EX-99.1 2 d429507dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Waterdrop Inc. Announces Third Quarter 2022 Unaudited Financial Results

BEIJING, Dec. 6, 2022 /PRNewswire/ - Waterdrop Inc. (“Waterdrop”, the “Company” or “we”) (NYSE: WDH), a leading technology platform dedicated to insurance and healthcare service with a positive social impact, today announced its unaudited financial results for the third quarter ended September 30, 2022.

Financial and Operational Highlights for the Third Quarter of 2022

 

   

Healthy and solid revenue growth: For the third quarter of 2022, the first-year premiums (“FYP”) generated through our Waterdrop Insurance Marketplace amounted to RMB1,785.3 million (US$251.0 million), an increase of 8.4% quarter over quarter. Our net operating revenue was RMB772.2 million (US$108.6 million), representing an increase of 10.1% quarter over quarter, extending our growth momentum as we made further progress on reforming our business strategy.

 

   

Effective cost control and sustained profitability: For the third quarter of 2022, our sales and marketing expenses decreased by 82.4%, and total operating costs and expenses decreased by 50.5% year over year. Our net profit reached RMB169.6 million (US$23.8million), continuing the trend in profitability since the beginning of 2022. Our solid financial performance highlights our achievements in cost control and profit enhancement.

 

   

Positive cash flow: As of September 30, 2022, our cash and cash equivalents and short-term investments balance increased by RMB300.5 million from the end of the second quarter of 2022 to RMB3,588.6 million (US$504.5 million), as we continued to generate positive operating cash flow, partially offset by the investing and financing cash outflow.

 

   

Further expanded product offerings: As of September 30, 2022, we offered 536 insurance products on our platform, as compared with 454 as of June 30, 2022. In the third quarter of 2022, the FYP generated from critical illness insurance products increased by 7.8% quarter over quarter and accounted for 28.6% of overall FYP.

 

   

As of September 30, 2022, around 420 million people cumulatively had donated an aggregate of approximately RMB55.4 billion to over 2.69 million patients through Waterdrop Medical Crowdfunding.

Mr. Peng Shen, Founder, Chairman, and Chief Executive Officer of Waterdrop, commented, “We delivered another quarter of solid financial performance with revenue increasing by 10.1% sequentially despite the COVID-19 resurgence and soft macroeconomic environment. In addition, our net profit reached RMB169.6 million in the third quarter, which once again demonstrated our ability to maintain our consistent momentum toward achieving the profitability goal we set for the full year.

For our insurance business, we continually launched customized critical illness insurance products waiving health declarations, enriching our product offering to the next level. During the quarter, we enhanced our take rates and sustained our repurchase and renewal rates at high levels. By leveraging the competitive advantages born out of our unique integrated business model, and by maintaining high-frequency engagements with our users at all levels through various channels, we have been able to proactively align our insurance business directions and operational strategies with what users really need. Take one of our customized critical illness products as an example: the product was designed for the children, offering additional medical service benefits for leukemia. It has filled the gap in the insurance coverage for the pediatric group and provided them with more comprehensive protection. Meanwhile, to further meet the needs of younger users, we provided more cost-effective products for this group, and consequently, the premiums contributed from users under 40 increased by 20% quarter over quarter.

For the medical crowdfunding business, our Operational Transparency Committee continued to enhance operational controls related to authenticity and transparency, and launched several new initiatives to increase the transparency of fund flows for each donation. Thanks to our effective measures, there has been no malicious fundraising activities on our platform for several consecutive months.

In the third quarter, our E-find Patient Platform sustained its growth momentum, recruiting more than 900 patients for clinical trials and bringing the total number of clinical trial programs to over 400. In particular, our E-find Patient Platform has established collaborations with a number of leading partners, which has allowed us to work on several international multicenter clinical trials initiated by multinational pharmaceutical companies. Our unique digital patient recruitment capabilities have helped us build up an influential position in the industry.

Looking ahead, we will continue to uphold our commitment to offering multi-level protection, establishing ourselves as a role model for Chinese insurtech and healthcare platforms, and generating increasing value for our users, shareholders, and society.”

