XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Unaudited Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
Total
Related Party [Member]
Yorkville [Member]
GEM [Member]
Common Stock [Member]
Common Stock [Member]
Yorkville [Member]
Common Stock [Member]
GEM [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Related Party [Member]
Additional Paid-in Capital [Member]
Yorkville [Member]
Additional Paid-in Capital [Member]
GEM [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2022 $ (24,114,058)       $ 645     $ 8,245,359       $ (32,360,062)
Balance (in Shares) at Dec. 31, 2022         6,445,599              
Conversion of convertible notes   $ 0 $ 0                  
Exercise of stock options in shares         8,538              
Exercise of stock options 5,543       $ 1     5,542        
Stock-based compensation 402,448             402,448        
Net loss (3,765,122)                     (3,765,122)
Balance at Mar. 31, 2023 (27,471,189)       $ 646     8,653,349       (36,125,184)
Balance (in Shares) at Mar. 31, 2023         6,454,137              
Balance at Dec. 31, 2023 (31,876,129)       $ 1,602     14,888,593       (46,766,324)
Balance (in Shares) at Dec. 31, 2023         16,019,256              
Conversion of convertible notes   $ 2,540,091 1,667,000   $ 89       $ 2,540,002      
Conversion of convertible notes, shares         890,611              
Shares issued, During Period, Shares, Convertible Notes , shares           2,233,735            
Shares issued, During Period, Shares, Convertible Notes     1,667,000     $ 223       $ 1,666,777    
Shares issued to Yorkville for commitment fee, shares           710,025            
Shares issued to Yorkville for commitment fee     $ 500,000     $ 71       $ 499,929    
Shares issued to Roth for advisory fee, shares         175,000              
Shares issued to Roth for advisory fee 278,833       $ 18     278,815        
Shares issued, shares             139,470          
Shares issued       $ 100,000     $ 14       $ 99,986  
shares issued for marketing expenses, shares         153,492              
Shares issued for marketing expense 194,935       $ 15     194,920        
Forfeiture of sponsor shares, shares         (100,000)              
Forfeiture of sponsor shares         $ (10)     10        
Stock-based compensation 252,967             252,967        
Net loss (4,500,272)                     (4,500,272)
Balance at Mar. 31, 2024 $ (30,842,575)       $ 2,022     $ 20,421,999       $ (51,266,596)
Balance (in Shares) at Mar. 31, 2024         20,221,589