XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders’ Deficit (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Share-based Payment Arrangement, Option, Activity
The following table summarizes option activity under the plans:
Options OutstandingWeighted-Average RemainingAggregate Intrinsic Value
(In Millions)
Number of SharesWeighted Average Exercise PriceContract Term
(In Years)
Outstanding as of December 31, 2021
47,538,926$1.39 8.30$84.8 
Granted15,639,8111.80 
Exercised(2,754,832)0.62 
Cancelled/Expired(2,580,600)1.56 
Outstanding as of June 30, 202257,843,305$1.47 8.36$4.9 
Vested and exercisable as of June 30, 202220,815,734$1.04 7.62$3.3 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of granted stock options was estimated as of the date of grant using the Black-Scholes-Merton option-pricing model, based on the following inputs:
June 30,
20222021
Expected term (in years)
5.0 - 6.7
5.8 - 6.1
Expected volatility
29.6% - 30.9%
29.7% - 30.1%
Risk-free interest rate
2.6% - 3.0%
0.6% - 1.0%
Expected dividend yield— %— %
Schedule of Share-based Payment Award, Performance Restricted Stock Units, Valuation Assumptions
The following table presents the assumptions utilized in the Monte Carlo valuation model for market-based awards for the period indicated:
June 30,
2022
Expected term (in years)4.1
Expected volatility95.0 %
Risk-free interest rate2.9 %
Expected dividend yield— %
Schedule of Unvested Restricted Stock Units Roll Forward
The following table summarizes the RSU and PRSU activity for the six months ended June 30, 2022:
Number of SharesWeighted Average Grant-Date Fair Value per Share
Unvested and outstanding as of December 31, 2021
28,939,349$3.99 
Granted56,545,0651.40 
Released(4,777,767)3.67 
Canceled and forfeited(3,340,510)3.51 
Unvested and outstanding as of June 30, 2022
77,366,137 $2.14 
Share-based Payment Arrangement, Expensed and Capitalized, Amount
Total stock-based compensation expense, classified in the accompanying consolidated statements of operations and comprehensive loss was as follows (in millions):
Three Months Ended Six Months Ended
June 30,June 30,
2022202120222021
Losses and loss adjustment expenses$1.0 $0.1 $1.6 $0.1 
Insurance related expenses1.2 — 2.5 0.1 
Technology and development5.8 0.5 11.1 1.0 
Sales and marketing3.1 1.2 5.4 2.1 
General and administrative4.8 1.0 8.7 2.0 
Total stock-based compensation expense$15.9 $2.8 $29.3 $5.3