XML 58 R33.htm IDEA: XBRL DOCUMENT v3.21.2
INCOME TAXES (Tables) - OLD PlayStudios, Inc.
12 Months Ended
Dec. 31, 2020
Summary of income before income taxes

Income before income taxes by tax jurisdiction consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2020

    

2019

    

2018

United States

 

$

8,738

 

$

11,164

 

$

4,696

Foreign

 

 

2,398

 

 

6,425

 

 

1,090

Total

 

$

11,136

 

$

17,589

 

$

5,786

 

Summary of provision for current and deferred income taxes

Provision for current and deferred income taxes consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2020

    

2019

    

2018

Current tax expense:

 

 

  

 

 

  

 

 

  

Federal

 

$

945

 

$

241

 

$

708

State

 

 

297

 

 

720

 

 

90

Foreign

 

 

791

 

 

665

 

 

259

 

 

 

2,033

 

 

1,626

 

 

1,057

Deferred tax expense (benefit):

 

 

  

 

 

  

 

 

  

Federal

 

 

(3,045)

 

 

1,997

 

 

1,527

State

 

 

(748)

 

 

55

 

 

(322)

Foreign

 

 

89

 

 

297

 

 

702

 

 

 

(3,704)

 

 

2,349

 

 

1,907

Income tax expense (benefit)

 

$

(1,671)

 

$

3,975

 

$

2,964

 

Summary of difference between the actual rate and the federal statutory rate

The difference between the actual rate and the federal statutory rate was as follows:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2020

    

2019

    

2018

 

Statutory rate

 

21.0

%  

21.0

%  

21.0

%

Foreign provision

 

(0.3)

 

(6.5)

 

10.2

 

State/province income tax

 

0.1

 

5.6

 

5.6

 

Stock compensation

 

(19.2)

 

7.5

 

40.1

 

Other effects of check-the-box election

 

(6.2)

 

0.2

 

 —

 

Research credit

 

(11.5)

 

(5.9)

 

(24.1)

 

Adjustment to carrying value

 

(4.0)

 

(0.3)

 

(0.9)

 

Foreign tax credit

 

(9.1)

 

(0.7)

 

 —

 

Valuation allowance

 

9.0

 

 —

 

 —

 

Foreign-derived intangible income deduction (FDII)

 

(2.7)

 

(1.1)

 

(3.4)

 

Non-deductible expenses-other

 

2.4

 

2.0

 

3.6

 

Foreign branch income

 

4.5

 

1.0

 

 —

 

Other

 

1.0

 

(0.2)

 

(0.9)

 

Effective tax rate

 

(15.0)

%  

22.6

%  

51.2

%

 

Summary of deferred tax assets and liabilities

Deferred tax assets and liabilities consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

December 31,

 

    

2020

    

2019

Deferred tax assets:

 

 

  

 

 

  

Tax credits

 

$

6,882

 

$

3,856

Accrued liabilities

 

 

5,576

 

 

486

Stock compensation

 

 

1,457

 

 

365

Intangibles

 

 

 —

 

 

40

Deferred rent

 

 

74

 

 

78

Other

 

 

276

 

 

234

Total gross deferred tax assets

 

 

14,265

 

 

5,059

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2020

    

2019

Less: Valuation allowance

 

 

(1,002)

 

 

 —

Total deferred tax asset

 

 

13,263

 

 

5,059

Deferred tax liabilities:

 

 

  

 

 

  

Intangibles

 

 

185

 

 

 —

Property and equipment

 

 

12,457

 

 

8,123

Prepaid taxes

 

 

482

 

 

365

Total deferred tax liabilities

 

 

13,124

 

 

8,488

Deferred tax asset (liability), net

 

$

139

 

$

(3,429)

 

Summary of reconciliation of the total amounts of deferred tax asset valuation allowance

The following is a tabular reconciliation of the total amounts of deferred tax asset valuation allowance (in thousands):

 

 

 

 

 

 

 

 

 

December 31,

 

    

2020

    

2019

Balance at beginning of period

 

$

 —

 

$

 —

Charged to provision for income taxes

 

 

1,002

 

 

 —

Other

 

 

 —

 

 

 —

Balance at end of period

 

$

1,002

 

$

 —