XML 65 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2021
Temporary Equity Disclosure [Abstract]  
Temporary Equity
The following tables summarize the authorized, issued and outstanding convertible preferred stock of the Company (in millions, except share and per share data):

December 31, 2020
Issuance Price Per ShareAuthorized SharesShares Issued and OutstandingNet Carrying ValueLiquidation Preference
Preferred A-1 Stock$0.56965 40,959,815 40,959,815 $3.4 $3.4 
Preferred A-2 Stock1.57432 48,790,097 48,590,772 10.9 11.0 
Preferred B Stock3.59757 48,326,627 48,326,627 24.9 25.0 
Preferred C Stock7.04471 69,101,902 69,101,895 56.1 70.0 
Preferred C-1 Stock11.74119 17,145,581 — — — 
Preferred D Stock15.16420 45,860,183 45,860,183 99.8 100.0 
Preferred E Stock19.66420 53,048,255 53,048,151 149.7 150.0 
Total323,232,460 305,887,443 $344.8 $359.4 
Fair Value Measurement Inputs and Valuation Techniques
The following assumptions were used in determining fair value of the convertible preferred stock warrant liabilities:
December 31, 2020
Fair value of Series A-2 Preferred Stock$18.25
Fair value of Series C-1 Preferred Stock$20.09
Exercise price A-2 Preferred Stock$1.57
Exercise price C-1 Preferred Stock$11.74
Expected term (in years)
1.8-6.2
Expected volatility
29.0%-40.7%
Risk-free interest rate
0.1%-0.5%
Expected dividend yield— %