UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
(Address of principal executive offices)
(Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Ticker Symbol |
| Name of each exchange on which registered |
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | |
Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
EXPLANATORY NOTE
This Amendment No. 1 to Quarterly Report on Form 10-Q/A (this “Amended Report”) is filed with the Securities and Exchange Commission to amend the Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 (the “Original 10-Q”) of Generations Bancorp NY, Inc. (the “Company”). The Amended Report is being filed to correct the amount of the fair value of the Company’s Loans receivable, net and the amount of the fair value of the Company’s Deposits at March 31, 2024 in the Fair Value of Financial Assets Table contained within Note 12 to the Company’s unaudited financial statements.
Except for the foregoing, this Amended Report speaks as of the filing date of the Original 10-Q and does not update or discuss any other developments after the date of the Original 10-Q. This Amended Report restates only those portions of the Original 10-Q affected by the above changes.
Index
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
Generations Bancorp NY, Inc.
Condensed Consolidated Statements of Financial Condition
At March 31, | At December 31, | |||||
(In thousands, except share data) |
| 2024 |
| 2023 | ||
(Unaudited) | ||||||
ASSETS: |
|
|
|
| ||
Cash and due from banks | $ | | $ | | ||
Interest earning deposits |
| |
| | ||
Total cash and cash equivalents |
| |
| | ||
Interest-earning time deposits in banks | | | ||||
Investment securities available-for-sale, at fair value |
| |
| | ||
Investment securities held-to-maturity (fair value 2024-$ |
| |
| | ||
Equity investment securities, at fair value |
| |
| | ||
Federal Home Loan Bank stock, at cost |
| |
| | ||
Loans |
| |
| | ||
Less: Allowance for credit losses |
| ( |
| ( | ||
Loans receivable, net |
| |
| | ||
Premises and equipment, net |
| |
| | ||
Bank-owned life insurance |
| |
| | ||
Pension plan asset |
| |
| | ||
Foreclosed real estate |
| — |
| | ||
Intangible assets, net |
| |
| | ||
Accrued interest receivable |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES AND SHAREHOLDERS' EQUITY: |
|
|
|
| ||
Deposits: |
|
|
|
| ||
Noninterest-bearing | $ | | $ | | ||
Interest-bearing |
| |
| | ||
Total deposits |
| |
| | ||
Short-term borrowings |
| |
| — | ||
Long-term borrowings |
| |
| | ||
Advances from borrowers for taxes and insurance |
| |
| | ||
Other liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Shareholders' equity: |
|
|
|
| ||
Preferred stock, par value $ |
|
| ||||
Common stock, par value $ |
| |
| | ||
Additional paid in capital |
| |
| | ||
Retained earnings |
| |
| | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Stock held in rabbi trust |
| ( |
| ( | ||
Unearned ESOP shares, at cost |
| ( |
| ( | ||
Total shareholders' equity |
| |
| | ||
Total liabilities and shareholders' equity | $ | | $ | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
1
Generations Bancorp NY, Inc.
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended March 31, | ||||||
(In thousands, except per share data) |
| 2024 |
| 2023 | ||
Interest and dividend income: |
|
|
| |||
Loans, including fees | $ | | $ | | ||
Debt and equity securities: |
|
|
| |||
Taxable |
| |
| | ||
Tax-exempt |
| |
| | ||
Interest-earning deposits |
| |
| | ||
Other |
| |
| | ||
Total interest income |
| |
| | ||
Interest expense: |
|
|
|
| ||
Deposits |
| |
| | ||
Short-term borrowings |
| |
| | ||
Long-term borrowings |
| |
| | ||
Total interest expense |
| |
| | ||
Net interest income |
| |
| | ||
Provision for loan losses | | | ||||
Provision for unfunded commitments | — | — | ||||
Provision for available-for-sale securities |
| — |
| — | ||
Total provision for credit losses |
| |
| | ||
Net interest income after provision for credit losses |
| |
| | ||
Noninterest income: |
|
|
|
| ||
Banking fees and service charges |
| |
| | ||
Mortgage banking income, net |
| |
| | ||
Insurance commissions |
| — |
| | ||
Earnings on bank-owned life insurance |
| |
| | ||
Change in fair value on equity securities |
| |
| | ||
Net gain on sale of securities |
| |
| — | ||
Other charges, commissions & fees |
| |
| | ||
Total noninterest income |
| |
| | ||
Noninterest expense: |
|
|
|
| ||
Compensation and benefits |
| |
| | ||
Occupancy and equipment |
| |
| | ||
Service charges |
| |
| | ||
Regulatory assessments |
| |
| | ||
Professional and other services |
| |
| | ||
Advertising |
| |
| | ||
Other expenses |
| |
| | ||
Total noninterest expenses |
| |
| | ||
Loss before income tax benefit |
| ( |
| ( | ||
Income tax benefit |
| ( |
| ( | ||
Net loss | $ | ( | $ | ( | ||
Net loss available to common shareholders | $ | ( | $ | ( | ||
Basic and diluted losses per common share | $ | ( | $ | ( |
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
Generations Bancorp NY, Inc.
Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
Three Months Ended March 31, | ||||||
(In thousands) |
| 2024 |
| 2023 | ||
Net loss | $ | ( | $ | ( | ||
Other comprehensive (loss) income, before tax: |
|
|
|
| ||
Unrealized (losses) gains on securities available-for-sale: |
|
|
|
| ||
Unrealized holding (losses) gains arising during the period |
| ( |
| | ||
Reclassification adjustment for net gains included in net income |
| |
| — | ||
Net unrealized (losses) gains on securities available-for-sale |
| ( |
| | ||
Defined benefit pension plan: |
|
|
|
| ||
Reclassification of amortization of net losses recognized in net pension expense |
| — |
| | ||
Net change in defined benefit pension plan asset |
| — |
| | ||
Other comprehensive (loss) income, before tax |
| ( |
| | ||
Tax effect |
| |
| | ||
Other comprehensive (loss) income, net of tax |
| ( |
| | ||
Total comprehensive (loss) income | $ | ( | $ | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
Generations Bancorp NY, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
|
|
| Accumulated | Stock |
|
| |||||||||||||||
Additional | Other | Held by | Unearned | ||||||||||||||||||
Common | Paid in | Retained | Comprehensive | Rabbi | ESOP | ||||||||||||||||
(In thousands, except share data) |
| Stock |
| Capital |
| Earnings |
| Loss |
| Trust |
| Shares |
| Total | |||||||
Balance, December 31, 2023 | $ | | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | | |||||||
Net loss | — |
| — |
| ( |
| — |
| — |
| — |
| ( | ||||||||
Other comprehensive loss | — |
| — |
| — |
| ( |
| — |
| — |
| ( | ||||||||
Stock-based compensation | — | | — | — | — | — | | ||||||||||||||
ESOP shares committed to be released | — |
| |
| — |
| — |
| — |
| |
| | ||||||||
Balance, March 31, 2024 | $ | | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | | |||||||
Balance, December 31, 2022 | $ | | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | | |||||||
Net loss |
| — |
| — |
| ( |
| — |
| — |
| — |
| ( | |||||||
Other comprehensive income | — | — | — | | — | — | | ||||||||||||||
Effect of stock repurchase plan | ( | ( | ( | — | — | — | ( | ||||||||||||||
Stock-based compensation |
| — |
| |
| — |
| — |
| — |
| — |
| | |||||||
ESOP shares committed to be released |
| — |
| |
| — |
| — |
| — |
| |
| | |||||||
Balance, March 31, 2023 | $ | | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Generations Bancorp NY, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, | ||||||
(In thousands) |
| 2024 |
| 2023 | ||
OPERATING ACTIVITIES |
|
|
|
| ||
Net loss | $ | ( | $ | ( | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| ||
Provision for credit losses |
| |
| | ||
Deferred income tax benefit |
| ( |
| ( | ||
Realized gains on sales of: |
|
|
|
| ||
Available-for-sale investment securities |
| ( |
| — | ||
Change in fair value on equity securities |
| ( |
| ( | ||
Dividend reinvestment in equity securities |
| ( |
| — | ||
Depreciation |
| |
| | ||
Amortization of intangible asset |
| |
| | ||
Amortization of fair value adjustment to purchased loan portfolio |
| ( |
| ( | ||
ESOP expense |
| |
| | ||
Stock-based compensation | | | ||||
Amortization of deferred loan costs |
| |
| | ||
Earnings on bank-owned life insurance |
| ( |
| ( | ||
Change in pension plan assets |
| ( |
| ( | ||
Net amortization of premiums and discounts on investment securities |
| |
| | ||
Net change in accrued interest receivable |
| ( |
| ( | ||
Net change in other assets and liabilities |
| ( |
| ( | ||
Net cash (used in) provided by operating activities |
| ( |
| | ||
INVESTING ACTIVITIES |
|
|
| |||
Purchase of investment securities available-for-sale |
| — |
| ( | ||
Net change in interest-earning time deposits in banks | ( | ( | ||||
Net proceeds from the (purchase of) redemption of Federal Home Loan Bank stock |
| ( |
| | ||
Proceeds from maturities and principal reductions of: |
|
|
| |||
Available-for-sale investment securities |
| |
| | ||
Held-to-maturity investment securities |
| |
| | ||
Proceeds from sale of: |
|
|
| |||
Available-for-sale investment securities |
| |
| — | ||
Real estate and repossessed assets acquired |
| |
| | ||
Premises and equipment |
| — |
| | ||
Net change in loans |
| |
| ( | ||
Purchase of premises and equipment |
| ( |
| ( | ||
Net cash provided by (used in) investing activities |
| |
| ( | ||
FINANCING ACTIVITIES |
|
|
|
| ||
Net change in demand deposits, savings accounts, and money market accounts |
| ( |
| ( | ||
Net change in time deposits |
| ( |
| | ||
Net change in short-term borrowings |
| |
| ( | ||
Payments on long-term borrowings |
| ( |
| ( | ||
Effect of stock repurchase plan | — | ( | ||||
Net cash (used in) provided by financing activities |
| ( |
| | ||
Net change in cash and cash equivalents |
| ( |
| ( | ||
Cash and cash equivalents at beginning of period |
| |
| | ||
Cash and cash equivalents at end of period | $ | | $ | | ||
Supplemental Cash Flows Information |
|
|
|
| ||
Cash paid during the period for: |
|
|
|
| ||
Interest | $ | | $ | | ||
Transfer of loans to foreclosed real estate and repossessed assets |
| — |
| |
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Nature of Operations
Generations Bancorp NY, Inc. (the “Company” or “Generations Bancorp”) is a Maryland corporation that was organized in August 2020 as part of the Seneca-Cayuga Bancorp, Inc. (“Seneca-Cayuga”) conversion from the mutual holding company structure to a fully public stock holding company structure. Prior to the conversion, Generations Bank (the “Bank”) was the wholly owned subsidiary of Seneca-Cayuga and The Seneca Falls Savings Bank, MHC (“MHC”) owned
In connection with the conversion, liquidation accounts were established by the Company and the Bank in an aggregate amount equal to (i) the MHC’s ownership interest in the shareholders’ equity of Seneca-Cayuga as of the date of the latest statement of financial condition included in the Company’s definitive prospectus, plus (ii) the value of the net assets of the MHC as of the date of the MHC’s latest statement of financial condition before the consummation of the Conversion (excluding the MHC’s ownership interest in Seneca-Cayuga). Each eligible account holder and supplemental eligible account holder is entitled to a proportionate share of the liquidation accounts in the event of a liquidation of (i) the Company or the Bank or (ii) the Bank, and only in such events. This share will be reduced if the eligible account holder’s or supplemental account holder’s deposit balance falls below the amounts on the date of record and will cease to exist if the account is closed. The liquidation account will never be increased despite any increase after conversion in the related deposit balance. The Bank may not pay a dividend on its capital stock if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements.
