XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Facility Borrowings
The following table represents facility borrowings as of June 30, 2023:
Maturity DateTotal Aggregate Borrowing CapacityTotal Principal OutstandingLess Deferred Financing CostsAmount per Consolidated Statements of Assets and Liabilities
MS Credit Facility3/15/2025$400,000 $343,500 $(1,722)$341,778 
Total$400,000 $343,500 $(1,722)$341,778 
The following table represents facility borrowings as of December 31, 2022:
Maturity DateTotal Aggregate Borrowing CapacityTotal Principal OutstandingLess Deferred Financing CostsAmount per Consolidated Statements of Assets and Liabilities
MS Credit Facility3/15/2025$400,000 $356,500 $(2,222)$354,278 
MS Subscription Facility4/21/202325,500 25,400 (98)25,302 
Total$425,500 $381,900 $(2,320)$379,580 
Schedule of Interest and Debt Fees
The following table represents interest and debt fees for the three and six months ended June 30, 2023:
Three Months Ended June 30, 2023Six Months Ended June 30, 2023
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
MS Credit Facility
(3)
0.50 %$6,198 $252 $371 
(3)
0.50 %$12,607 $500 $724 
MS Subscription Facility (5)
— — — — 
(4)
0.30 %404 98 — 
Short-term borrowings806 — — 1,270 — — 
Totals$7,004 $252 $371 $14,281 $598 $724 
(1) Amortization of deferred financing costs.
(2) Includes non-usage fees, custody fees, and administrative agent fees.
(3) From January 1, 2023 to June 30, 2023, the MS Credit Facility had an interest rate priced at Term SOFR, plus a spread of 2.25%.
(4) From January 1, 2023 to March 29, 2023, the MS Subscription Facility bore interest at a rate of Term SOFR with a one-month Interest Period plus 2.10% per annum.
(5) Amount presented represents activity prior to termination on March 29, 2023.
The following table represents interest and debt fees for the three and six months ended June 30, 2022:
Three Months Ended June 30, 2022Six Months Ended June 30, 2022
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
Interest RateNon-Usage RateInterest Expense
Deferred Financing Costs (1)
Other Fees (2)
MS Credit Facility
(3)
0.50 %$2,001 $200 $88 
(3)
0.50 %$3,370 $385 $204 
MS Subscription Facility
(4)
0.30 %399 76 — 
(4)
0.30 %670 133 N/A
Short-term borrowings445 — — 692 N/AN/A
Total$2,845 $276 $88 $4,732 $518 $204 
______________
(1) Amortization of deferred financing costs.
(2) Includes non-usage fees and custody fees.
(3) From January 1, 2022 through January 30, 2022, the MS Credit Facility had an interest rate priced at three-month LIBOR, with a LIBOR floor of zero, plus a spread of 2.25%. From January 31, 2022 through June 27, 2022, the MS Credit Facility transitioned the benchmark rate to Adjusted Term SOFR. Borrowings under the MS Credit Facility bore interest at Adjusted Term SOFR, with an Adjusted Term SOFR floor of zero, plus a spread of 2.25%. From June 28, 2022 to June 30, 2022, the MS Credit Facility had an interest rate priced at Term SOFR, plus a spread of 2.50%.
(4) From January 1, 2022 through April 19, 2022, the MS Subscription Facility bore interest at a rate of Adjusted LIBOR for the applicable interest period plus 2.00% per annum. From April 20, 2022 through June 30, 2022, the MS Subscription Facility bore interest at a rate of Term SOFR with a one-month Interest Period plus 2.10% per annum.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The fair values of the Company’s remaining financial instruments that are not reported at fair value on the accompanying consolidated statements of assets and liabilities are reported below:
LevelCarrying Amount as of June 30, 2023Fair Value as of June 30, 2023
MS Credit Facility3$343,500 $343,500 
  Total$343,500 $343,500 
LevelCarrying Amount as of December 31, 2022Fair Value as of December 31, 2022
MS Credit Facility3$356,500 $356,500 
MS Subscription Facility325,400 25,400 
Total$381,900 $381,900