 

1


Financial Results for the Third Quarter of 2022

Operating revenue, net

Net operating revenue for the third quarter of 2022 decreased by 0.9% year over year to RMB772.2 million (US$108.6million) from RMB779.3 million for the same period of 2021, which remained relatively flat.

 

   

Insurance-related income includes insurance brokerage income and technical service income. Insurance brokerage income represents brokerage commissions earned from insurance companies. Technical service income is derived from providing technical services including customer relationship maintenance, customer complaint management, claim review, and user referral services, among other things, to insurance companies, insurance brokers, and agency companies. Our insurance-related income amounted to RMB693.5 million (US$97.5 million) in the third quarter of 2022, representing a decrease of 8.6% year over year from RMB758.6 million for the third quarter of 2021, which was mainly due to the decrease in insurance brokerage income.

 

   

Crowdfunding service fees represent the service income earned when patients successfully withdraw the proceeds from their crowdfunding campaigns. Our role is to operate the Waterdrop Medical Crowdfunding platform to provide crowdfunding related services through the internet, enabling patients with significant medical bills to seek help from caring hearts through technology (the “medical crowdfunding services”). Our medical crowdfunding services generally consist of providing technical and internet support, managing, reviewing and supervising the crowdfunding campaigns, providing comprehensive risk management and anti-fraud measures, and facilitating the collection and transfer of the funds. Since April 7, 2022, our crowdfunding platform has ceased to fully subsidize the related cost and started to charge a service fee of 3% of the funds raised, up to a maximum amount of RMB5,000 for a single campaign. Considering the specific situation of each case, we may selectively subsidize the service fee for certain extremely needy patients. For the third quarter of 2022, we generated RMB59.0 million in service fees, compared to nil in the same period of 2021.

Operating costs and expenses

Operating costs and expenses decreased by 50.5% year over year to RMB639.6 million (US$89.9 million) for the third quarter of 2022, due to the effective cost control measures taken since the third quarter of 2021. On a quarter-over-quarter basis, operating costs and expenses increased by 17.3%.

 

   

Operating costs increased by 15.2% year over year to RMB341.3 million (US$48.0 million) for the third quarter of 2022, compared with RMB296.3 million for the third quarter of 2021, which was primarily driven by (i) a RMB22.8 million increase in professional and outsourced customer service fees, (ii) an increase of RMB63.7 million mainly due to recording the crowdfunding consultants team costs as operating costs rather than as sales and marketing expense, as we started to generate crowdfunding service fees since April, 2022, and (iii) a RMB19.5 million increase in the cost of one-year health insurance coverage related to the termination of mutual aid plan based on the final settlement information, partially offset by (iv) a RMB85.0 million decrease in personnel cost for our consultants and insurance agents team. On a quarter-over-quarter basis, operating costs increased by 39.5% in the third quarter of 2022, primarily due to the fact that professional and outsourced customer service fees increased by RMB64.1 million, as compared to the second quarter of 2022.

 

   

Sales and marketing expenses decreased materially by 82.4% year over year to RMB137.9 million (US$19.4 million) for the third quarter of 2022, compared with RMB781.7 million for the same quarter of 2021. The decrease was primarily due to (i) a RMB500.6 million decrease in marketing expenses to third-party traffic channels and (ii) a RMB124.2 million decrease in outsourced sales and marketing service fees to third parties. On a quarter-over-quarter basis, sales and marketing expenses remained stable compared with RMB144.4 million for the second quarter of 2022.

 

   

General and administrative expenses decreased by 26.4% year over year to RMB82.0 million (US$11.5 million) for the third quarter of 2022, compared with RMB111.4 million for the same quarter of 2021. The year-over-year variance was due to the combined impact of (i) a decrease of RMB8.7 million in share-based compensation expenses, (ii) a RMB9.9 million decrease in personnel cost, and (iii) a decrease of RMB5.4 million in rental expenses. On a quarter-over-quarter basis, general and administrative expenses remained stable compared with RMB86.1 million for the second quarter of 2022.

