XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Summary of Reconciliation of the Company's Reportable Segments' Net Income from Continuing Operations The following tables are consistent with the manner in which the chief operating decision maker evaluates the performance of each segment and allocates the Company’s resources. In the following tables “RNG” refers to Renewable Natural Gas and “REG” refer to Renewable Electricity Generation.
    
Three Months Ended June 30, 2022
 
    
RNG
    
REG
   
Corporate
   
Total
 
Total
r
evenue
   $ 64,566      $ 4,329     $ (1,011 )   $ 67,884  
Net income (loss)
     35,240        (1,415     (14,673     19,152  
EBITDA (1)
     38,920        (14     (9,784     29,122  
Adjusted EBITDA (1)
     38,947        28       (11,423     27,552  
Total
a
ssets
     149,351        55,791       109,109       314,251  
Capital expenditure
s
     2,803        (32     1       2,772  
(1) Second quarter of 2022 EBITDA and Adjusted EBITDA Reconciliations
The following table is a reconciliation of the Company’s reportable segments’ net income (loss) from continuing operations to Adjusted EBITDA for the three months ended June 30, 2022:
 
    
Three Months Ended June 30, 2022
 
    
RNG
    
REG
    
Corporate
    
Total
 
Net income (loss)
   $ 35,240      $ (1,415    $ (14,673    $ 19,152  
Depreciation and amortization
     3,680        1,401        53        5,134  
Interest expense
     —          —          271        271  
Income tax expense
     —          —          4,565        4,565  
    
 
 
    
 
 
    
 
 
    
 
 
 
EBITDA
   $ 38,920      $ (14    $ (9,784    $ 29,122  
    
 
 
    
 
 
    
 
 
    
 
 
 
Impairment loss
     27        42        —          69  
Transaction costs
     —          —          5        5  
Unrealized gains on hedging activities
                       (1,644      (1,644
    
 
 
    
 
 
    
 
 
    
 
 
 
Adjusted EBITDA
   $ 38,947      $ 28      $ (11,423    $ 27,552  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
Three Months Ended June 30, 2021
 
    
RNG
    
REG
   
Corporate
   
Total
 
Total
r
evenue
   $ 27,581      $ 4,093     $ —       $ 31,674  
Net
i
ncome (
l
oss)
     7,573        (27     (12,198     (4,652
EBITDA (1)
     11,854        1,307       (8,048     5,113  
Adjusted EBITDA (1)
     11,854        1,307       (8,011     5,150  
Total
a
ssets
     156,505        53,369       41,774       251,648  
Capital expenditure
s
     2,708        425       —         3,133  
 
(1) Second quarter of 2021 EBITDA and Adjusted EBITDA Reconciliations
The following table is a reconciliation of the Company’s reportable segments’ net income (loss) from continuing operations to Adjusted EBITDA for the three months ended June 30, 2021:
 
    
Three Months Ended June 30, 2021
 
    
RNG
    
REG
   
Corporate
   
Total
 
Net income (loss)
   $ 7,573      $ (27   $ (12,198   $ (4,652
Depreciation and amortization
     4,281        1,334       45       5,660  
Interest expense
     —          —         720       720  
Income tax expense
     —          —         3,385       3,385  
    
 
 
    
 
 
   
 
 
   
 
 
 
EBITDA
   $ 11,854      $ 1,307     $ (8,048   $ 5,113  
    
 
 
    
 
 
   
 
 
   
 
 
 
Impairment loss
     —          —         —         —    
Transaction costs
     —          —         37       37  
    
 
 
    
 
 
   
 
 
   
 
 
 
Adjusted EBITDA
   $ 11,854      $ 1,307     $ (8,011   $ 5,150  
The Company’s reportable segments for the six months ended June 30, 2022 and 2021 are Renewable Natural Gas and Renewable Electricity Generation.
 
