XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities    
Consolidated net income $ 349,391 $ 139,584
Adjustments to reconcile consolidated net income to net cash from operating activities:    
Amortization of intangible assets 181,603 243,532
Equity-based compensation 203,287 219,075
Depreciation and amortization of fixed assets 11,707 7,406
Amortization of debt discounts and deferred financing costs 5,205 3,619
Non-cash lease expense 27,148 16,581
Payment of earnout liability in excess of acquisition-date fair value (13,808) (7,406)
Net gains on investments, net of dividends on equity-method investments (2,271) (2,415)
Change in TRA liability (4,890) (8,187)
Change in warrant liability 17,950 3,550
Change in earnout liability 10,711 4,912
Deferred income taxes 29,004 7,147
Changes in operating assets and liabilities:    
Due from related parties (151,869) 12,116
Strategic Revenue-Share Purchase consideration 32,436 30,198
Other assets, net (23,724) (4,198)
Accrued compensation (36,993) (34,510)
Accounts payable, accrued expenses and other liabilities 40,649 9,792
Net Cash (Used in) Provided by Operating Activities 675,536 640,796
Cash Flows from Investing Activities    
Purchases of fixed assets (50,269) (34,372)
Purchases of investments (310,130) (68,000)
Proceeds from investment sales and maturities 203,944 34,507
Cash consideration paid for acquisitions, net of cash acquired (435,410) (26,245)
Net Cash (Used in) Provided by Investing Activities (591,865) (94,110)
Cash Flows from Financing Activities    
Offering costs related to the Acquisitions (245) 0
Proceeds from debt obligations 2,040,000 819,800
Debt issuance costs (24,915) (5,689)
Repayments of debt obligations, including retirement costs (1,155,000) (700,000)
Payment of earnout liability, up to acquisition-date fair value (79,981) (79,134)
Equity-classified awards settled in cash 0 (3,186)
Payments under the TRA (28,166) 0
Withholding taxes on vested RSUs (34,888) (11,191)
Dividends paid on Class A Shares (260,113) (184,066)
Contributions from noncontrolling interests 29,630 31,730
Distributions to noncontrolling interests (558,251) (406,334)
Net Cash Provided by (Used in) Financing Activities (71,929) (538,070)
Net Increase (Decrease) in Cash and Cash Equivalents 11,742 8,616
Cash and cash equivalents, beginning of period 104,160 68,079
Cash and Cash Equivalents, End of Period 115,902 76,695
Supplemental Information    
Cash paid for interest 49,433 47,482
Cash paid for income taxes $ 18,271 $ 13,882