 

   

Research and development expenses decreased by 23.8% year over year to RMB78.4 million (US$11.0 million) for the third quarter of 2022, compared with RMB102.9 million for the same period of 2021. The decrease was primarily due to RMB19.5 million decreases in research and development personnel costs and share-based compensation expenses. On a quarter-over-quarter basis, research and development expenses increased by 11.3% from RMB70.4 million, which was mainly due to RMB7.7 million increases in research and development personnel costs and share-based compensation expenses.

 

2


Operating profit for the third quarter of 2022 was RMB132.6 million (US$18.6 million), compared with an operating loss of RMB513.0 million for the third quarter of 2021 and a profit of RMB155.9 million for the second quarter of 2022.

Interest income for the third quarter of 2022 was RMB24.3 million (US$3.4 million), compared with RMB11.9 million for the same period of 2021. The increase was primarily due to the increase in our bank balance and short-term investments as a result of the positive operating cash flow generated from the business.

Income tax benefit for the third quarter of 2022 was RMB9.1 million (US$1.3million), compared with an income tax benefit of RMB8.2 million for the same period of 2021.

Net profit attributable to Waterdrop for the third quarter of 2022 was RMB169.6 million (US$23.8million), compared with a net loss of RMB477.0 million for the same period of 2021, and a net profit of RMB206.9 million for the second quarter of 2022.

Adjusted net profit attributable to Waterdrop for the third quarter of 2022 was RMB215.7 million (US$30.3 million), compared with an adjusted net loss of RMB453.6 million for the same period of 2021, and an adjusted net profit of RMB232.5 million for the second quarter of 2022.

Cash and cash equivalents and short-term investments

As of September 30, 2022, the Company had combined cash and cash equivalents and short-term investments of RMB3,588.6 million (US$504.5 million), as compared with RMB2,787.1 million as of December 31, 2021.

Share Repurchase Plan

Pursuant to the share repurchase program launched in September 2021 and amended in September 2022, as of the end of the third quarter of 2022, we cumulatively repurchased approximately 5.8 million ADSs from the open market with cash for a total consideration of approximately US$8.5 million.

Exchange Rate

This announcement contains translations of certain RMB amounts into U.S. dollars (“USD” or “US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.1135 to US$1.00, the noon buying rate in effect on September 30, 2022 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.

Non-GAAP Financial Measures

The Company uses non-GAAP financial measures, such as adjusted net operating revenue and adjusted net profit/loss, in evaluating the Company’s operating results and for financial and operational decision-making purposes. Adjusted net operating revenue represents net operating revenue excluding management fee income from mutual aid business. Adjusted net profit/loss represents net profit/loss excluding share-based compensation expense, the impact of terminating the mutual aid plan and foreign currency exchange gain or losses. Such adjustments have no impact on income tax.

The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Investors are encouraged to review the Company’s historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net operating revenue and adjusted net profit/loss presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

3


Safe Harbor Statement

This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements. Among other things, quotations in this announcement, contain forward-looking statements. Waterdrop may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Waterdrop’s beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Waterdrop’s mission, goals and strategies; Waterdrop’s future business development, financial condition and results of operations; the expected growth of the insurance, medical crowdfunding and healthcare industry in China; Waterdrop’s expectations regarding demand for and market acceptance of our products and services; Waterdrop’s expectations regarding its relationships with consumers, insurance carriers and other partners; competition in the industry and relevant government policies and regulations relating to insurance, medical crowdfunding and healthcare industry. Further information regarding these and other risks is included in Waterdrop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Waterdrop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Conference Call Information

Waterdrop’s management team will hold a conference call on December 6, 2022 at 7:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day) to discuss the financial results. Dial-in details for the earnings conference call are as follows:

 

International:    1-412-317-6061
United States Toll Free:    1-888-317-6003
Hong Kong Toll Free:    800-963976
Hong Kong:    852-58081995
Mainland China:    4001-206115
Elite Entry Number:    5857670

Please dial in 15 minutes before the call is scheduled to begin and provide the Elite Entry Number to join the call.

A telephone replay will be accessible two hours after the conclusion of the conference call through December 13, 2022 by dialing the following numbers:

 

United States Toll Free:    1-877-344-7529
International:    1-412-317-0088
Access Code:    4470089

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.waterdrop-inc.com/.

About Waterdrop Inc.