    
Six Months Ended June 30, 2022
 
    
RNG
    
REG
   
Corporate
   
Total
 
Total
r
evenue
   $ 97,233      $ 8,300     $ (5,478 )   $ 100,055  
Net
i
ncome (
l
oss)
     48,180        (2,594     (27,549     18,037  
EBITDA (1)
     55,538        201       (22,806     32,933  
Adjusted EBITDA (1)
     55,583        (68 )     (20,916     34,599  
Total
a
ssets
     149,351        55,791       109,109       314,251  
Capital
e
xpenditure
s
     3,814        1,328       6       5,148  
(1) First six months of 2022 EBITDA and Adjusted EBITDA Reconciliations
The following table is a reconciliation of the Company’s reportable segments’ net income (loss) from continuing operations to Adjusted EBITDA for the six months ended June 30, 2022:
 
 
  
Six Months Ended June 30, 2022
 
 
  
RNG
 
  
REG
 
  
Corporate
 
  
Total
 
Net Income (loss)
   $ 48,180      $ (2,594    $ (27,549    $ 18,037  
Depreciation and amortization
     7,358        2,795        133        10,286  
Interest expense
     —          —          303        303  
Income tax expense
     —          —          4,307        4,307  
    
 
 
    
 
 
    
 
 
    
 
 
 
EBITDA
   $ 55,538      $ 201      $ (22,806    $ 32,933  
    
 
 
    
 
 
    
 
 
    
 
 
 
Impairment loss
     27        42        51        120  
Transaction costs
     —          —          32        32  
Net loss (gain) on sale of assets
     18        (311
)
 
     —          (293
Unrealized losses on hedging activities
     —          —          1,807        1,807  
    
 
 
    
 
 
    
 
 
    
 
 
 
Adjusted EBITDA
   $ 55,583      $ (68 )    $ (20,916    $ 34,599  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
Six Months Ended June 30, 2021
 
    
RNG
    
REG
   
Corporate
   
Total
 
Total
r
evenue
   $ 55,704      $ 7,417     $ —       $ 63,121  
Net
i
ncome (
l
oss)
     18,134        (2,268     (34,783     (18,917
EBITDA (1)
     26,633        542       (28,563     (1,388
Adjusted EBITDA (1)
     26,633        1,168       (28,438     (637
Total
a
ssets
     156,505        53,369       41,774       251,648  
Capital
e
xpenditure
s
     4,020        449       —         4,469  
(2) First six months of 2021 EBITDA and Adjusted EBITDA Reconciliations
The following table is a reconciliation of the Company’s reportable segments’ net income (loss) from continuing operations to Adjusted EBITDA for the six months ended June 30, 2021:
 
    
Six Months Ended June 30, 2021
 
    
RNG
    
REG
   
Corporate
   
Total
 
Net
i
ncome (loss)
   $ 18,134      $ (2,268   $ (34,783   $ (18,917
Depreciation and amortization
     8,499        2,808       89       11,396  
Interest expense
     —          —         1,366       1,366  
Income tax expense
     —          2       4,765       4,767  
    
 
 
    
 
 
   
 
 
   
 
 
 
EBITDA
   $ 26,633      $ 542     $ (28,563   $ (1,388
    
 
 
    
 
 
   
 
 
   
 
 
 
Impairment loss
     —          626       —         626  
Transaction costs
     —          —         125       125  
    
 
 
    
 
 
   
 
 
   
 
 
 
Adjusted EBITDA
   $ 26,633      $ 1,168     $ (28,438   $ (637
 
Summary of Revenue by Major Customers
For the three months ended June 30, 2022 and 2021, four and six customers, respectively, made up greater than 10% of total revenues.
 
    
Three Months Ended June 30,
2022
 
    
RNG
   
REG
    
Corporate
    
Total
 
Customer A
     24.9     —          —          24.9
Customer B
     15.0     —          —          15.0
Customer C
     12.5     —          —          12.5
Customer D
     10.1     —          —          10.1
 
    
Three Months Ended June 30, 2021
 
    
RNG
   
REG
   
Corporate
    
Total
 
Customer A
     17.5     —         —          17.5
Customer B
     16.6     —         —          16.6
Customer C
     13.0     —         —          13.0
Customer D
     —         12.1     —          12.1
Customer E
     11.9     —         —          11.9
Customer F
     11.8     —         —          11.8
For the six months ended June 30, 2022 and 2021, three and six customers, respectively, made up greater than 10% of total revenues.
 
    
Six Months Ended June 30, 2022
 
    
RNG
   
REG
    
Corporate
    
Total
 
Customer A
     24.7     —          —          24.7
Customer B
     13.6     —          —          13.6
Customer C
     13.6     —          —          13.6
 
    
Six Months Ended June 30, 2021
 
    
RNG
   
REG
   
Corporate
    
Total
 
Customer A
     13.8     —         —          13.8
Customer B
     13.1     —         —          13.1
Customer C
     13.1     —         —          13.1
Customer D
     11.5     —         —          11.5
Customer E
     11.1     —         —          11.1
Customer F
     —         11.0 %     —          11.0