XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Borrowings (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Facility Borrowings
The following table represents borrowings as of June 30, 2024:
Maturity DateTotal Aggregate Borrowing CapacityTotal Principal OutstandingLess Deferred Financing CostsAmount per Consolidated Statements of Assets and Liabilities
JPM Credit Facility10/4/2027$400,000 $300,000 $(1,806)$298,194 
Wells Fargo Credit Facility 8/25/2028300,000 225,000 — 225,000 
FBLC JPM Credit Facility 9/15/2027400,000 320,000 — 320,000 
JPM Revolver Facility12/8/2028505,000 43,590 — 43,590 
2024 Notes12/15/2024100,000 100,000 — 100,000 
2026 Notes3/30/2026300,000 300,000 — 300,000 
2029 Notes6/15/2029300,000 296,822 (4,291)292,531 
Total$2,305,000 $1,585,412 $(6,097)$1,579,315 
The following table represents borrowings as of December 31, 2023:
Maturity DateTotal Aggregate Borrowing CapacityTotal Principal OutstandingLess Deferred Financing CostsAmount per Consolidated Statements of Assets and Liabilities
JPM Credit Facility10/4/2027$400,000 $322,000 $(2,082)$319,918 
Total$400,000 $322,000 $(2,082)$319,918 
Schedule of Interest and Debt Fees
The following table represents interest and debt fees for the three and six months ended June 30, 2024:
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
JPM Credit Facility
S + 2.75%
0.75%$5,975 $138 $382 
S + 2.75%
0.75%$12,350 $276 $705 
Wells Fargo Credit Facility
(3)
(4)
4,601 — 127 
(3)
(4)
8,082 — 209 
FBLC JPM Credit Facility
(5)
(6)
6,392 — 360 
(5)
(6)
11,195 591 
JPM Revolver Facility
(7)
0.38%2,252 — 361 
(7)
0.38%6,102 — 535 
2024 Notes 4.85%n/a1,213 — 10 4.85%n/a2,129 — 10 
2026 Notes 3.25%n/a2,438 — 10 3.25%n/a4,327 — 10 
2029 Notes7.20%n/a3,398 133 — 7.20%n/a3,398 133 — 
Secured borrowings
(8)
n/a490 — — 
(8)
n/a1,028 131 — 
  Total$26,759 $271 $1,250 $48,611 $540 $2,060 
(1)    Amortization of deferred financing costs.
(2)    Includes non-usage fees, custody fees, and administrative agent fees.
(3)    From January 24, 2024 through June 30, 2024, the Wells Fargo Credit Facility had an interest rate of daily simple SOFR, with a daily simple SOFR floor of zero, plus a spread of 2.75% per annum.
(4)    From January 24, 2024 through June 30, 2024, the non-usage fee per annum was 0.50% for the first 25% of the unused balance and increases to 2.00% for any remaining unused balance.
(5)    From January 24, 2024 through June 30, 2024, the JPM Credit Facility had an interest rate of three-month Term SOFR, plus a spread of 2.80% per annum, inclusive of an administrative agent fee of 0.20%.
(6)    From January 24, 2024 through June 30, 2024, the non-usage fee per annum was 0.75%, inclusive of an administrative fee of 0.20%.
(7)    From January 24, 2024 through June 30, 2024, the interest rate was three-month Term SOFR, plus a spread calculated based upon the composition of the loans in the collateral pool, which will not exceed 1.98% per annum.
(8)    From January 1, 2024 through April 23, 2024, the interest rate was three-month SOFR plus 3.60% per annum. From April 24, 2024 through June 30, 2024, the interest rate was amended to be three-month SOFR plus 2.80% per annum.
The following table represents interest and debt fees for the three and six months ended June 30, 2023:
Three Months Ended June 30, 2023Six months ended June 30, 2023
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
MS Credit Facility
(3)
0.50%$6,198 $252 $371 
(3)
0.50%$12,607 $500 $724 
MS Subscription Facility (5)
— — — — — 
(4)
0.30%404 98 — 
Short-term borrowings806 — — 1,270 — — 
Total$7,004 $252 $371 $14,281 $598 $724 
(1)    Amortization of deferred financing costs.
(2)    Includes non-usage fees, custody fees and administrative agent fees.
(3)     From January 1, 2023 to June 30, 2023, the MS Credit Facility had an interest rate priced at Term SOFR, plus a spread of 2.25%.
(4)    From January 1, 2023 to March 29, 2023, the MS Subscription Facility bore interest at a rate of Term SOFR with a one-month Interest Period plus 2.10% per annum.
(5)     Amount presented represents activity prior to termination on March 29, 2023.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The fair values of the Company’s remaining financial instruments that are not reported at fair value on the accompanying consolidated statements of assets and liabilities are reported below:
LevelCarrying Amount as of June 30, 2024Fair Value as of June 30, 2024
JPM Credit Facility3$300,000 $300,000 
Wells Fargo Credit Facility3225,000 225,000 
FBLC JPM Credit Facility3320,000 320,000 
JPM Revolver Facility343,590 43,590 
2024 Notes3100,000 98,868 
2026 Notes3300,000 282,846 
2029 Notes3296,822 299,607 
  Total$1,585,412 $1,569,911 
LevelCarrying Amount as of December 31, 2023Fair Value as of December 31, 2023
JPM Credit Facility3$322,000 $322,000 
Total$322,000 $322,000