XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders'/Members' Equity (Deficit) - Summary of Member's deficit (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Beginning balance $ 178,023 $ (63,837) $ 209,974 $ (56,011)
Assumption of Profits Interest Liability by Affiliate   991   991
Change in Profits Interest Liability Pushed Down from Affiliate   (24)   (24)
Noncontrolling interest distribution of net assets to affiliate and related deconsolidation   (19)   (19)
Net loss (22,930) (11,632) (72,012) (19,458)
Ending balance 230,653 (74,521) 230,653 (74,521)
Series D Convertible Preferred Stock [Member]        
Beginning balance    
Beginning balance, share   0   0
Issuance of Series D convertible preferred stock for cash, net of $4,317 of issuance costs   $ 68,183   $ 68,183
Issuance of Series D convertible preferred stock for cash, net of $4,317 of issuance costs, Shares   140,626,711   140,626,711
Issuance of Series D convertible preferred stock in connection with settlement of convertible promissory notes   $ 30,594   $ 30,594
Issuance of Series D convertible preferred stock in connection with settlement of convertible promissory notes, Shares   59,164,808   59,164,808
Ending balance   $ 98,777   $ 98,777
Ending balance, share   199,791,519   199,791,519
Class A Units [Member]        
Beginning balance   $ 750   $ 750
Beginning balance, share   54,600,000   54,600,000
LLC Conversion   $ (750)   $ (750)
LLC Conversion, Shares   (54,600,000)   (54,600,000)
Ending balance    
Ending balance, share   0   0
Class C Preferred Units [Member]        
Beginning balance   $ 89,345   $ 89,345
Beginning balance, share   23,968,178   23,968,178
LLC Conversion   $ (89,345)   $ (89,345)
LLC Conversion, Shares   (23,968,178)   (23,968,178)
Ending balance    
Ending balance, share   0   0
Common Class B [Member]        
Beginning balance $ 0   $ 0  
Beginning balance, share 1,492,059   1,492,059  
Ending balance $ 0   $ 0  
Ending balance, share 1,492,059   1,492,059  
Common Stock [Member]        
Beginning balance $ 3 $ 3
Beginning balance, share 32,315,301 0 32,171,560 0
LLC Conversion   $ 1   $ 1
LLC Conversion, Shares   6,220,050   6,220,050
Ending balance $ 4 $ 1 $ 4 $ 1
Ending balance, share 35,190,428 6,220,050 35,190,428 6,220,050
Additional Paid-in Capital [Member]        
Beginning balance $ 318,019 $ 2,295 $ 300,888 $ 2,295
LLC Conversion   (3,196)   (3,196)
Assumption of Profits Interest Liability by Affiliate   991   991
Change in Profits Interest Liability Pushed Down from Affiliate   (24)   (24)
Noncontrolling interest distribution of net assets to affiliate and related deconsolidation   (66)   (66)
Ending balance 393,578 393,578
Retained Earnings [Member]        
Beginning balance (139,999) (156,180) (90,917) (148,354)
LLC Conversion   93,290   93,290
Net loss (22,930) (11,632) (72,012) (19,458)
Ending balance $ (162,929) (74,522) $ (162,929) (74,522)
Noncontrolling Interest [Member]        
Beginning balance   (47)   (47)
Noncontrolling interest distribution of net assets to affiliate and related deconsolidation   47   47
Ending balance