XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Common Stock
Common Stock
Previously Reported
Common Stock
Revision of Prior Period, Adjustment
Additional Paid-In Capital
Additional Paid-In Capital
Previously Reported
Additional Paid-In Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Previously Reported
Noncontrolling Interest
Noncontrolling Interest
Previously Reported
Beginning balance (in shares) at Dec. 31, 2021 73,914,149 23,668,198 50,245,951                        
Beginning balance at Dec. 31, 2021 $ 246,056 $ 246,056                          
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Conversion of preferred stock to common stock (in shares) (73,914,149)                            
Conversion of preferred stock to common stock $ (246,056)                            
Ending balance (in shares) at Mar. 31, 2022 0                            
Ending balance at Mar. 31, 2022 $ 0                            
Beginning balance (in shares) at Dec. 31, 2021       63,090,701 20,269,864 43,031,139                  
Beginning balance at Dec. 31, 2021 (52,640) $ (52,640)   $ 5   $ 5 $ 25,914 $ 25,919 $ (5) $ (78,559) $ (78,559) $ 0 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Pre-close issuance of common stock upon exercise of vested options (in shares)       190,505                      
Pre-close issuance of common stock upon exercise of vested options 102           102                
Pre-close issuance of common stock upon exercise of unvested options (in shares)       4,472                      
Pre-close issuance of common stock for services (in shares)       62,952                      
Pre-close issuance of common stock for services 621           621                
Conversion of preferred stock to common stock (in shares)       73,914,149                      
Conversion of preferred stock to common stock 246,056     $ 7     246,049                
Conversion of May 2020 and October 2020 preferred stock warrants of Legacy Forge to common stock warrants 2,949           2,949                
Settlement of promissory notes 4,207     $ 2     4,205                
Issuance of common stock upon Merger (net of redemptions), including PIPE and A&R FPA investors, net of transaction costs (in shares)       31,961,047                      
Issuance of common stock upon Merger (net of redemptions), including PIPE and A&R FPA investors, net of transaction costs 140,811     $ 3     140,808                
Vesting of early exercised stock options and restricted stock awards 409           409                
Share-based compensation expense 7,948           7,948                
Net loss (64,424)                 (64,424)          
Ending balance (in shares) at Mar. 31, 2022       169,223,826                      
Ending balance at Mar. 31, 2022 $ 286,039     $ 17     429,005     (142,983)   0   0  
Beginning balance (in shares) at Dec. 31, 2021 73,914,149 23,668,198 50,245,951                        
Beginning balance at Dec. 31, 2021 $ 246,056 $ 246,056                          
Ending balance (in shares) at Sep. 30, 2022 0                            
Ending balance at Sep. 30, 2022 $ 0                            
Beginning balance (in shares) at Dec. 31, 2021       63,090,701 20,269,864 43,031,139                  
Beginning balance at Dec. 31, 2021 (52,640) $ (52,640)   $ 5   $ 5 25,914 $ 25,919 $ (5) (78,559) $ (78,559) 0 $ 0 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Pre-close issuance of common stock for services             600                
Net loss (85,741)                            
Foreign currency translation adjustment (159)                            
Ending balance (in shares) at Sep. 30, 2022       172,442,676                      
Ending balance at Sep. 30, 2022 $ 337,809     $ 18     496,592     (164,300)   (95)   5,594  
Beginning balance (in shares) at Mar. 31, 2022 0                            
Beginning balance at Mar. 31, 2022 $ 0                            
Ending balance (in shares) at Jun. 30, 2022 0                            
Ending balance at Jun. 30, 2022 $ 0                            
Beginning balance (in shares) at Mar. 31, 2022       169,223,826                      
Beginning balance at Mar. 31, 2022 286,039     $ 17     429,005     (142,983)   0   0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon exercise of Public Warrants (in shares)       1,994,022                      
Issuance of common stock upon exercise of Public Warrants 23,629           23,629                
Issuance of common stock upon exercise of vested options (in shares)       146,232                      
Issuance of common stock upon exercise of vested options 401           401                
Vesting of early exercised stock options and restricted stock awards 638           638                
Share-based compensation expense 10,903           10,903                
Net loss (5,119)                 (5,119)          
Ending balance (in shares) at Jun. 30, 2022       171,364,080                      
Ending balance at Jun. 30, 2022 $ 316,491     $ 17     464,576     (148,102)   0   0  
Ending balance (in shares) at Sep. 30, 2022 0                            
