Schedule of Net Assets Attributable to Common Stock Activity |
The following table reflects the net assets attributable to Common Stock activity for the six months ended June 30, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common stock - shares | | Common stock - par | | Additional paid in capital | | Total distributable earnings (loss) | | Total net assets attributable to common stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance as of December 31, 2023 | 26,080,389 | | | $ | 26 | | | $ | 400,332 | | | $ | (12,239) | | | $ | 388,119 | | Net investment income (loss) | — | | | — | | | — | | | 49,737 | | | 49,737 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | 1,283 | | | 1,283 | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (24,800) | | | (24,800) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (5) | | | (5) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (2,197) | | | (2,197) | | Distributions to common stockholders | — | | | — | | | — | | | (11,182) | | | (11,182) | | Issuance of shares in connection with the Mergers | 110,033,324 | | | 110 | | | 1,594,151 | | | — | | | 1,594,261 | | | | | | | | | | | | Reinvested dividends | 221,360 | | | 0 (1) | | 3,342 | | | — | | | 3,342 | | Balance as of March 31, 2024 | 136,335,073 | | | $ | 136 | | | $ | 1,997,825 | | | $ | 597 | | | $ | 1,998,558 | | Net investment income (loss) | — | | | $ | — | | | $ | — | | | $ | 48,677 | | | $ | 48,677 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | 250 | | | 250 | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (16,015) | | | (16,015) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (4) | | | (4) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (1,687) | | | (1,687) | | Distributions to common stockholders | — | | | — | | | — | | | (45,004) | | | (45,004) | | | | | | | | | | | | Issuance of common stock, net of issuance costs | 61,058 | | | 0 (1) | | 900 | | | — | | | 900 | | Repurchases | (2,837,405) | | | (3) | | | (41,167) | | | — | | | (41,170) | | Reinvested dividends | 685,533 | | | 1 | | | 9,932 | | | — | | | 9,933 | | Balance as of June 30, 2024 | 134,244,259 | | | $ | 134 | | | $ | 1,967,490 | | | $ | (13,186) | | | $ | 1,954,438 | |
(1) Less than $1. The following table reflects the net assets attributable to Common Stock activity for the six months ended June 30, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common stock - shares | | Common stock - par | | Additional paid in capital | | Total distributable earnings (loss) | | Total net assets attributable to common stock | Balance as of December 31, 2022 | 24,609,132 | | | $ | 25 | | | $ | 375,557 | | | $ | (3,161) | | | $ | 372,421 | | Net investment income (loss) | — | | | — | | | — | | | 12,061 | | | 12,061 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | (161) | | | (161) | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (1,261) | | | (1,261) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (3) | | | (3) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (1,023) | | | (1,023) | | Distributions to common stockholders | — | | | — | | | — | | | (10,584) | | | (10,584) | | Issuance of common stock, net of issuance costs | 532,871 | | | 1 | | | 8,072 | | | — | | | 8,073 | | Reinvested dividends | 197,903 | | | 0(1) | | 2,994 | | | — | | | 2,994 | | Balance as of March 31, 2023 | 25,339,906 | | | $ | 26 | | | $ | 386,623 | | | $ | (4,132) | | | $ | 382,517 | | Net investment income (loss) | — | | | $ | — | | | $ | — | | | $ | 13,636 | | | $ | 13,636 | | Net realized gain (loss) from investment transactions | — | | | — | | | — | | | 31 | | | 31 | | Net change in unrealized appreciation (depreciation) on investments | — | | | — | | | — | | | (2,198) | | | (2,198) | | Accretion to redemption value of Series A redeemable convertible preferred stock | — | | | — | | | — | | | (4) | | | (4) | | Accrual of Series A redeemable convertible preferred stock distributions | — | | | — | | | — | | | (2,197) | | | (2,197) | | Distributions to common stockholders | — | | | — | | | — | | | (10,895) | | | (10,895) | | | | | | | | | | | | Reinvested dividends | 202,931 | | | 0(1) | | 3,074 | | | — | | | 3,074 | | Balance as of June 30, 2023 | 25,542,837 | | | $ | 26 | | | $ | 389,697 | | | $ | (5,759) | | | $ | 383,964 | |
(1) Less than $1. The following table reflects the Common Stock activity for the six months ended June 30, 2024: | | | | | | | | | | | | | | | | | Shares | | Value | Shares Sold | | 110,094,382 | | | $ | 1,595,161 | | Shares Issued through DRIP | | 906,893 | | | 13,275 | | Share Repurchases | | (2,837,405) | | | (41,170) | | | | 108,163,870 | | | $ | 1,567,266 | |
The following table reflects the Common Stock activity for the year ended December 31, 2023: | | | | | | | | | | | | | | | | | Shares | | Value | Shares Sold | | 642,732 | | | $ | 9,686 | | Shares Issued through DRIP | | 828,525 | | | 12,439 | | | | | | | | | 1,471,257 | | | $ | 22,125 | |
|