The Bank is a federal savings bank headquartered in Seneca Falls, New York. We were organized in 1870 and have operated continuously since that time in the northern Finger Lakes Region of New York State which is located in the central to northwestern portion of New York State.
Generations Commercial Bank (the “Commercial Bank”) is a New York State chartered limited-purpose commercial bank formed expressly to enable local municipalities to deposit public funds with the Bank in accordance with existing New York State municipal law and is a wholly owned subsidiary of the Bank.
The Bank maintains its executive offices and main retail location in Seneca Falls, New York, with retail offices in Auburn, Farmington, Geneva, Medina, Phelps, Union Springs, and Waterloo, New York. The Bank is a community-oriented savings institution whose business primarily consists of accepting deposits from customers within its market area and investing those funds in loans secured by one- to four-family residential real estate, commercial real estate, business or personal assets, and in investment securities.
In addition, Generations Agency, Inc. (the “Agency”) offers personal and commercial insurance products through licensed employees in the same market area. The Agency is the Bank’s wholly owned subsidiary. The Agency’s book of business was purchased by The Northwoods Corporation on June 1, 2023.
Interim Financial Statements
The interim condensed consolidated financial statements as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, are unaudited and reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Such adjustments are the only adjustments contained in these unaudited consolidated financial statements. These unaudited condensed consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange
6
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Commission, and therefore certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) have been omitted. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be achieved for the remainder of the year ending December 31, 2024, or any other period.
Certain prior period data presented in the consolidated financial statements has been reclassified to conform to current year presentation. The accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto of the Company for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Reference is made to the accounting policies of the Company described in the Notes to Financial Statements contained in the Annual Report on Form 10-K for the year ended December 31, 2023.
The Company's significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 2 of the audited financial statements and notes for the year ended December 31, 2023 and are contained in the Company's Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2023.
7
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
2. Accumulated Other Comprehensive Loss
The balances and changes in the components of accumulated other comprehensive loss, net of tax, are as follows:
Unrealized |
| Accumulated | |||||||
(Losses) Gains | Defined | Other | |||||||
Three Months Ended March 31, | on Securities | Benefit | Comprehensive | ||||||
(In thousands) |
| Available-for-Sale |
| Pension Plan |
| Loss | |||
Balance, December 31, 2023 | $ | ( | $ | ( | $ | ( | |||
Other comprehensive loss before reclassifications |
| ( |
| — |
| ( | |||
Amounts reclassified from AOCI to the statements of operations |
| |
| — |
| | |||
Net current-period other comprehensive loss |
| ( |
| — |
| ( | |||
Balance, March 31, 2024 | $ | ( | $ | ( | $ | ( | |||
Balance, December 31, 2022 | $ | ( | $ | ( | $ | ( | |||
Other comprehensive income before reclassifications |
| |
| — |
| | |||
Amounts reclassified from AOCI to the statements of operations |
| — |
| |
| | |||
Net current-period other comprehensive income |
| |
| |
| | |||
Balance, March 31, 2023 | $ | ( | $ | ( | $ | ( |
The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss:
| ||||||||
Three months ended March 31, | Affected Line Item in the | |||||||
(In thousands) |
| 2024 |
| 2023 |
| Statements of Operations | ||
Available-for-sale securities: |
|
|
|
|
|
| ||
Realized gain on sale of securities | $ | | $ | — |
| Net gain on sale of securities | ||
Tax effect |
| ( |
| — |
| Income tax benefit | ||
$ | | $ | — |
| Net loss | |||
Defined benefit pension plan: |
|
|
|
|
|
| ||
Retirement plan net losses recognized in net periodic pension cost | $ | — | $ | |
| Compensation and benefits | ||
Tax effect |
| — |
| ( |
| Income tax benefit | ||
$ | — | $ | |
| Net loss |
8
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
3. Earnings (Losses) Per Common Share
Basic earnings (losses) per common share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted earnings (losses) per share is calculated in a manner similar to that of basic earnings (losses) per share except that the weighted-average number of common shares outstanding is increased to include the number of incremental common shares that would have been outstanding under the treasury stock method if all potentially dilutive common shares (such as stock options) issued became vested during the period. Based on the calculation, there was no impact on earnings (losses) per share as the stock options were considered anti-dilutive for the three months ended March 31, 2024. On March 28, 2022, the Board of Directors authorized a stock repurchase program to repurchase approximately
The following tables set forth the calculation of basic and diluted earnings per share.
Three Months Ended March 31, | ||||||
(In thousands, except per share data) | 2024 | 2023 | ||||
Net loss available to common stockholders | $ | ( | $ | ( | ||
Weighted-average common shares outstanding | | | ||||
Losses per common share - basic and diluted | ( | ( |
9
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4.Securities
Investments in securities available-for-sale, held-to-maturity, and equity are summarized as follows:
At March 31, 2024 | ||||||||||||
Gross | Gross | |||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||
(in thousands) |
| Cost |
| Gains |
| Losses |
| Value | ||||
Securities available-for-sale: | ||||||||||||
Residential mortgage-backed - US agency and Government Sponsored Enterprise ("GSE") | $ | | $ | — | $ | — | $ | | ||||
Corporate bonds | | | ( | | ||||||||
State and political subdivisions |
| |
| |
| ( |
| | ||||
Total securities available-for-sale | $ | | $ | | $ | ( | $ | | ||||
Securities held-to-maturity: |
|
|
|
|
|
|
|
| ||||
Structured certificates of deposit | $ | | $ | — | $ | ( | $ | | ||||
Residential mortgage-backed - US agency and GSEs | | — | ( | | ||||||||
Total securities held-to-maturity | $ | | $ | — | $ | ( | $ | | ||||
Equity securities: |
|
|
|
|
|
|
|
| ||||
Large cap equity mutual fund | $ | |
|
|
|
| $ | | ||||
Other mutual funds |
| |
|
|
|
|
| | ||||
Total of equity securities | $ | |
|
|
|
| $ | |
10
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At December 31, 2023 | ||||||||||||
| Gross | Gross |
| |||||||||
| Amortized |
| Unrealized |
| Unrealized |
| Fair | |||||
(in thousands) |
| Cost |
| Gains |
| Losses |
| Value | ||||
Securities available-for-sale: |
|
|
|
|
|
|
|
| ||||
Residential mortgage-backed - US agency and GSEs | $ | | $ | — | $ | — | $ | | ||||
Corporate bonds | | | ( | | ||||||||
State and political subdivisions |
| |
| |
| ( |
| | ||||
Total securities available-for-sale | $ | | $ | | $ | ( | $ | | ||||
Securities held-to-maturity: |
|
|
|
|
|
|
|
| ||||
Structured certificates of deposit | $ | | $ | — | $ | ( | $ | | ||||
Residential mortgage-backed - US agency and GSEs | | | ( | | ||||||||
Total securities held-to-maturity | $ | | $ | | $ | ( | $ | | ||||
Equity securities: |
|
|
|
|
|
|
|
| ||||
Large cap equity mutual fund | $ | |
|
|
|
| $ | | ||||
Other mutual funds |
| |
|
|
|
|
| | ||||
Total of equity securities | $ | |
|
|
|
| $ | |
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, is as follows:
At March 31, 2024 | ||||||||||||||||||
12 Months or Less | More than 12 Months | Total | ||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
| Unrealized | |||||||
(in thousands) |
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | ||||||
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential mortgage-backed - US agency and GSEs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Corporate bonds | | — | | ( | | ( | ||||||||||||
State and political subdivisions |
| |
| ( |
| |
| ( |
| |
| ( | ||||||
Total securities available-for-sale | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( |
At December 31, 2023 | ||||||||||||||||||
12 Months or Less | More than 12 Months | Total | ||||||||||||||||
| Gross |
| Gross |
| Gross | |||||||||||||
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
| Unrealized | |||||||
(in thousands) |
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | ||||||
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential mortgage-backed - US agency and GSEs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Corporate bonds | | ( | | ( | | ( | ||||||||||||
State and political subdivisions |
| |
| ( |
| |
| ( |
| |
| ( | ||||||
Total securities available-for-sale | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( |
The Company conducts a formal review of investment securities on a quarterly basis for the presence of credit-related and non-credit-related losses. Management assesses whether a loss is present when the fair value of a debt security is
11
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
less than its amortized cost basis at the statement of financial condition date. Unrealized losses on corporate bonds have not been recognized into income because the issuer(s) bonds are of investment quality, management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The issuer(s) continue to make timely principal and interest payments on the bonds. The fair value is expected to recover as the bond(s) approach maturity.
There are
Market values of the securities fluctuate in reaction to the uncertainty of the economy. Principal and interest continue to be received on all securities as anticipated. The Company has the ability and intent to hold the securities through maturity or recovery of its amortized cost basis. With the government guarantees in place, management does not expect losses on these securities. No credit-related or non-credit-related losses are deemed present on these securities.
