | | | | | | | | |
| 8.1*** | | | Form of Tax Opinion of Mazanti-Andersen | | | | | | | | | | | | | |
| 10.1 | | | | |
F-1
|
| |
01/08/2021
|
| |
10.1
|
| |
333-251982
|
| |
| 10.2 | | | | |
F-1
|
| |
01/08/2021
|
| |
10.2
|
| |
333-251982
|
|
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Form
|
| |
Date
|
| |
Incorporated
by Reference Number |
| |
File
Number |
| | ||
| 10.3 | | | | |
F-1
|
| |
01/08/2021
|
| |
10.3
|
| |
333-251982
|
| | |||
| 10.4 | | | Clinical Trial Collaboration and Supply Agreement by and among Evaxion Biotech A/S, MSD International GmbH and MSD International Business GmbH, subsidiaries of Merck & Co., Inc., (known collectively as MSD outside the United States and Canada) (Incorporate by Reference to Exhibit 99.2 to Form 6-K filed with the Commission on October 25, 2021). | | |
6-K
|
| |
10/25/2021
|
| |
99.2
|
| |
001-39950
|
| | ||
| 10.5 | | | | |
6-K
|
| |
06/07/2022
|
| |
10.1
|
| |
001-3950
|
| | |||
| 10.6 | | | | |
6-K
|
| |
06/07/2022
|
| |
10.2
|
| |
001-3950
|
| | |||
| 10.7 | | | | |
6-K
|
| |
10/04/2022
|
| |
1.1
|
| |
001-3950
|
| | |||
| 10.8 | | | | |
6-K
|
| |
08/04/2023
|
| |
10.1
|
| |
001-39950
|
| | |||
| 10.9 | | | | |
F-1/A
|
| |
1/31/2024
|
| |
1.1
|
| |
333-276505
|
| | |||
| 10.10 | | | | |
F-1/A
|
| |
1/30/2024
|
| |
4.4
|
| |
333-276505
|
| | |||
| 10.11 | | | | |
6-K
|
| |
02/05/2024
|
| |
99.1
|
| |
001-39950
|
| | |||
| 10.12 | | | | |
6-K
|
| |
02/05/2024
|
| |
99.2
|
| |
001-39950
|
| | |||
| 10.13 | | | | |
6-K
|
| |
02/05/2024
|
| |
99.3
|
| |
001-39950
|
| | |||
| 21.1 | | | | |
F-1/A
|
| |
11/03/2021
|
| |
21.1
|
| |
333-260493
|
| | |||
| 23.1** | | | Consent of independent registered public accounting firm | | | | | | | | | | | | | | | ||
| 23.2** | | | Consent of Mazanti-Andersen (included in Exhibit 5.1). | | | | | | | | | | | | | | | ||
| 24.1** | | | | | | | | | | | | | | | | | |||
| 107** | | | | | | | | | | | | | | | | | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Christian Kanstrup
Christian Kanstrup
|
| | Chief Executive Officer (Principal Executive Officer) | | | May 6, 2024 | |
|
/s/ Jesper Nyegaard Nissen
Jesper Nyegaard Nissen
|
| | Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | | May 6, 2024 | |
|
/s/ Marianne Søgaard
Marianne Søgaard
|
| | Chairman of the Board of Directors | | | May 6, 2024 | |
|
/s/ Roberto Prego
Roberto Prego
|
| | Director | | | May 6, 2024 | |
|
/s/ Lars Holtug
Lars Holtug
|
| | Director | | | May 6, 2024 | |
|
/s/ Niels Iversen Møller
Niels Iversen Møller
|
| | Director | | | May 6, 2024 | |
|
/s/ Lars Staal Wegner
Lars Staal Wegner
|
| | Director | | | May 6, 2024 | |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption "Experts" in the Registration Statement (Form F-1) and related Prospectus of Evaxion A/S for the registration of 19,453,796 ordinary shares represented by 1,945,379 American Depository Shares and to the incorporation by reference therein of our report dated March 26, 2024 , with respect to the consolidated financial statements of Evaxion Biotech A/S included in its Annual Report (Form 20-F) for the year ended December 31, 2023, filed with the Securities and Exchange Commission.
/s/ EY Godkendt Revisionspartnerselskab
Copenhagen, Denmark
May 6, 2024
Exhibit 107
Calculation of Filing Fee Table
FORM F-1
(Form Type)
Evaxion Biotech A/S
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
Security Type |
Security Class Title |
Fee Calculation Rate |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Registration Fee | |||||||||||
Fees to be paid | Equity | Ordinary Shares DKK 1 nominal value (1) | 457(c) | 19,453,796 | 0.397 | $ | 7,723,157.00 | 0.0001476 | $ | 1,140.00 | ||||||||
Total Offering Amount | $ | 7,723,157.00 | $ | 1,140.00 | ||||||||||||||
Total Fees Previously Paid | - | - | ||||||||||||||||
Total Fee Offsets | — | |||||||||||||||||
Net Fee Due | $ | 1,140.00 |
(1) | The ordinary shares registered hereby will be represented by American Depositary Shares (“ADSs”), each of which will represent ten ordinary shares of the registrant. Such ADSs issuable on deposit of the ordinary shares registered hereby have been registered under a separate registration statement on Form F-6 (File No.: 333-252038). |
(2) | Estimated pursuant to Rule 457(c) under the Securities Act, solely for the purposes of calculating the registration fee and based on the average of the high and low prices of the Registrant’s ADSs as reported on The Nasdaq Capital Market on May 2, 2024, which date is within five business days prior to the filing of this Registration Statement, each of which represents ten ordinary shares of the Registrant. |
D)(KWZ"N;T9O==O<-_F*SMM.3!*:C4>%4]+H4?]W0-
M;+9W=]P<57?+TEE$H2%L)$<$)Z45T!)4*I(%>(/+@= *MRMZ\7VV;^1=4;GD
MBTGR[>R? .;RP:#V<>[0 R3]1>[=Y?2_C=N:C15G[MIJ"J9[O8/,H1H'X7U
M*;H6.0',IL[;\<&E'(RH9/=U$?HIH- ;<;K8MN1UI?6Q=6TE4JT2 $O((H
M"4<:*3Q^$Z"^CB!0TZC[@/,#MT0%M^=ULAVUDV5FP-QU_F3;ZWE2$=?%DH _
MVM%3NT&Y3&Y^-KF2$I8OT%?EW..CW1U'BAQ(XFG3R[] 3FE(6@*0:I/(^G04
M;>#,+C@N#R\CM3;;DYAUEML.CJ11U82:CU:"+V.SZ\[BXO*O5[;9:FL3G(O2
MPFB>A"4D?KT!0T'V@'V[&87/$[+$:QY*5Y7>IK-NLC3J/,0IYTBI4.Q(',Z!
MS:?,GLZPR#>[@$(O#:W(5X8;24AJ!^O8%>$Z"P[
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M\)6A))2#7A70