Ending balance at Sep. 30, 2022 $ 0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon release of restricted stock units (in shares)       43,142                      
Issuance of common stock upon exercise of Public Warrants (in shares)       768                      
Issuance of common stock upon exercise of Public Warrants 9           9                
Issuance of common stock upon exercise of vested options (in shares)       622,929                      
Issuance of common stock upon exercise of vested options 365           364                
Pre-close issuance of common stock upon exercise of unvested options (in shares)       78,076                      
Issuance of common stock upon exercise of Junior Preferred Stock Warrants (in shares)       123,379                      
Issuance of common stock upon exercise of Junior Preferred Stock Warrants 653           653                
Issuance of common stock upon Merger (in shares)       210,302                      
Formation of Forge Europe 9,488           3,830             5,658  
Vesting of early exercised stock options and restricted stock awards 193           193                
Share-based compensation expense 26,967           26,967                
Net loss (16,198)                 (16,198)          
Foreign currency translation adjustment (159)                     (95)   (64)  
Ending balance (in shares) at Sep. 30, 2022       172,442,676                      
Ending balance at Sep. 30, 2022 337,809     $ 18     496,592     (164,300)   (95)   5,594  
Beginning balance (in shares) at Dec. 31, 2022       172,560,916                      
Beginning balance at Dec. 31, 2022 325,461     $ 18     509,094     (190,418)   693   6,074  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon release of restricted stock units (in shares)       1,464,968                      
Tax withholding related to vesting of restricted stock units (in shares)       (326,812)                      
Tax withholding related to vesting of restricted stock units (557)           (557)                
Repurchase of early exercised stock options (in shares)       (8,132)                      
Issuance of common stock upon exercise of vested options (in shares)       117,215                      
Issuance of common stock upon exercise of vested options 61           61                
Vesting of early exercised stock options and restricted stock awards 131           131                
Share-based compensation expense 7,401           7,401                
Net loss (21,261)                 (21,188)       (73)  
Foreign currency translation adjustment 228                     137   91  
Ending balance (in shares) at Mar. 31, 2023       173,808,155                      
Ending balance at Mar. 31, 2023 311,464     $ 18     516,130     (211,606)   830   6,092  
Beginning balance (in shares) at Dec. 31, 2022       172,560,916                      
Beginning balance at Dec. 31, 2022 325,461     $ 18     509,094     (190,418)   693   6,074  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (65,318)                            
Foreign currency translation adjustment (158)                            
Ending balance (in shares) at Sep. 30, 2023       175,173,113                      
Ending balance at Sep. 30, 2023 285,550     $ 18     534,659     (254,843)   601   5,115  
Beginning balance (in shares) at Mar. 31, 2023       173,808,155                      
Beginning balance at Mar. 31, 2023 311,464     $ 18     516,130     (211,606)   830   6,092  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon release of restricted stock units (in shares)       243,473                      
Issuance of common stock upon exercise of vested options (in shares)       335,085                      
Issuance of common stock upon exercise of vested options 269           269                
Vesting of early exercised stock options and restricted stock awards 67           67                
Share-based compensation expense 8,809           8,809                
Net loss (25,100)                 (24,889)       (211)  
Foreign currency translation adjustment (53)                     (32)   (21)  
Ending balance (in shares) at Jun. 30, 2023       174,386,713                      
Ending balance at Jun. 30, 2023 295,456     $ 18     525,275     (236,495)   798   5,860  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock upon release of restricted stock units (in shares)       740,880                      
Repurchase of early exercised stock options (in shares)       (194,400)                      
Issuance of common stock upon exercise of vested options (in shares)       239,920                      
Issuance of common stock upon exercise of vested options 124           124                
Vesting of early exercised stock options and restricted stock awards 27           27                
Share-based compensation expense 9,233           9,233                
Net loss (18,957)                 (18,348)       (609)  
Foreign currency translation adjustment (333)                     (197)   (136)  
Ending balance (in shares) at Sep. 30, 2023       175,173,113                      
Ending balance at Sep. 30, 2023 $ 285,550     $ 18     $ 534,659     $ (254,843)   $ 601   $ 5,115