The Company monitors the credit quality of the debt securities held-to-maturity on a quarterly basis. At March 31, 2024 the amortized cost of debt securities held-to-maturity totaled $
The following is a summary of the amortized cost and estimated fair values of debt securities at March 31, 2024, by remaining term to contractual maturity other than mortgage-backed securities. Actual maturities may differ from these amounts because certain issuers have the right to call or redeem their obligations prior to contractual maturity. The contractual maturities of mortgage-backed securities generally exceed
At March 31, 2024 | ||||||||||||
Securities | Securities | |||||||||||
| Available-for-Sale |
| Held-to-Maturity | |||||||||
| Amortized |
| Estimated |
| Amortized |
| Estimated | |||||
(in thousands) |
| Cost |
| Fair Value |
| Cost |
| Fair Value | ||||
Due in one year or less | $ | | $ | | $ | — | $ | — | ||||
Due over one year through five years |
| |
| |
| — |
| — | ||||
Due over five through ten years |
| |
| |
| — |
| — | ||||
Due after ten years |
| |
| |
| — |
| — | ||||
| |
| |
| — |
| — | |||||
Structured certificates of deposit | — | — | | | ||||||||
Residential mortgage-backed securities |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | |
There were $
12
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Securities with a fair value of $
5.Loans Receivable
Major classifications of loans are as follows:
At March 31, | At December 31, | |||||
(In thousands) |
| 2024 |
| 2023 | ||
Residential mortgages: |
|
| ||||
One- to four-family | $ | | $ | | ||
| |
| | |||
Commercial loans: |
|
|
|
| ||
Real estate - nonresidential |
| |
| | ||
Multi-family |
| |
| | ||
Commercial business |
| |
| | ||
| |
| | |||
Consumer: |
|
|
|
| ||
Home equity and junior liens |
| |
| | ||
Manufactured homes |
| |
| | ||
Automobile |
| |
| | ||
Student |
| |
| | ||
Recreational vehicle | | | ||||
Other consumer |
| |
| | ||
| |
| | |||
Total Loans |
| |
| | ||
Net deferred loan costs |
| |
| | ||
Fair value credit and yield adjustment |
| ( |
| ( | ||
Less allowance for loan losses |
| ( |
| ( | ||
Loans receivable, net | $ | | $ | |
The Company originates residential mortgage, commercial, and consumer loans to customers, principally located in the Finger Lakes Region of New York State and extending north to Orleans County. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ abilities to honor their contracts is dependent upon the counties’ employment and economic conditions. To further diversify the loan portfolio, the Company also purchases loans that have been originated outside of the region. High quality automobile loans, originated in the Northeastern United States, are purchased regularly from a Connecticut based company. In 2019, the Company also began to purchase modular home loans originated throughout the United States, the seller of which then services the loans for the Company. In 2020, the Company began to purchase automobile and recreational vehicle loans originated in New York State. In 2022, the Company began to purchase one- to four-family, owner-occupied residential real estate loans from a third-party originator. These loans are serviced by the Company and primarily located in Cayuga, Ontario, Orleans, and Seneca counties.
Loan Origination / Risk Management
The Company has lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by frequently providing management with reports related to loan production, loan quality, loan delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.
13
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The loan portfolio is segregated into risk rating categories based on the borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate. The risk ratings are evaluated at least annually for commercial loans. Risk ratings are also reviewed when credit deficiencies arise, such as delinquent loan payments, for commercial, residential mortgage, or consumer loans. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans classified as loss are considered uncollectible and are charged to the allowance for credit loss. Loans not classified are rated as pass.
The following table presents the classes of the loan portfolio summarized by the credit quality indicator:
At March 31, 2024 | |||||||||||||||
Special | |||||||||||||||
(In thousands) |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Residential mortgages: |
|
|
|
|
|
|
|
|
|
| |||||
One- to four-family | $ | | $ | | $ | | $ | — | $ | | |||||
| |
| |
| |
| — |
| | ||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
| |||||
Real estate - nonresidential |
| |
| |
| |
| — |
| | |||||
Multi-family |
| |
| — |
| — |
| — |
| | |||||
Commercial business |
| |
| |
| |
| — |
| | |||||
| |
| |
| |
| — |
| | ||||||
Consumer: |
|
|
|
|
|
|
|
|
|
| |||||
Home equity and junior liens |
| |
| |
| |
| — |
| | |||||
Manufactured homes |
| |
| |
| |
| — |
| | |||||
Automobile |
| |
| |
| |
| — |
| | |||||
Student |
| |
| — |
| |
| — |
| | |||||
Recreational vehicle | | | | — | | ||||||||||
Other consumer |
| |
| |
| |
| — |
| | |||||
| |
| |
| |
| — |
| | ||||||
Total loans | $ | | $ | | $ | | $ | — | $ | |
14
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At December 31, 2023 | |||||||||||||||
Special | |||||||||||||||
(In thousands) |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Residential mortgages: |
|
|
|
|
|
|
|
|
|
| |||||
One- to four-family | $ | | $ | | $ | | $ | — | $ | | |||||
| |
| |
| |
| — |
| | ||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
| |||||
Real estate - nonresidential |
| |
| |
| |
| — |
| | |||||
Multi-family |
| |
| — |
| — |
| — |
| | |||||
Commercial business |
| |
| |
| |
| — |
| | |||||
| |
| |
| |
| — |
| | ||||||
Consumer: |
|
|
|
|
|
|
|
|
|
| |||||
Home equity and junior liens |
| |
| |
| |
| — |
| | |||||
Manufactured homes |
| |
| |
| |
| — |
| | |||||
Automobile |
| |
| |
| |
| — |
| | |||||
Student |
| |
| — |
| |
| — |
| | |||||
Recreational vehicle | | | | — | | ||||||||||
Other consumer |
| |
| |
| |
| — |
| | |||||
| |
| |
| |
| — |
| | ||||||
Total loans | $ | | $ | | $ | | $ | — | $ | |
Management has reviewed its loan portfolio and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans.
Non-accrual and Past Due Loans
Loans are considered past due if the required principal and interest payments have not been received within
For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become
When future collectability of the recorded loan balance is expected, interest income may be recognized on a cash basis. In the case where a non-accrual loan had been partially charged off, recognition of interest on a cash basis is limited to that which would have been recognized on the recorded loan balance at the contractual interest rate. Cash interest receipts in excess of that amount are recorded as recoveries to allowance for loan losses until prior charge-offs have been fully recovered.
15
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
An age analysis of past due loans, segregated by class of loans, as are as follows:
At March 31, 2024 | ||||||||||||||||||
90 Days | ||||||||||||||||||
30-59 Days | 60-89 Days | or More | Total | Total Loans | Total Loans | |||||||||||||
(In thousands) |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Current |
| Receivable | ||||||
Residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
One- to four-family | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
| |
| |
| |
| |
| |
| | |||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Real estate - nonresidential |
| |
| — |
| |
| |
| |
| | ||||||
Multi-family |
| |
| — |
| — |
| |
| |
| | ||||||
Commercial business |
| — |
| — |
| |
| |
| |
| | ||||||
| |
| — |
| |
| |
| |
| | |||||||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Home equity and junior liens |
| |
| |
| |
| |
| |
| | ||||||
Manufactured homes |
| |
| |
| |
| |
| |
| | ||||||
Automobile |
| |
| |
| |
| |
| |
| | ||||||
Student |
| |
| — |
| |
| |
| |
| | ||||||
Recreational vehicle | | | | | | | ||||||||||||
Other consumer |
| |
| |
| |
| |
| |
| | ||||||
| |
| |
| |
| |
| |
| | |||||||
Total loans | $ | | $ | | $ | | $ | | $ | | $ | |
At December 31, 2023 | ||||||||||||||||||
90 Days | ||||||||||||||||||
30-59 Days | 60-89 Days | or More | Total | Total Loans | Total Loans | |||||||||||||
(In thousands) |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Current |
| Receivable | ||||||
Residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
One- to four-family | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
| |
| |
| |
| |
| |
| | |||||||
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Real estate - nonresidential |
| — |
| — |
| |
| |
| |
| | ||||||
Multi-family |
| |
| — |
| — |
| |
| |
| | ||||||
Commercial business |
| |
| |
| |
| |
| |
| | ||||||
| |
| |
| |
| |
| |
| | |||||||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Home equity and junior liens |
| |
| |
| |
| |
| |
| | ||||||
Manufactured homes |
| |
| |
| |
| |
| |
| | ||||||
Automobile |
| |
| |
| |
| |
| |
| | ||||||
Student |
| |
| — |
| |
| |
| |
| | ||||||
Recreational vehicle | | | | | | | ||||||||||||
Other consumer |
| |
| |
| |
| |
| |
| | ||||||
| |
| |
| |
| |
| |
| | |||||||
Total loans | $ | | $ | | $ | | $ | | $ | | $ | |
There were
16
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following tables provide loans on non-accrual status. Non-accrual loans may have an allowance for credit losses or a negative allowance for credit losses from expected recoveries of amounts previously written off. Non-accrual loans may not have an allowance for credit losses if the loss expectations are zero given a solid collateral value.
At and for the three months ended March 31, 2024 | |||||||||
Interest income | Non-accrual loans | ||||||||
recognized on | with no allowance | ||||||||
(In thousands) | Non-accrual loans | non-accrual loans | for credit losses | ||||||
|
| ||||||||
Residential mortgage loans: | |||||||||
One- to four-family | $ | | $ | | $ | | |||
|
|
| |||||||
Commercial loans: |
|
|
| ||||||
Real estate - nonresidential |
| |
| |
| | |||
Commercial business |
| |
| |
| | |||
|
|
| |||||||
Consumer loans: |
|
|
| ||||||
Home equity and junior liens |
| |
| — |
| | |||
Manufactured homes | | — | | ||||||
Automobile |
| |
| |
| | |||
Student |
| |
| — |
| | |||
Recreational vehicle |
| |
| |
| | |||
Other consumer | | | | ||||||
$ | | $ | | $ | |
Interest income recognized | Non-accrual loans with no | ||||||||
Non-accrual loans | on non-accrual loans for the | allowance for credit losses | |||||||
(In thousands) | at December 31, 2023 | quarter ended March 31, 2023 | at December 31, 2023 | ||||||
|
| ||||||||
Residential mortgage loans: | |||||||||
One- to four-family | $ | | $ | | $ | | |||
|
|
| |||||||
Commercial loans: |
|
|
| ||||||
Real estate - nonresidential |
| |
| — |
| | |||
Commercial business |
| |
| — |
| | |||
|
|
| |||||||
Consumer loans: |
|
|
| ||||||
Home equity and junior liens |
| |
| — |
| | |||
Manufactured homes | | — | | ||||||
Automobile |
| |
| — |
| | |||
Student |
| |
| — |
| | |||
Recreational vehicle |
| |
| |
| | |||
Other consumer | | | | ||||||
$ | | $ | | $ | |
17
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Loan Modifications
The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.