Waterdrop Inc. (NYSE: WDH) is a leading technology platform dedicated to insurance and healthcare service with a positive social impact. Founded in 2016, with the comprehensive coverage of Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding, Waterdrop aims to bring insurance and healthcare service to billions through technology. For more information, please visit www.waterdrop-inc.com.

For investor inquiries, please contact

Waterdrop Inc.

IR@shuidi-inc.com

 

4


WATERDROP INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, unless otherwise noted)

 

     As of  
     December 31, 2021     September 30, 2022  
     RMB     RMB     USD  

Assets

      

Current assets

      

Cash and cash equivalents

     817,719       598,353       84,115  

Restricted cash

     667,664       464,646       65,319  

Short-term investments

     1,969,362       2,990,238       420,361  

Accounts receivable, net

     643,843       762,402       107,177  

Current contract assets

     563,611       389,314       54,729  

Amount due from related parties

     1,049       477       67  

Prepaid expense and other assets

     369,794       338,962       47,650  
  

 

 

   

 

 

   

 

 

 

Total current assets

     5,033,042       5,544,392       779,418  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Non-current contract assets

     29,889       93,728       13,176  

Property, equipment and software, net

     44,762       35,302       4,963  

Intangible assets, net

     56,753       56,649       7,964  

Long-term investments

     11,812       12,034       1,692  

Right of use assets, net

     59,081       24,944       3,507  

Deferred tax assets

     11,840       —         —    

Goodwill

     3,420       3,420       481  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     217,557       226,077       31,783  
  

 

 

   

 

 

   

 

 

 

Total assets

     5,250,599       5,770,469       811,201  
  

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

      

Current liabilities

      

Amount due to related parties

     20,449       11,886       1,671  

Insurance premium payables

     685,028       468,504       65,861  

Deferred revenue

     803       —         —    

Accrued expenses and other current liabilities

     498,752       579,313       81,439  

Current lease liabilities

     44,113       15,815       2,223  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     1,249,145       1,075,518       151,194  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Non-current lease liabilities

     14,477       6,203       872  

Deferred tax liabilities

     13,551       20,501       2,882  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     28,028       26,704       3,754  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,277,173       1,102,222       154,948  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Class A ordinary shares

     107       107       15  

Class B ordinary shares

     27       27       4  

Treasury stock

     —         (2     —    

Additional paid-in capital

     7,329,420       7,368,355       1,035,827  

Accumulated other comprehensive (loss)/income

     (21,492     152,881       21,492  

Accumulated deficit

     (3,334,636     (2,853,121     (401,085
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     3,973,426       4,668,247       656,253  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     5,250,599       5,770,469       811,201  
  

 

 

   

 

 

   

 

 

 

 

5


WATERDROP INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(All amounts in thousands, except for share and per share data, or otherwise noted)

 

     For the Three Months Ended     For the Nine Months Ended September 30,  
     September 30, 2021     June 30, 2022     September 30, 2022     2021     2022  
     RMB     RMB     RMB     USD     RMB     RMB     USD  

Operating revenue, net

     779,305       701,418       772,192       108,553       2,602,026       2,122,298       298,348  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses(i)

              

Operating costs

     (296,317     (244,616     (341,293     (47,978     (857,342     (740,789     (104,138

Sales and marketing expenses

     (781,671     (144,423     (137,919     (19,388     (2,863,759     (486,685     (68,417

General and administrative expenses

     (111,419     (86,054     (82,039     (11,533     (381,807     (270,088     (37,968

Research and development expenses

     (102,889     (70,402     (78,378     (11,018     (288,023     (219,605     (30,872
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     (1,292,296     (545,495     (639,629     (89,917     (4,390,931     (1,717,167     (241,395
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss)/profit

     (512,991     155,923       132,563       18,636       (1,788,905     405,131       56,953  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income

              

Interest income

     11,928       15,213       24,331       3,420       36,470       54,036       7,596  

Foreign currency exchange gain/(loss)

     12,708       163       (1,012     (142     14,965       (196     (28

Others, net

     3,133       15,888       4,598       646       8,566       44,975       6,323  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/profit before income tax

     (485,222     187,187       160,480       22,560       (1,728,904     503,946       70,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit/(expense)

     8,247       19,756       9,134       1,284       226,021       (22,431     (3,153
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss)/profit attributable to Waterdrop Inc.

