XML 59 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Schedule of Unobservable Inputs (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
investment
Dec. 31, 2023
USD ($)
investment
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value $ 3,558,020 [1] $ 756,145 [2]
Number of investments | investment 1 1
Senior Secured First Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value $ 2,687,402 $ 632,343
Senior Secured Second Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 157,304 52,126
Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 144,149 35,500
Collateralized Securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 11,899  
Equity/Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 252,332 36,176
FBLC Senior Loan Fund, LLC    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 304,934  
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 3,487,602 726,533
Level 3 | Senior Secured First Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 2,672,353 615,704
Level 3 | Senior Secured First Lien Debt | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 73,316  
Level 3 | Senior Secured First Lien Debt | Unobservable Inputs Not Developed    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 115,573 15,649
Level 3 | Senior Secured First Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 2,456,128 597,286
Level 3 | Senior Secured First Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value   2,769
Level 3 | Senior Secured First Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 27,336  
Level 3 | Senior Secured Second Lien Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 119,999 39,153
Level 3 | Senior Secured Second Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 116,535 39,153
Level 3 | Senior Secured Second Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 2,855  
Level 3 | Senior Secured Second Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 609  
Level 3 | Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 144,149 35,500
Level 3 | Subordinated Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 49  
Level 3 | Subordinated Debt | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 144,100 35,500
Level 3 | Collateralized Securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 11,899  
Level 3 | Collateralized Securities | Discount Rate | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 7,919  
Level 3 | Collateralized Securities | Asset Recovery | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 3,980  
Level 3 | Equity/Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 234,268 36,176
Level 3 | Equity/Other | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 2,233 117
Level 3 | Equity/Other | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 32,394 3,459
Level 3 | Equity/Other | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 932  
Level 3 | Equity/Other | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 196,541 $ 32,600
Level 3 | Equity/Other | Discount Rate | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 553  
Level 3 | Equity/Other | Adjusted BV Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 1,615  
Level 3 | FBLC Senior Loan Fund, LLC    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value 304,934  
Level 3 | FBLC Senior Loan Fund, LLC | Discount Rate | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments at Fair Value $ 304,934  
Minimum | Level 3 | Senior Secured First Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 2.5 8.81
Minimum | Level 3 | Senior Secured First Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 5.4 6
Minimum | Level 3 | Senior Secured First Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.15  
Minimum | Level 3 | Senior Secured Second Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 10.12 13.35
Minimum | Level 3 | Senior Secured Second Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 4.9  
Minimum | Level 3 | Senior Secured Second Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.4  
Minimum | Level 3 | Subordinated Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 10.17  
Minimum | Level 3 | Subordinated Debt | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.34 1.75
Minimum | Level 3 | Collateralized Securities | Discount Rate | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0  
Minimum | Level 3 | Collateralized Securities | Asset Recovery | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 2.52  
Minimum | Level 3 | Equity/Other | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 50.73 13.5
Minimum | Level 3 | Equity/Other | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 3 11.87
Minimum | Level 3 | Equity/Other | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.22  
Minimum | Level 3 | Equity/Other | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.34 1.75
Minimum | Level 3 | Equity/Other | Discount Rate | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13  
Minimum | Level 3 | Equity/Other | Adjusted BV Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.9  
Minimum | Level 3 | FBLC Senior Loan Fund, LLC | Discount Rate | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14.58  
Maximum | Level 3 | Senior Secured First Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 90.01 25.58
Maximum | Level 3 | Senior Secured First Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 16.55 6
Maximum | Level 3 | Senior Secured First Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.39  
Maximum | Level 3 | Senior Secured Second Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 21.68 20.5
Maximum | Level 3 | Senior Secured Second Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 4.9  
Maximum | Level 3 | Senior Secured Second Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.4  
Maximum | Level 3 | Subordinated Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 10.17  
Maximum | Level 3 | Subordinated Debt | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.58 1.75
Maximum | Level 3 | Collateralized Securities | Discount Rate | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 15.13  
Maximum | Level 3 | Collateralized Securities | Asset Recovery | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 3.61  
Maximum | Level 3 | Equity/Other | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 50.73 13.5
Maximum | Level 3 | Equity/Other | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 27.45 24.5
Maximum | Level 3 | Equity/Other | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1  
Maximum | Level 3 | Equity/Other | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.58 1.75
Maximum | Level 3 | Equity/Other | Discount Rate | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13  
Maximum | Level 3 | Equity/Other | Adjusted BV Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.9  
Maximum | Level 3 | FBLC Senior Loan Fund, LLC | Discount Rate | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14.58  
Weighted Average | Level 3 | Senior Secured First Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 11.74 11
Weighted Average | Level 3 | Senior Secured First Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 9.45 6
Weighted Average | Level 3 | Senior Secured First Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.04  
Weighted Average | Level 3 | Senior Secured Second Lien Debt | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14.24 14.95
Weighted Average | Level 3 | Senior Secured Second Lien Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 4.9  
Weighted Average | Level 3 | Senior Secured Second Lien Debt | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.4  
Weighted Average | Level 3 | Subordinated Debt | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 10.17  
Weighted Average | Level 3 | Subordinated Debt | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.49 1.75
Weighted Average | Level 3 | Collateralized Securities | Discount Rate | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8.28  
Weighted Average | Level 3 | Collateralized Securities | Asset Recovery | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 3.4  
Weighted Average | Level 3 | Equity/Other | Market Yield | Yield Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 50.73 13.5
Weighted Average | Level 3 | Equity/Other | EBITDA Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13.01 18.14
Weighted Average | Level 3 | Equity/Other | Revenue Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.98  
Weighted Average | Level 3 | Equity/Other | Tangible Net Asset Value Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.48 1.75
Weighted Average | Level 3 | Equity/Other | Discount Rate | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13  
Weighted Average | Level 3 | Equity/Other | Adjusted BV Multiple | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.9  
Weighted Average | Level 3 | FBLC Senior Loan Fund, LLC | Discount Rate | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14.58  
[1] Percentages are based on net assets attributable to common stock as of June 30, 2024.
[2] Percentages are based on net assets attributable to common stock as of December 31, 2023.