There were
The following tables present an analysis of collateral-dependent loans of the Company as of March 31, 2024 and December 31, 2023:
At March 31, 2024 | ||||||||||||||||||
Residential | Business | Commercial | Total | |||||||||||||||
(In thousands) | properties | assets | Land | property | Other | Loans | ||||||||||||
One- to four-family | $ | | $ | — | $ | — | $ | — | $ | — | $ | | ||||||
Real estate - nonresidential | | — | — | — | — | | ||||||||||||
Commercial business | — | | — | — | — | | ||||||||||||
Home equity and junior liens | | — | — | — | — | | ||||||||||||
Total loans | $ | | $ | | $ | — | $ | — | $ | — | $ | |
At December 31, 2023 | ||||||||||||||||||
Residential | Business | Commercial | Total | |||||||||||||||
(In thousands) | properties | assets | Land | property | Other | Loans | ||||||||||||
One- to four-family | $ | | $ | — | $ | — | $ | — | $ | — | $ | | ||||||
Real estate - nonresidential | | — | — | — | — | | ||||||||||||
Commercial business | — | 414 | — | — | — | 414 | ||||||||||||
Home equity and junior liens | 85 | — | — | — | — | 85 | ||||||||||||
Total loans | $ | | $ | | $ | — | $ | — | $ | — | $ | |
18
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following tables present the loans to customers as of March 31, 2024 and December 31, 2023 based on year of origination within each credit quality indicator:
At March 31, 2024 | |||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||
4 Internal grade | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
5 Internal grade | — | | | | — | | | ||||||||||||||
6 Internal grade | — | — | | — | | | | ||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial loans: | |||||||||||||||||||||
2 Internal grade | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | | |||||||
3 Internal grade | — | | | | | | | ||||||||||||||
4 Internal grade | — | | | | | | | ||||||||||||||
5 Internal grade | — | — | — | — | — | | | ||||||||||||||
6 Internal grade | — | — | — | — | — | | | ||||||||||||||
$ | — | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer loans: | |||||||||||||||||||||
4 Internal grade | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
5 Internal grade | — | — | | | | | | ||||||||||||||
6 Internal grade | — | | | | | | | ||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | |
At December 31, 2023 | |||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||
4 Internal grade | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
5 Internal grade | — | — | | — | — | | | ||||||||||||||
6 Internal grade | — | | — | | | | | ||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial loans: | |||||||||||||||||||||
2 Internal grade | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | | |||||||
3 Internal grade | | | | | | | | ||||||||||||||
4 Internal grade | | | | | | | | ||||||||||||||
5 Internal grade | — | — | — | — | | | | ||||||||||||||
6 Internal grade | — | — | — | — | | | | ||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer loans: | |||||||||||||||||||||
4 Internal grade | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
5 Internal grade | — | | | | | | | ||||||||||||||
6 Internal grade | — | | | | | | | ||||||||||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | |
19
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following tables present the gross write-offs and recoveries based on year of origination for the three months ended March 31, 2024 and 2023:
March 31, 2024 | |||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | ( | $ | ( | |||||||
Current period recoveries | — | — | — | — | — | | | ||||||||||||||
Current period net write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | ( | $ | ( | |||||||
Commercial loans: | |||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | ( | $ | ( | |||||||
Current period recoveries | — | — | — | — | — | — | — | ||||||||||||||
Current period net write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | ( | $ | ( | |||||||
Consumer loans: | |||||||||||||||||||||
Current period gross write-offs | $ | — | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
Current period recoveries | — | — | | | — | | | ||||||||||||||
Current period net write-offs | $ | — | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( |
March 31, 2023 | |||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Current period recoveries | — | — | — | — | — | | | ||||||||||||||
Current period net write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | | |||||||
Commercial loans: | |||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Current period recoveries | — | — | — | — | — | | | ||||||||||||||
Current period net write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | | |||||||
Consumer loans: | |||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | ( | $ | — | $ | — | $ | ( | $ | ( | |||||||
Current period recoveries | — | — | — | — | — | | | ||||||||||||||
Current period net write-offs | $ | — | $ | — | $ | ( | $ | — | $ | — | $ | ( | $ | ( |
20
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
6.Allowance for Credit Loss
The following tables summarize the activity related to the allowance for credit losses for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31, 2024 | |||||||||||||||
Credit | |||||||||||||||
Loss | Write-offs | ||||||||||||||
Expense | During | Recoveries | |||||||||||||
Beginning | for the | the | During | Ending | |||||||||||
(In thousands) |
| Balance |
| Period |
| Period |
| the Period |
| Balance | |||||
Residential mortgage loans: | |||||||||||||||
One- to four-family | $ | | $ | ( | $ | ( | $ | | $ | | |||||
Commercial loans: | |||||||||||||||
Real estate - nonresidential | | ( | — | — | | ||||||||||
Commercial business | | | ( | — | | ||||||||||
Consumer loans: | |||||||||||||||
Home equity and junior liens | | | — | | | ||||||||||
Automobile | | | ( | | | ||||||||||
Student | | ( | — | | | ||||||||||
Recreational vehicle | | | ( | — | | ||||||||||
Other consumer | | | ( | | | ||||||||||
$ | | $ | | $ | ( | $ | | $ | |
21
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Three Months Ended March 31, 2023 | ||||||||||||||||||
Additional | ||||||||||||||||||
Allowance | ||||||||||||||||||
Recognized | Credit | |||||||||||||||||
Due to | Loss | Write-offs | ||||||||||||||||
Adoption | Expense | During | Recoveries | |||||||||||||||
Beginning | of | for the | the | During | Ending | |||||||||||||
(In thousands) |
| Balance |
| Topic 326 |
| Period |
| Period |
| the Period |
| Balance | ||||||
Residential mortgage loans: | ||||||||||||||||||
One- to four-family | $ | | $ | | $ | | $ | — | $ | | $ | | ||||||
Construction | | — | ( | — | — | | ||||||||||||
Commercial loans: | ||||||||||||||||||
Real estate - nonresidential | | | ( | — | — | | ||||||||||||
Multi-family | | ( | — | — | — | — | ||||||||||||
Commercial business | | | ( | — | | | ||||||||||||
Consumer loans: | ||||||||||||||||||
Home equity and junior liens | | ( | | ( | — | | ||||||||||||
Manufactured homes | | ( | — | — | — | — | ||||||||||||
Automobile | | | | — | | | ||||||||||||
Student | | ( | | ( | | | ||||||||||||
Recreational vehicle | | ( | | — | — | | ||||||||||||
Other consumer | | | | ( | | | ||||||||||||
$ | | $ | — | $ | | $ | ( | $ | | $ | |
At March 31, 2024 and December 31, 2023 there was a $6,000 liability recorded for unfunded loan commitments.
The risk characteristics within the loan portfolio vary depending on the loan segment. Consumer loans generally are repaid from personal sources of income. Risks associated with consumer loans primarily include general economic risks such as declines in the local economy creating higher rates of unemployment. Those conditions may also lead to a decline in collateral values should the Company be required to repossess the collateral securing consumer loans. These economic risks also impact the commercial loan segment, however, commercial loans are considered to have greater risk than consumer loans as the primary source of repayment is from the cash flow of the business customer. Loans secured by real estate provide the best collateral protection and thus significantly reduce the inherent risk in the portfolio.
22
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
7.Employee Benefit Plans
The Company provides pension benefits for eligible employees through
Generations Bank Plan: | Three Months Ended March 31, | |||||
(In thousands) | 2024 | 2023 | ||||
Net periodic expenses recognized in income: | ||||||
Service cost | $ | | $ | | ||
| | |||||
Expected return on plan assets | ( | ( | ||||
— | | |||||
Net periodic pension benefit | $ | ( | $ | ( |
Medina Savings and Loan Plan: | Three Months Ended March 31, | |||||
(In thousands) | 2024 | 2023 | ||||
Net periodic expenses recognized in income: | ||||||
Service cost | $ | | $ | | ||
Interest cost | | | ||||
( | ( | |||||
Net periodic pension benefit | $ | ( | $ | ( |
23
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
8. Stock-Based Compensation
A summary of the Company’s stock option activity and related information for its option plans for the three months ended March 31, 2024 and 2023 is as follows:
Three Months Ended March 31, 2024 | |||||
Weighted Average | |||||
Exercise Price Per | |||||
Options | Share | ||||
Outstanding at beginning of year | | $ | | ||
Grants | | | |||
Exercised | | | |||
Outstanding at quarter end | | $ | | ||
Exercisable at quarter end | | $ | | ||
Three Months Ended March 31, 2023 | |||||
Weighted Average | |||||
Exercise Price Per | |||||
Options | Share | ||||
Outstanding at beginning of year | | $ | | ||
Grants | | | |||
Exercised | | | |||
Outstanding at quarter end | | $ | | ||
Exercisable at quarter end | | $ | |
An aggregate of
The compensation expense of the awards is based on the fair value of the instruments on the date of grant using the Black Scholes model. The Company recorded compensation expense in the amount of $
An aggregate of
24
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
9.Regulatory Capital
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain amounts and ratios (set forth in the table below) of total core and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to total adjusted assets (as defined).
Under applicable regulation, the Bank must hold a 2.50% capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital. Management believes as of March 31, 2024 and December 31, 2023, the Bank meets all capital adequacy requirements to which it is subject.
The Bank’s actual capital amounts and ratios are as follows:
Minimum | ||||||||||||||||
To Be "Well- | ||||||||||||||||
Minimum | Capitalized" | |||||||||||||||
For Capital | Under Prompt | |||||||||||||||
Actual | Adequacy Purposes | Corrective Provisions | ||||||||||||||
(in thousands) |
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
| |||
As of March 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common Equity Tier 1 Capital | $ | | | % | $ | | | % | $ | | | % | ||||
Total Capital (to Risk-Weighted Assets) | $ | | | % | $ | | | % | $ | | | % | ||||
Tier 1 Capital (to Risk-Weighted Assets) | $ | | | % | $ | | | % | $ | | | % | ||||
Tier 1 Capital (to Total Adjusted Assets) | $ | | | % | $ | | | % | $ | | | % | ||||
As of December 31, 2023: |
|
|
|
|
|
|
|
| ||||||||
Common Equity Tier 1 Capital | $ | | | % | $ | | | % | $ | | | % | ||||
Total Capital (to Risk-Weighted Assets) | $ | | | % | $ | | | % | $ | | | % | ||||
Tier 1 Capital (to Risk-Weighted Assets) | $ | | | % | $ | | | % | $ | | | % | ||||
Tier 1 Capital (to Total Adjusted Assets) | $ | | | % | $ | | | % | $ | | | % |
The Company’s goal is to maintain a strong capital position, consistent with the risk profile of its subsidiary bank that supports growth and expansion activities while at the same time exceeding regulatory standards. At March 31, 2024 and December 31, 2023, Generations Bank exceeded all regulatory required minimum capital ratios and met the regulatory definition of a “well-capitalized” institution, i.e. Tier 1 Capital (to Total Adjusted Asset) exceeding
By letter dated September 10, 2020, based on its supervisory profile, the Office of the Comptroller of the Currency (“OCC”) established higher individual minimum capital ratios for Generations Bank. Specifically, effective September 10, 2020, Generations Bank is required to maintain a leverage ratio of
25
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
10.Commitments and Contingencies
Credit Commitments
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amount recognized in the consolidated statements of financial condition. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amounts of those instruments. The Bank has experienced minimal credit losses to date on its financial instruments with off-balance sheet risk and management does not anticipate any significant losses on its commitments to extend credit outstanding at March 31, 2024.
