XML 66 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Schedule of Activity From Outstanding Instruments Related To Business Acquisition The below table shows the conversion of Old Hippo’s outstanding instruments on the date of the Closing that were converted, exercised, or issued as stock consideration.
DescriptionBalance outstanding prior to the Business CombinationExchange RatioPost Conversion Balances
Old Hippo common stock15,940,914 6.95433110,858,374 
Old Hippo convertible preferred stock43,985,178 6.95433305,887,443 
Old Hippo convertible promissory notes6,247,807 6.9543343,449,312 
Old Hippo preferred stock warrants2,494,116 6.9543317,344,906 
Old Hippo common stock warrants3,911,610 6.9543327,202,571 
504,742,606 
Less: Repurchase of common stock(9,500,000)
Net Old Hippo shares consideration495,242,606 
Stock Warrants Outstanding The following common stock warrants were outstanding as of December 31, 2020:
Issue DateExercise Price Per ShareNumber of WarrantsExpiration DateOutstanding as of December 31, 2020
December 11, 2017$0.01 4,738,051 December 31, 20224,738,051 
February 19, 2018$0.01 4,738,051 August 19, 20224,738,051 
Share-based Payment Arrangement, Option, Activity
The following table summarizes option activity under the plans:
Options OutstandingWeighted-Average RemainingAggregate Intrinsic Value
(In Millions)
Number of SharesWeighted Average Exercise PriceContract Term
(In Years)
Outstanding as of January 1, 202172,205,242$0.70 8.90$108.9 
Granted9,686,5894.81 
Exercised(22,801,742)0.33 
Cancelled/Expired(11,551,163)2.05 
Outstanding as of December 31, 202147,538,926$1.39 8.30$84.8 
Vested and exercisable as of December 31, 202115,919,802$0.81 7.88$32.9 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of granted stock options was estimated as of the date of grant using the Black-Scholes-Merton option-pricing model, based on the following inputs:
December 31,
20212020
Expected term (in years)
5.4 - 6.5
5.6 - 6.1
Expected volatility
29.6% - 30.1%
22.6% - 29.9%
Risk-free interest rate
0.6% - 1.4%
0.3% - 1.6%
Expected dividend yield— %— %
Schedule of Unvested Restricted Stock Units Roll Forward
Number of SharesWeighted Average Grant-Date Fair Value per Share
Unvested and outstanding as of December 31, 2020$— 
Granted28,233,5153.91 
Vested(187,125)4.00 
Canceled and forfeited(875,460)3.97 
Unvested and outstanding as of December 31, 202127,170,930 3.91
Share-based Payment Arrangement, Expensed and Capitalized, Amount
Total stock-based compensation expense, classified in the accompanying consolidated statements of operations and comprehensive loss was as follows (in millions):
Year Ended
December 31,
20212020
Losses and loss adjustment expenses$0.6 $0.1 
Insurance related expenses1.1 0.2 
Technology and development6.8 2.4 
Sales and marketing5.0 2.1 
General and administrative10.8 12.4 
Total stock-based compensation expense$24.3 $17.2