XML 86 R76.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - FrontierView Convertible Notes - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 19, 2021
Dec. 29, 2020
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Debt Instrument [Line Items]              
Debt conversion converted instrument amount           $ 14,561  
Loss on extinguishment of debt     $ (45,250)   $ (45,250)    
Interest expense, net     42,894 $ 16,261 89,672 $ 46,102  
Common Class A              
Debt Instrument [Line Items]              
Converted common shares   7,781,723          
Common Stock              
Debt Instrument [Line Items]              
Fair value of promissory note   6,555,791          
Convertible Notes              
Debt Instrument [Line Items]              
Carrying value of convertible notes     10,688   10,688   $ 94,352
Debt conversion converted instrument amount $ 27,000            
Loss on extinguishment of debt     2,070   2,070    
Interest expense, net         32,100    
Convertible Notes | XC FiscalNote-B, LLC              
Debt Instrument [Line Items]              
Carrying value of convertible notes 15,000            
Convertible Notes | Skyone Capital Pty Limited              
Debt Instrument [Line Items]              
Carrying value of convertible notes 3,000            
Convertible Notes | FrontierView              
Debt Instrument [Line Items]              
Carrying value of convertible notes             18,295
Debt conversion converted instrument amount 27,000            
Fair value of the redemption features             $ 0
Loss on extinguishment of debt $ (7,138)            
Interest expense, net     237   1,567    
Debt instrument, final payment fee     $ 9,000   $ 9,000    
Annual effective interest rate     15.20%   15.20%    
Convertible Notes | FrontierView | Common Class A              
Debt Instrument [Line Items]              
Converted common shares 2,700,000            
Convertible Notes | FrontierView | Common Stock              
Debt Instrument [Line Items]              
Fair value of promissory note 2,274,642