Financial instruments whose contract amounts represent credit risk consist of the following:
At March 31, | At December 31, | |||||
(In thousands) |
| 2024 |
| 2023 | ||
| ||||||
Commitments to grant loans | $ | | $ | | ||
Unfunded commitments under lines of credit |
| |
| |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitment amounts are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counter party. Collateral held varies but may include residential real estate and income-producing commercial properties. Loan commitments, including unused lines of credit and standby letters of credit, outstanding at March 31, 2024 with fixed interest rates amounted to approximately $
Unfunded commitments under revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.
Letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued have expiration dates. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees supporting these commitments. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees.
The Company maintains a separate reserve for credit losses on off-balance sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet. The reserve for credit losses
26
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
on off-balance sheet credit exposures is adjusted as a provision for credit losses in the income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company’s other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement. For the three months ended March 31, 2024 and 2023, the Company did not record a provision for credit losses for unfunded commitments.
Commitments to Originate and Sell One- to four-family Residential Mortgages
The Bank has sold and funded $
Under the terms of the MPF Program, there is limited recourse to the Bank for loans that do not perform in accordance with the terms of the loan agreement. Each loan that is sold under the program is “credit enhanced” such that the individual loan’s rating is raised to “AA,” as determined by the Federal Home Loan Bank of New York. The sum of each individual loan’s credit enhancement represents the total recourse back to the Bank. The total recourse back to the Bank for loans sold was $
11.Revenue from Contracts with Customers
The majority of the Company’s revenue-generating transactions are not subject to ASC Topic 606, including revenue generated from financial instruments, such as loans and investment securities, which are presented in our consolidated statements of operations as components of net interest income. All of the Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within non-interest income.
The following table presents revenues subject to Topic 606:
Three Months Ended March 31, | ||||||
(In thousands) |
| 2024 |
| 2023 | ||
Service charges on deposit accounts | $ | | $ | | ||
Debit card interchange and surcharge income |
| |
| | ||
Insurance commissions |
| — |
| | ||
Loan servicing fees |
| |
| | ||
$ | | $ | |
27
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Service charges on deposit accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as stop payment charges, wire transfers, and official check charges, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance and inactivity fees, which relate primarily to monthly maintenance and servicing, are recognized at the end of the month in which maintenance occurs. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposit accounts are withdrawn from the customer’s account balance.
Debit card interchange and surcharge income: The Company earns interchange income from debit cardholder transactions conducted through the MasterCard International Inc. payment network. Additionally, ATM surcharges are also assessed on foreign (non-customer) users who use the Company’s ATM network of machines. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and foreign surcharges are a fixed fee per transaction. Both are recognized daily, concurrently with the transaction processing services provided to the cardholder. Revenue included in banking fees and service charges on the consolidated statements of operations that was not related to contracts was $
Insurance commissions: Regular commissions are earned upon the effective date of bound insurance coverage. They are paid by the insurance carrier and recorded by the Company through a monthly remittance which are subject to the Management Agreement with the Northwoods Corporation (“Northwoods”) which became effective on April 1, 2022. Contingent commissions are based on a contract but are dependent, not only on the level of policies bound with the carrier, but also on loss claim levels experienced through the last day of the year, volume growth, or shrinkage. The Agency’s business is not considered to be significant to the carriers, and many of our insurance carriers are combined under an umbrella with other independent agents, making the contingent commission earned dependent on a calculation that includes the experience of others. As such, the level of contingent commissions is not readily determinable until it is paid, but does not have a significant impact on the Company’s financial results. The Agency’s book of business was purchased by Northwoods on June 1, 2023.
Loan servicing fees: The majority of income derived from loans is excluded from the scope of the amended guidance on accounting for revenue from contracts with customers. However, servicing fee revenue is generated in the form of late charges on customer loans. Late fees are transaction-based and are recognized at the point in time that the customer has exceeded the loan payment grace-period and the Company has earned the fee based on loan note. Fees are assessed as a percentage of the past-due loan payment amount.
12.Fair Value Disclosures
Management uses its best judgment in estimating the fair value of the Company’s financial assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial assets and liabilities, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective reporting dates and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial assets and liabilities subsequent to the respective reporting dates may be different from the amounts reported at each reporting date.
28
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company uses fair value measurements to record fair value adjustments to certain financial assets and liabilities and to determine fair value disclosures. The fair value of a financial asset or liability is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in some instances, there may be no quoted market prices for the Company’s various financial assets and liabilities. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the financial asset or liability.
Fair value measurement guidance established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date of identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. There have been no changes in valuation techniques during the periods ended March 31, 2024 and December 31, 2023.
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparison between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s assets and liabilities at March 31, 2024 and December 31, 2023.
Cash and due from banks: The carrying amounts of cash and due from banks approximate fair values.
Interest-earning deposits: The carrying amounts of interest-earning term deposits held in banks approximate fair values.
Investment securities: The fair values of trading, available-for-sale, held-to-maturity, and equity securities are obtained from an independent third party and are based on quoted prices on a nationally recognized exchange (Level 1), where available. At this time, only the equity securities qualify as a Level 1 valuation. If quoted prices are not available, fair values are measured by utilizing matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2). Management made no adjustment to the fair value quotes that were received from the independent third party pricing service.
Municipal bonds: The significant unobservable inputs used in the fair value measurement of the Company’s municipal bonds are premiums for unrated securities and marketability discounts. Significant increases (decreases) in either of those inputs in isolation would result in a significantly lower (higher) fair value measurement. In general, changes in either of those inputs will not affect the other input. The Company receives scheduled principal and interest payments
29
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
from the municipalities based on the terms of the bonds. Management receives valuations on these investments on a quarterly basis from an outside party. As such, the carrying value is deemed to approximate fair value (Level 3).
Federal Home Loan Bank (“FHLB”) stock: The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB, resulting in a Level 2 classification. There have been no identified events or changes in circumstances that may have a significant adverse effect on the FHLB stock.
Loans receivable: The fair values of loans, excluding impaired loans, are estimated using discounted cash flow analyses, using market rates at the statement of financial condition date that reflect the credit and interest rate risk inherent in the loans, resulting in a Level 3 classification. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Future cash flows are then discounted using the Bank’s weighted average rate on new loans and thus the resulting fair value represents exit pricing. Generally, for variable rate loans that reprice frequently and with no significant changes in credit risk, fair values are based on carrying values.
Collateral-dependent and individually evaluated loans: Individually evaluated loans are those loans in which the Company has measured credit loss generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties or discounted cash flows based upon expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of loan balances less their individual credit losses.
Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts), and are therefore classified as Level 1. Savings and money market account fair values are based on estimated decay rates and current costs. Fair values for fixed rate certificates of deposit, including brokered deposits, are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. Due to the inputs necessary to calculate the fair value, savings and time deposits are considered Level 3 valuations that estimate exit pricing.
Accrued interest: The carrying amounts of accrued interest receivable and payable approximate fair value, and due to the short-term (30 days or less) nature of the balances, are considered Level 1.
Borrowings: Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity, resulting in a Level 2 classification. These prices obtained from this active market represent a fair value that is deemed to represent the transfer price if the liability were assumed by a third party.