     (476,975     206,943       169,614       23,844       (1,502,883     481,515       67,691  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred shares redemption value accretion

     —         —         —         —         (152,287     —         —    

Net (loss)/profit attributable to ordinary shareholders

     (476,975     206,943       169,614       23,844       (1,655,170     481,515       67,691  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss)/profit

     (476,975     206,943       169,614       23,844       (1,502,883     481,515       67,691  

Other comprehensive (loss)/income:

              

Foreign currency translation adjustment, net of tax

     (14,140     83,901       93,742       13,178       (26,175     169,860       23,879  

Unrealized (loss)/gains on available for sale investments, net of tax

     (181     3,100       341       48       38       4,513       634  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive (loss)/income

     (491,296     293,944       263,697       37,070       (1,529,020     655,888       92,204  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in computing

net (loss)/profit per share

              

Basic

     3,940,716,014       3,926,602,657       3,916,993,146       3,916,993,146       2,672,182,796       3,927,371,780       3,927,371,780  

Diluted

     3,940,716,014       4,006,060,346       3,999,147,416       3,999,147,416       2,672,182,796       4,007,639,428       4,007,639,428  

Net (loss)/profit per share attributable to ordinary shareholders

              

Basic

     (0.12     0.05       0.04       0.01       (0.62     0.12       0.02  

Diluted

     (0.12     0.05       0.04       0.01       (0.62     0.12       0.02  

 

(i)

Share-based compensation expenses are included in the operating costs and expenses as follows.

 

6


     For the Three Months Ended     For the Nine Months Ended September 30,  
     September 30, 2021     June 30, 2022     September 30, 2022     2021     2022  
     RMB     RMB     RMB     USD     RMB     RMB     USD  

Sales and marketing expenses

     (2,363     (1,771     (1,912     (269     (8,977     (6,485     (912

General and administrative expenses

     (28,412     (19,976     (19,665     (2,764     (164,372     (56,562     (7,951

Research and development expenses

     (5,265     (3,998     (3,975     (559     (21,038     (11,257     (1,582
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (36,040     (25,745     (25,552     (3,592     (194,387     (74,304     (10,445
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


WATERDROP INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, unless otherwise noted)

 

     For the Three Months Ended      For the Nine Months Ended September 30,  
     September 30, 2021      June 30, 2022      September 30, 2022      2021     2022  
     RMB      RMB      RMB      USD      RMB     RMB      USD  

Net operating revenue

     779,305        701,418        772,192        108,553        2,602,026       2,122,298        298,348  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Less:

                   

Management fee income

     —          —          —          —          2,745 (ii)      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted net operating revenue

     779,305        701,418        772,192        108,553        2,599,281       2,122,298        298,348  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     For the Three Months Ended      For the Nine Months Ended September 30,  
     September 30, 2021     June 30, 2022     September 30, 2022      2021     2022  
     RMB     RMB     RMB      USD      RMB     RMB      USD  

Net (loss)/profit

     (476,975     206,943       169,614        23,844        (1,502,883     481,515        67,691  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Add:

                 

Share-based compensation expense

     36,040       25,745       25,552        3,592        194,387       74,304        10,445  

Foreign currency exchange (gain)/loss

     (12,708     (163     1,012        142        (14,965     196        28  

Impact of terminating the mutual aid plan (iii)

     —         —         19,549        2,748        96,697       19,549        2,748  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted net (loss)/profit

     (453,643     232,525       215,727        30,326        (1,226,764     575,564        80,912  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(ii)

This represents the net management fee revenue related to the mutual aid business for the three months ended March 31, 2021 after recording the RMB19.9 million reduction of management fee revenue previously recognized for each participant to the extent of the cumulative amount earned until March 26, 2021.

(iii)

This represents the estimated cost of medical expenses and cost of one-year health insurance coverage. RMB19.9 million (US$3.0 million) was accounted for as a reduction of management fee revenue previously recognized for each participant to the extent of the cumulative amount earned until March 26, 2021. RMB96.4 million (US$13.6 million) was recorded as operating costs.

 

8