XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders'/Members' Equity (Deficit) (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Schedule of members' deficit

The statement of members' deficit for the three months ended June 30, 2020 is as follows (in thousands, except unit amounts):

 

 

 

Class C Preferred Units

 

 

Class A Units

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Noncontrolling

 

 

Total
Members’

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Deficit

 

Balance at March 31, 2020

 

 

23,968,178

 

 

$

89,345

 

 

 

54,600,000

 

 

$

750

 

 

$

2,295

 

 

$

(149,958

)

 

$

(47

)

 

$

(57,615

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,222

)

 

 

 

 

 

(6,222

)

Balance at June 30, 2020

 

 

23,968,178

 

 

$

89,345

 

 

 

54,600,000

 

 

$

750

 

 

$

2,295

 

 

$

(156,180

)

 

$

(47

)

 

$

(63,837

)

 

The statement of members' deficit for the six months ended June 30, 2020 is as follows (in thousands, except unit amounts):

 

 

 

Class C Preferred Units

 

 

Class A Units

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Noncontrolling

 

 

Total
Members’

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Deficit

 

Balance at December 31, 2019

 

 

23,968,178

 

 

$

89,345

 

 

 

54,600,000

 

 

$

750

 

 

$

2,295

 

 

$

(148,354

)

 

$

(47

)

 

$

(56,011

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,826

)

 

 

 

 

 

(7,826

)

Balance at June 30, 2020

 

 

23,968,178

 

 

$

89,345

 

 

 

54,600,000

 

 

$

750

 

 

$

2,295

 

 

$

(156,180

)

 

$

(47

)

 

$

(63,837

)

Schedule of Stock-Based Compensation Expense Stock-based compensation expense for the three and six months ended June 30, 2021 has been reported in the consolidated statements of operations and comprehensive loss as follows (in thousands):

 

 

 

Three Months
Ended
June 30,
2021

 

 

Six Months
Ended
June 30,
2021

 

Research and development

 

$

1,154

 

 

$

2,109

 

General and administrative

 

 

11,144

 

 

 

14,832

 

Total

 

$

12,298

 

 

$

16,941

 

Summary of Restricted Stock Units

The following table summarizes RSU activity under the 2020 Plan for the six months ended June 30, 2021:

 

 

 

Number of
Shares

 

 

Weighted - Average
Grant Date
Fair Value

 

Outstanding at December 31, 2020

 

 

1,920,037

 

 

$

18.00

 

Vested

 

 

(138,461

)

 

$

18.00

 

Outstanding at June 30, 2021

 

 

1,781,576

 

 

$

18.00

 

Summary of Stock Option Activity

The following table summarizes stock option activity under the 2020 Plan for the six months ended June 30, 2021 (in thousands, except share and per share data and years):

 

 

 

Number of
Options

 

 

Weighted - Average
Exercise
Price Per
Share

 

 

Weighted -Average
Remaining
Contractual
Term
(In Years)

 

 

Aggregate
Intrinsic
Value

 

Balance at December 31, 2020

 

 

615,106

 

 

$

18.00

 

 

 

9.95

 

 

$

9,848

 

Granted

 

 

235,043

 

 

$

44.57

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

850,149

 

 

$

25.35

 

 

9.48

 

 

$

15,199

 

Vested and expected to vest at June 30, 2021

 

 

850,149

 

 

$

25.35

 

 

9.48

 

 

$

15,199

 

Exercisable at June 30, 2021

 

 

7,747

 

 

$

18.00

 

 

0.16

 

 

$

189

 

Summary of Assumptions Used in Black-Scholes Model

The assumptions used in the Black-Scholes option pricing model to determine the fair value of stock option grants were as follows:

 

 

 

Six Months
Ended
June 30,
2021

 

Expected volatility

 

74.76

%

Risk-free interest rate

 

0.98

%

Expected dividend yield

 

0.0

%

Expected term

 

5.94 years

 

Schedule of Common Stock Warrants As of June 30, 2021 all the common stock warrants below are exercisable and expire as follows:

 

Outstanding
and
Exercisable

 

 

Exercise Price
per Share

 

 

Expiration Date

 

566,586

 

 

$

88.25

 

 

December 17, 2021

 

151,088

 

 

$

132.37

 

 

March 12, 2022

 

717,674

 

 

 

 

 

 

 

Schedule of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance are as follows in common equivalent shares:

 

 

 

June 30,
2021

 

 

December 31,
2020

 

Warrants for the purchase of common stock

 

 

717,674

 

 

 

717,674

 

Common stock options and restricted stock units issued and
   outstanding

 

 

2,631,725

 

 

 

2,535,143

 

Awards available for future issuance under the 2020 Plan

 

 

3,456,354

 

 

 

2,404,535

 

Awards available for future issuance under the ESPP

 

 

828,713

 

 

 

464,829

 

Total common stock reserved for future issuance

 

 

7,634,466

 

 

 

6,122,181