30
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table presents a comparison of the carrying amount and estimated fair value of the Company’s financial instruments:
At March 31, 2024 | |||||||||||||||
Carrying | Fair | ||||||||||||||
(In thousands) |
| Amount |
| Level 1 |
| Level 2 |
| Level 3 |
| Value | |||||
Financial assets: |
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents | $ | | $ | | $ | — | $ | — | $ | | |||||
Interest-earning time deposits in banks | | — | | — | | ||||||||||
Securities available-for-sale |
| |
| — |
| |
| |
| | |||||
Securities held-to-maturity |
| |
| — |
| |
| — |
| | |||||
Equity securities |
| |
| |
| — |
| — |
| | |||||
Loans receivable, net |
| |
| — |
| — |
| |
| | |||||
FHLB stock |
| |
| — |
| |
| — |
| | |||||
Accrued interest receivable |
| |
| |
| — |
| — |
| | |||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
| |||||
Deposits | $ | | $ | | $ | — | $ | | $ | | |||||
Short-term borrowings | | — | | — | | ||||||||||
Long-term borrowings |
| |
| — |
| |
| — |
| | |||||
Accrued interest payable |
| |
| |
| — |
| — |
| |
At December 31, 2023 | |||||||||||||||
Carrying | Fair | ||||||||||||||
(In thousands) |
| Amount |
| Level 1 |
| Level 2 |
| Level 3 |
| Value | |||||
Financial assets: |
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents | $ | | $ | | $ | — | $ | — | $ | | |||||
Interest-bearing time deposits in banks | | — | | — | | ||||||||||
Securities available-for-sale |
| |
| — |
| |
| |
| | |||||
Securities held-to-maturity |
| |
| — |
| |
| — |
| | |||||
Equity securities |
| |
| |
| — |
| — |
| | |||||
Loans receivable, net |
| |
| — |
| — |
| |
| | |||||
FHLB stock |
| |
| — |
| |
| — |
| | |||||
Accrued interest receivable |
| |
| |
| — |
| — |
| | |||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
| |||||
Deposits | $ | | $ | | $ | — | $ | | $ | | |||||
Long-term borrowings |
| |
| — |
| |
| — |
| | |||||
Accrued interest payable |
| |
| |
| — |
| — |
| |
31
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following tables summarize assets measured at fair value on a recurring basis, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:
At March 31, 2024 | ||||||||||||
Total Fair | ||||||||||||
(In thousands) |
| Level 1 |
| Level 2 |
| Level 3 |
| Value | ||||
Securities available-for-sale: |
|
|
|
|
|
|
|
| ||||
Debt investment securities: |
|
|
|
|
|
|
|
| ||||
Residential mortgage-backed - US agency and GSEs | $ | — | $ | | $ | — | $ | | ||||
Corporate bonds | — | | — | | ||||||||
Municipal bonds |
| — |
| |
| |
| | ||||
Equity investment securities: |
|
|
|
|
|
|
|
| ||||
Large cap equity mutual fund |
| |
| — |
| — |
| | ||||
Other mutual funds |
| |
| — |
| — |
| | ||||
Total investment securities | $ | | $ | | $ | | $ | |
At December 31, 2023 | ||||||||||||
Total Fair | ||||||||||||
(In thousands) |
| Level 1 |
| Level 2 |
| Level 3 |
| Value | ||||
Securities available-for-sale: |
|
|
|
|
|
|
|
| ||||
Debt investment securities: |
|
|
|
|
|
|
|
| ||||
Residential mortgage-backed - US agency and GSEs | $ | — | $ | | $ | — | $ | | ||||
Corporate bonds | — | | — | | ||||||||
Municipal bonds |
| — |
| |
| |
| | ||||
Equity investment securities: |
|
|
|
|
|
|
|
| ||||
Large cap equity mutual fund |
| |
| — |
| — |
| | ||||
Other mutual funds |
| |
| — |
| — |
| | ||||
Total investment securities | $ | | $ | | $ | | $ | |
The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods noted:
| Investment | ||
(In thousands) | Securities | ||
Balance - December 31, 2023 | $ | | |
Total gains realized/unrealized: |
|
| |
| | ||
Principal payments/maturities |
| ( | |
Balance - March 31, 2024 | $ | |
| Investment | ||
(In thousands) | Securities | ||
Balance - December 31, 2022 | $ | | |
Total gains realized/unrealized: |
|
| |
Included in other comprehensive income |
| | |
Principal payments/maturities |
| ( | |
Balance - March 31, 2023 | $ | |
32
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
The following tables summarize assets measured at fair value on a nonrecurring basis segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:
At March 31, 2024 | ||||||||||||
Total Fair | ||||||||||||
(In thousands) |
| Level 1 |
| Level 2 |
| Level 3 |
| Value | ||||
Collateral-dependent loans | $ | — | $ | — | $ | | $ | | ||||
Foreclosed real estate & repossessed assets |
| — |
| — |
| — |
| — |
At December 31, 2023 | ||||||||||||
Total Fair | ||||||||||||
(In thousands) |
| Level 1 |
| Level 2 |
| Level 3 |
| Value | ||||
Collateral-dependent loans | $ | — | $ | — | $ | | $ | | ||||
Foreclosed real estate & repossessed assets |
| — |
| — |
| |
| |
There have been
The following table presents additional quantitative information about assets measured at fair value on a recurring basis and for which Level 3 inputs were used to determine fair value:
Quantitative Information about Level 3 Fair Value Measurements | ||||||
|
| Valuation |
| Unobservable |
| Range |
|
| Techniques |
| Input |
| (Weighted Avg.) |
Investment type- | ||||||
Municipal bonds | Scheduled principal | Cost to Sell | ||||
and interest payments | ||||||
Carrying value |
Sensitivity of significant unobservable inputs: The following is a description of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement and how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.
33
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a nonrecurring basis at March 31, 2024 and December 31, 2023:
Quantitative Information about Level 3 Fair Value Measurements | ||||||
| Valuation | Unobservable | Range | |||
|
| Techniques |
| Input |
| (Weighted Avg.) |
Collateral-dependent loans - |
| Appraisal of collateral |
| Appraisal Adjustments |
| |
One-to four-family residential |
|
|
| Costs to Sell |
| |
|
|
|
|
|
| |
Collateral-dependent loans - |
| Appraisal of collateral |
| Appraisal Adjustments |
| |
Commercial business |
|
|
| Changes in property condition |
| |
|
| Costs to Sell |
| | ||
|
|
|
|
|
| |
Foreclosed real estate and repossessed assets |
| Appraisal of collateral |
| Appraisal Adjustments |
| |
|
|
| Changes in property condition |
| ||
|
|
| Costs to Sell |
| |
Collateral-dependent loans: Collateral-dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. The Company evaluates and values collateral-dependent impaired loans at the time the loan is identified as impaired, and the fair values of such loans are estimated using Level 3 inputs in the fair value hierarchy. Each loan’s collateral value has a unique appraisal and management’s discount of the value is based on the factors unique to each impaired loan. The significant unobservable input in determining the fair value is management’s subjective discount on appraisals of the collateral securing the loan. In addition, a discount is typically applied to account for estimated costs to sell. These real estate appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property) and the cost approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available, if applicable. Although the fair value of the property normally will be based on an appraisal, the valuation should be consistent with the price that a market participant will pay to purchase the property at the measurement date. Circumstances may exist that indicate that the appraised value is not an accurate measurement of the property’s current fair value. Examples of such circumstances include changed economic conditions since the last appraisal, stale appraisals, or imprecision and subjectivity in the appraisal process. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuations, and management’s expertise and knowledge of the client and client’s business. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Foreclosed real estate & repossessed assets: Assets acquired through foreclosure, transfers in lieu of foreclosure or repossession are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Similar to the impaired loan disclosures above, fair value is commonly based on recent real estate appraisals, or estimated value from auction house or qualified dealer, and adjusted as deemed necessary by independent appraisers and management and estimated costs to sell resulting in a level 3 fair value classification. Foreclosed and repossessed assets are evaluated on a monthly basis to determine whether an additional reduction in the fair value less estimated costs to sell should be recorded.
13.Segment Information
The Company had
34
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The community banking segment provides financial services to consumers and businesses principally in the Finger Lakes Region and Orleans County of New York State. These services include providing various types of loans to customers, accepting deposits, mortgage banking, and other traditional banking services. Parent company and treasury function income is included in the community-banking segment, as the majority of effort for these functions is related to this segment. Major revenue sources include net interest income and service fees on deposit accounts. Expenses include personnel and branch-network support charges.
The insurance agency segment offered insurance coverage to businesses and individuals in the Finger Lakes Region. The insurance activities consisted of those conducted through the Bank’s wholly owned subsidiary, Generations Agency. The primary revenue source was commissions. Pursuant to a Management Agreement, which became effective on April 1, 2022, personnel and office support charges were assumed by Northwoods. The Agency’s book of business was purchased by Northwoods on June 1, 2023.
The commercial banking segment is a New York State chartered limited-purpose commercial bank formed expressly to enable local municipalities, primarily within the Finger Lakes Region and Northwest New York State, to deposit public funds with the Commercial Bank in accordance with existing NYS municipal law. The Commercial Bank is a wholly owned subsidiary of the Bank. The major revenue source is net interest income. Expenses include rent and support charges for using the assets and technology of the Bank.
Information about the segments is presented in the following tables as of and for the periods as noted:
Three Months Ended March 31, | ||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||
Community | Commercial | Community | Commercial | |||||||||||||||||||||
Banking | Insurance | Banking | Banking | Insurance | Banking | |||||||||||||||||||
(In thousands) |
| Activities |
| Activities |
| Activities |
| Total |
| Activities |
| Activities |
| Activities |
| Total | ||||||||
Net interest income | $ | | $ | — | $ | | $ | | $ | | $ | — | $ | | $ | | ||||||||
Provision for loan losses |
| |
| — |
| — |
| |
| |
| — |
| — |
| | ||||||||
Net interest income after provision for loan losses |
| |
| — |
| |
| |
| |
| — |
| |
| | ||||||||
Total noninterest income |
| |
| — |
| — |
| |
| |
| |
| — |
| | ||||||||
Compensation and benefits |
| ( |
| — |
| — |
| ( |
| ( |
| — |
| — |
| ( | ||||||||
Other noninterest expense |
| ( |
| — |
| ( |
| ( |
| ( |
| — |
| ( |
| ( | ||||||||
(Loss) Income before income tax (benefit) expense |
| ( |
| — |
| |
| ( |
| ( |
| |
| |
| ( | ||||||||
Income tax (benefit) expense |
| ( |
| — |
| |
| ( |
| ( |
| — |
| |
| ( | ||||||||
Net (loss) income | $ | ( | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | ( |
35
Generations Bancorp NY, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following represents a reconciliation of the Company’s reported segment assets:
| ||||||
At March 31, | At December 31, | |||||
(In thousands) |
| 2024 |
| 2023 | ||
| ||||||
Total assets for reportable segments | $ | | $ | | ||
Elimination of intercompany balances |
| ( |
| ( | ||
Consolidated total assets | $ | | $ | |
The accounting policies of each segment are the same as those described in the summary of significant accounting policies.
14. Goodwill
There was no goodwill at March 31, 2024 and December 31, 2023 and no activity during this period. The change in the carrying amount of good will for the three months ended March 31, 2023 is as follows:
Generations | |||
(In thousands) | Agency, Inc | ||
Balance as of December 31, 2022 | $ | | |
Extinguishment of goodwill due to sale | — | ||
Balance as of March 31, 2023 | $ | | |
36
ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Management’s discussion and analysis of the financial condition and results of operations at and for the three months ended March 31, 2024 and 2023 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10-Q.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:
● | statements of our goals, intentions and expectations; |
● | statements regarding our business plans, prospects, growth and operating strategies; |
● | statements regarding the asset quality of our loan and investment portfolios; and |
● | estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
● | general economic conditions, either nationally or in our market areas, that are worse than expected; |
● | changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; |
● | government-imposed limitations on our ability to foreclose on or repossess collateral for our loans; |
● | government-mandated forbearance programs; |
● | the success of our consumer loan portfolio, much of which is purchased from third-party originators, and is secured by collateral outside of our market area, including in particular, automobile, recreational vehicle and manufactured home loans, |
● | our ability to access cost-effective funding, including by increasing core deposits and reducing reliance on wholesale funds; |
● | fluctuations in real estate values in both residential and commercial real estate market conditions; |
● | demand for loans and deposits in our market area; |
37
● | our ability to implement and change our business strategies; |
● | the performance and availability of purchased loans; |
● | competition among depository and other financial institutions; |
● | inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments, or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; |
● | adverse changes in the securities or secondary mortgage markets; |
● | changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements, including as a result of Basel III; |
● | the impact of the Dodd-Frank Act and the implementing regulations; |
● | changes in the quality or composition of our loan or investment portfolios; |
● | technological changes that may be more difficult or expensive than expected; |
● | the inability of third-party providers to perform as expected, including third-party loan originators; |
● | our ability to manage market risk, credit risk, and operational risk in the current economic environment; |
● | our ability to enter new markets successfully and capitalize on growth opportunities; |
● | our ability to successfully integrate into our operations any assets, liabilities, customers, systems, and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto; |
● | changes in consumer spending, borrowing, and savings habits; |
● | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission, or the Public Company Accounting Oversight Board; |
● | our ability to retain key employees; |
● | our compensation expense associated with equity allocated or awarded to our employees; and |
● | changes in the financial condition, results of operations, or future prospects of issuers of securities that we own. |
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
38
Critical Accounting Policies
There are no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K for the year ended December 31, 2023.
