XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Stockholders’ equity  
Schedule of common stock reserved for future issuance

2022 Stock Incentive Plan 

16,562,821


Shares underlying Private Placement Warrants

14,250,000


Shares underlying Public Warrants

11,500,000


Shares underlying New Warrants

37,572,536


Schedule of Warrants, valuation assumptions

 

 

 

 May 9,

 

Market Warrants with exercise price of $15.00

 

 

2022

 

Share Price (S0) 

 

$

11.32

 

Maturity Date 

 

 

12/31/2025

 

Time (T) - Years 

 

 

3.63

 

Strike Price (X) 

 

15.00

 

Risk-free Rate (r) 

 

 

2.85

%

Volatility (σ)

 

 

7.93

%

Dividend Yield (q) 

 

 

0.00

%

Warrant Value

 

$

0.11