The information for the three months ended March 31, 2024 and 2023 is unaudited, but reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be achieved for the remainder of the year ending December 31, 2024 or any other period.
Emerging Growth Company Status
The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company is an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies. An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. The Company has elected to use the extended transition period described above and intends to maintain its emerging growth company status as allowed under the JOBS Act.
Comparison of Financial Condition at March 31, 2024 and December 31, 2023
Total Assets. Total assets decreased $13.7 million, or 3.2%, to $410.8 million at March 31, 2024 from $424.5 million at December 31, 2023. The decrease resulted primarily from decreases in cash and cash equivalents of $8.7 million, net loans of $4.2 million, and investment securities available-for-sale of $3.4 million, partially offset by an increase in interest-earning time deposits in banks of $2.5 million.
Cash and Cash Equivalents. Cash and cash equivalents decreased $8.7 million, or 59.7%, to $5.9 million at March 31, 2024 from $14.5 million at December 31, 2023 as a result of a decrease in total deposits along with an increase in purchases of interest-earning time deposits in banks.
Net Loans. Net loans decreased $4.2 million, or 1.3%, to $329.3 million at March 31, 2024 from $333.5 million at December 31, 2023 as a result of loan payoffs and amortization exceeding loan originations. The decrease resulted from decreases in commercial business loans of $1.9 million, or 10.0%, automobile loans of $1.3 million, or 5.8%, manufactured home loans of $1.1 million, or 2.2%, recreational vehicle loans of $505,000, or 2.2%, nonresidential loans of $303,000, or 2.1%, other consumer loans of $250,000, or 2.6%, student loans of $76,000, or 4.8%, and multi-family loans of $50,000, or 6.0%, partially offset by increases in home equity loans and lines of credit of $1.1 million, or 7.9%, and one- to four-family residential real estate loans of $796,000, or 0.5%.
Net deferred fees decreased $558,000, or 3.6%, during the three months ended March 31, 2024, representing primarily fees paid for purchased loans net of amortization, which is over the estimated loan lives.
Consistent with our business strategy, we intend to continue the purchase of residential mortgage and automobile loans. During the three months ended March 31, 2024, we purchased $4.5 million of residential mortgage loans and $1.3 million of automobile loans.
Investment Securities Available-for-Sale. Investment securities available-for-sale decreased $3.4 million, or 10.9%, to $27.9 million at March 31, 2024 from $31.3 million at December 31, 2023. The decrease in investment securities available-for-sale was primarily attributable to calls and principal repayments of $2.1 million, proceeds from sales of $1.1 million, and a $137,000 decrease in fair market value.
39
Interest-Earning Time Deposits in Banks. Interest-earning time deposits in banks increased $2.5 million, or 56.2%, to $6.8 million at March 31, 2024 from $4.4 million at December 31, 2023. Excess cash was invested in short-term certificates of deposit at other financial institutions in order to maximize the yield on interest-earning deposits.
Deposits. Deposits decreased $13.8 million, or 3.9%, to $343.8 million at March 31, 2024 from $357.6 million at December 31, 2023. Interest-bearing accounts decreased $12.9 million, or 4.2%, to $293.1 million at March 31, 2024 from $306.1 million at December 31, 2023. The largest decrease in interest-bearing deposits was in certificates of deposit which decreased $12.3 million, or 7.2%, to $158.9 million at March 31, 2024 from $171.3 million at December 31, 2023 due to a reduction in brokered time deposits. Interest-bearing checking accounts decreased $608,000, or 1.7%, to $34.5 million at March 31, 2024 from $35.1 million at December 31, 2023. Noninterest-bearing deposits decreased $899,000, or 1.7%, to $50.6 million at March 31, 2024 from $51.5 million at December 31, 2023.
Municipal deposits held at Generations Commercial Bank decreased $115,000, or 1.3%, to $9.1 million at March 31, 2024 from $9.2 million at December 31, 2023.
Federal Home Loan Bank Advances. Short-term Federal Home Loan Bank advances increased to $2.9 million at March 31, 2024 from $0 at December 31, 2023 as a result of new borrowings to offset the decrease in deposits. Long-term Federal Home Loan Bank advances decreased $1.0 million, or 4.3%, to $22.6 million at March 31, 2024 from $23.6 million at December 31, 2023 as a result of repayments.
Total Equity. Total equity decreased $793,000, or 2.1%, to $36.9 million at March 31, 2024 from $37.7 million at December 31, 2023. The decrease was primarily due to a net loss of $545,000 and an increase in accumulated other comprehensive loss of $300,000 as a result of a decrease in the fair market value of our investment securities available-for-sale during the three months ended March 31, 2024.
Comparison of Operating Results for the Three Months Ended March 31, 2024 and 2023
General. Net loss for the three months ended March 31, 2024 was $545,000 as compared to net loss of $152,000 for the three months ended March 31, 2023, an increase of $393,000, or 258.6%. The increase was due to a $628,000 decrease in net interest income, a $135,000 decrease in noninterest income, and a $60,000 increase in provision for credit losses, partially offset by a $301,000 decrease in noninterest expense and a $129,000 increase in income tax benefit.
Interest and Dividend Income. Interest and dividend income increased $703,000, or 18.6%, to $4.5 million for the three months ended March 31, 2024 from $3.8 million for the three months ended March 31, 2023. This increase was primarily attributable to a $643,000 increase in interest on loans receivable and a $66,000 increase in interest on interest earning deposits. The average balance of loans increased $24.8 million, or 8.1%, to $332.0 million for the three months ended March 31, 2024 from $307.2 million for the three months ended March 31, 2023. The average yield on loans increased 45 basis points to 4.81% for the three months ended March 31, 2024 from 4.36% for the three months ended March 31, 2023, reflecting an increase in higher-yielding loans quarter over quarter as well as higher market interest rates. The average balance of interest earning deposits increased $3.8 million, or 71.8%, to $9.2 million for the three months ended March 31, 2024 from $5.4 million for the three months ended March 31, 2023. The average yield on interest earning deposits increased 147 basis points to 4.83% for the 2024 period from 3.36% for the 2023 period due to rising interest rates in the first half of 2023.
Interest Expense. Total interest expense increased $1.3 million, or 106.7%, to $2.6 million for the three months ended March 31, 2024 from $1.2 million for the three months ended March 31, 2023. Interest expense on total interest-bearing deposits increased $1.2 million, or 105.0%, to $2.3 million for the three months ended March 31, 2024 from $1.1 million for the three months ended March 31, 2023. The increase was attributable to an increase of $34.4 million, or 27.1%, in the average balance of certificate of deposit accounts to $161.4 million for the three months ended March 31, 2024 from $127.0 million for the three months ended March 31, 2023, in addition to an increase in the average cost of 170 basis points to 4.82% for the three months ended March 31, 2024 from 3.12% for the same period in 2023. The increase in the average balance of certificate of deposit accounts of $34.4 million was driven by a $36.1 million increase in organic certificate of deposit accounts, partially offset by a $1.7 million decrease in brokered certificate of
40
deposit accounts. Interest expense on borrowings increased $153,000, or 121.4%, to $279,000 for the three months ended March 31, 2024 from $126,000 for the three months ended March 31, 2023, as a result of an increase in average balance of borrowings by $10.1 million, or 60.1%, to $26.8 million for the three months ended March 31, 2024 from $16.8 million for the three months ended March 31, 2023. In addition, average borrowing costs increased 115 basis points to 4.16% for the three months ended March 31, 2024 from 3.01% for the three months ended March 31, 2023 due to rising interest rates.
Net Interest Income. Net interest income decreased $628,000, or 24.9%, to $1.9 million for the three months ended March 31, 2024 from $2.5 million for the three months ended March 31, 2023. Our net interest rate spread decreased 106 basis points to 1.57% for the three months ended March 31, 2024 from 2.63% for the three months ended March 31, 2023. Our net interest margin decreased 87 basis points to 2.03% for the three months ended March 31, 2024 from 2.90% for the same period in 2023. Net interest rate spread and net interest margin were affected primarily by the increase in the cost of our interest-bearing liabilities between the comparable periods as these liabilities repriced faster than our interest-earning assets.
Provision for Credit Losses. Based on management’s analysis of the allowance for credit losses described in Note 6 of our interim consolidated financial statements “Allowance for Credit Losses,” we recorded a provision for credit losses of $225,000 for the three months ended March 31, 2024 as compared to a provision for credit losses of $165,000 for the three months ended March 31, 2023. The allowance for credit losses was $3.1 million, or 0.96%, of total loans at March 31, 2024 as compared to $3.0 million, or 0.93%, of total loans at December 31, 2023. The increase in provision for credit losses for the 2024 period was primarily due to higher loss rates in the auto and recreational vehicle portfolios.
Noninterest Income. Noninterest income decreased $135,000, or 23.4%, to $441,000 for the three months ended March 31, 2024 from $576,000 for the three months ended March 31, 2023. The decrease was primarily due to decreases in insurance commissions and banking fees and service charges. Insurance commissions decreased $129,000, or 100.0%, to $0 for the three months ended March 31, 2024 from $129,000 for the three months ended March 31, 2023 due to the sale of Generations Agency’s book of business to Northwoods on June 1, 2023. Banking fees and service charges decreased $44,000, or 12.1%, to $320,000 for the three months ended March 31, 2024 from $364,000 for the three months ended March 31, 2023 due to fewer late fees, bank service fees, and non-sufficient funds fees charged as well as lower interchange income for the three months ended March 31, 2024 as compared to the same period in 2023.
Noninterest Expense. Noninterest expense decreased $301,000, or 9.6%, to $2.8 million for the three months ended March 31, 2024 from $3.1 million for the three months ended March 31, 2023 primarily due to a decrease in compensation and benefits. Compensation and benefits decreased $310,000, or 22.0%, to $1.1 million for the three months ended March 31, 2024 from $1.4 million for the three months ended March 31, 2023 as a result of a reduction in total employees, most notably the previous President and Chief Executive Officer along with an increase in pension expense benefit.
Income Taxes. Income tax benefit increased $129,000, or 322.5%, to an income tax benefit of $169,000 for the three months ended March 31, 2024 as compared to an income benefit of $40,000 for the three months ended March 31, 2023. The effective tax rate was 23.7% for the three months ended March 31, 2024 as compared to 20.8% for the three months ended March 31, 2023. The statutory tax rate was impacted by the benefits derived from tax-exempt bond income, as well as income received on bank-owned life insurance. The increase in the current quarter’s effective tax rate was a result of the net increase of permanent tax differences and state tax expense proportional to pre-tax book income, which was a loss for the three months ended March 31, 2024.
41
Average Balances and Yields. The following table sets forth average balance sheets, average yield and costs, and certain other information at the dates and for the periods indicated. No tax-equivalent yield adjustments have been made. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense. Net deferred loan costs amortized totaled approximately $503,000 and $483,000 for the three months ended March 31, 2024 and 2023, respectively.
Three Months Ended March 31, | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
Average | Average | ||||||||||||||||
Balance | Balance | ||||||||||||||||
Outstanding | Interest | Yield/ Rate | Outstanding | Interest | Yield/ Rate | ||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans | $ | 332,040 | $ | 3,991 | 4.81 | % | $ | 307,222 | $ | 3,348 | 4.36 | % | |||||
Securities | 31,451 | 333 | 4.24 | 34,803 | 340 | 3.91 | |||||||||||
Interest-earning deposits | 9,199 | 111 | 4.83 | 5,356 | 45 | 3.36 | |||||||||||
Other | 1,731 | 40 | 9.24 | 1,287 | 39 | 12.12 | |||||||||||
Total interest-earning assets | 374,421 | 4,475 | 4.78 | 348,668 | 3,772 | 4.33 | |||||||||||
Non-interest-earning assets | 40,181 | 41,013 | |||||||||||||||
Total assets | $ | 414,602 | $ | 389,681 | |||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Demand deposits | $ | 32,267 | $ | 90 | 1.12 | % | $ | 32,999 | $ | 25 | 0.30 | % | |||||
Money market accounts | 19,296 | 84 | 1.74 | 25,401 | 22 | 0.35 | |||||||||||
Savings accounts | 81,335 | 180 | 0.89 | 91,735 | 86 | 0.37 | |||||||||||
Certificates of deposit | 161,360 | 1,946 | 4.82 | 127,010 | 989 | 3.12 | |||||||||||
Total interest-bearing deposits | 294,258 | 2,300 | 3.13 | 277,145 | 1,122 | 1.62 | |||||||||||
Borrowings | 26,848 | 279 | 4.16 | 16,768 | 126 | 3.01 | |||||||||||
Total interest-bearing liabilities | 321,106 | 2,579 | 3.21 | 293,913 | 1,248 | 1.70 | |||||||||||
Other non-interest bearing liabilities | 55,654 | 58,499 | |||||||||||||||
Total liabilities | 376,760 | 352,412 | |||||||||||||||
Equity | 37,842 | 37,269 | |||||||||||||||
Total liabilities and equity | $ | 414,602 | $ | 389,681 | |||||||||||||
Net interest income | $ | 1,896 | $ | 2,524 | |||||||||||||
Interest rate spread | 1.57 | % | 2.63 | % | |||||||||||||
Net interest-earning assets | $ | 53,315 | $ | 54,755 | |||||||||||||
Net interest margin | 2.03 | % | 2.90 | % | |||||||||||||
Average interest-earning assets to average | |||||||||||||||||
interest-bearing liabilities | 116.60 | % | 118.63 | % |
42
Loan and Asset Quality and Allowance for Credit Losses. The following table represents information concerning the aggregate amount of non-performing assets at the indicated dates:
At March 31, | At December 31, | |||||
(In thousands) | 2024 |
| 2023 | |||
Non-accrual loans: | ||||||
Residential: | ||||||
One- to four-family | $ | 1,856 | $ | 2,277 | ||
Commercial: | ||||||
Real estate - nonresidential | 29 | 29 | ||||
Commercial business | 412 | 397 | ||||
Consumer: |
|
| ||||
Home equity and junior liens | 104 | 85 | ||||
Manufactured homes | 322 | 323 | ||||
Automobile | 118 | 120 | ||||
Student | 28 | 25 | ||||
Recreational vehicle | 412 | 291 | ||||
Other consumer | 19 | 71 | ||||
Total non-accrual loans | $ | 3,300 | $ | 3,618 | ||
Real estate owned: | ||||||
Residential: | ||||||
One- to four-family | $ | — | $ | 118 | ||
Total real estate owned | $ | — | $ | 118 | ||
Total non-performing assets | $ | 3,300 | $ | 3,736 | ||
Ratios: | ||||||
Total non-performing loans to total loans | 1.04% | 1.13% | ||||
Total non-performing loans to total assets | 0.80% | 0.85% | ||||
Total non-performing assets to total assets | 0.80% | 0.88% |
Non-performing assets include non-accrual loans and foreclosed real estate. The Company generally places a loan on non-accrual status and ceases accruing interest when loan payment performance is deemed unsatisfactory and the loan is past due 90 days or more. At March 31, 2024 there were no loans that were past due 90 days or more and still accruing interest.
As indicated in the table above, non-performing assets were $3.3 million at March 31, 2024 and $3.7 million at December 31, 2023. At March 31, 2024, we had 27 non-performing one- to four-family residential mortgage loans for $1.9 million, two non-performing commercial business loans for $412,000, seven non-performing recreational vehicle loans for $412,000, four non-performing manufactured home loans for $322,000, six non-performing automobile loans for $118,000, four home equity loans and lines of credit for $104,000, one non-performing nonresidential loan for $29,000, four non-performing student loans for $28,000, and two non-performing other consumer loans for $19,000. At December 31, 2023, we had 33 non-performing one- to four-family residential mortgage loans for $2.3 million, two non-performing commercial business loans for $397,000, four non-performing manufactured home loans for $323,000, four non-performing recreational vehicle loans for $291,000, six non-performing automobile loans for $120,000, three home equity loans and lines of credit for $85,000, two non-performing other consumer loans for $71,000, one non-performing nonresidential loan for $29,000, and three non-performing student loans for $25,000. We had no real estate owned properties at March 31, 2024 and two real estate owned properties for $118,000 at December 31, 2023.
The allowance for credit losses represents management’s estimate of losses inherent in the loan portfolio as of the date of the consolidated statement of financial condition. The allowance for credit losses was $3.1 million at March 31,
43
2024 and $3.0 million at December 31, 2023. The Company reported an increase in the ratio of the allowance for credit losses to gross loans to 0.96% at March 31, 2024 as compared to 0.93% at December 31, 2023. Management performs a quarterly evaluation of the allowance for credit losses based on quantitative and qualitative factors and has determined that the current level of the allowance for credit losses is adequate to absorb the losses in the loan portfolio as of March 31, 2024.
Management has identified potential credit problems totaling $8.4 million as of March 31, 2024 as compared to $10.0 million at December 31, 2023 which may result in the borrowers not being able to comply with the current loan repayment terms and which may result in it being included in future impaired loan reporting. Loans that have been internally classified as special mention are not currently evaluated for credit losses individually. Loans that have been internally classified as substandard are currently evaluated for credit losses individually. The decrease of $1.6 million was primarily driven by a decrease in commercial business loans classified as substandard as a result of a loan payoff. Based on current information available at March 31, 2024, these loans were re-evaluated for their range of potential losses and reclassified accordingly.
Liquidity and Capital Resources. Liquidity is the ability to meet financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. The Bank’s primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, and proceeds from the sale or maturities of securities. In addition, the Bank may borrow from the FHLB. At March 31, 2024, the Bank had $25.5 million outstanding in advances from the FHLB and had the ability to borrow approximately $41.8 million based on our collateral capacity. At March 31, 2024, the Bank had an additional $20.5 million in lines of credit available with other financial institutions and as such no advances received can exceed 50% of the Bank’s capital. At March 31, 2024 and December 31, 2023, there were no outstanding advances on these lines. Brokered deposits totaled $40.0 million at March 31, 2024, giving the Bank capacity for an additional $82.9 million in brokered deposits as total brokered deposits may not exceed 30% of the Bank’s total assets.
On March 12, 2023, in response to liquidity concerns in the banking system, the Federal Deposit Insurance Corporation, Federal Reserve Board, and U.S. Department of Treasury, collaboratively approved certain actions with a stated intention to reduce stress across the financial system, support financial stability, and minimize any impact on businesses, households, taxpayers, and the broader economy. Among other actions, the Federal Reserve Board created a new Bank Term Funding Program (“BTFP”) to make additional funding available to eligible depository institutions to help ensure institutions can meet the needs of their depositors. Eligible institutions could obtain liquidity against a wide range of collateral. BTFP advances could be requested through at least March 11, 2024. The Company did not request any funding through the BTFP.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and equity and available-for-sale investments. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash used in operating activities was $1.1 million for the three months ended March 31, 2024 and net cash provided by operating activities was $63,000 for the three months ended March 31, 2023. Net cash provided by investing activities, which consists primarily of principal collections on loans and proceeds from the sale of and maturing securities, offset by disbursements for loan originations and the purchase of securities, was $4.4 million for the three months ended March 31, 2024 and net cash used in investing activities was $5.1 million for the three months ended March 31, 2023. Net cash used in financing activities, consisting primarily of the activity in deposit accounts and FHLB advances, was $11.9 million for the three months ended March 31, 2024 and net cash provided by financing activities was $3.0 million for the three months ended March 31, 2023.
We are committed to maintaining a satisfactory liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments.
44
Generations Bancorp is a separate corporate entity from Generations Bank and it must provide for its own liquidity to pay any dividends to its stockholders, to repurchase any shares of its common stock, and for other corporate purposes. Generations Bancorp’s primary source of liquidity is any dividend payments it may receive from Generations Bank. Generations Bank did not pay dividends to Generations Bancorp during the three months ended March 31, 2024. Generations Bank paid a dividend of $1.0 million to Generations Bancorp for the year ended December 31, 2023. At March 31, 2024, Generations Bancorp (on an unconsolidated, stand-alone basis) had cash and investment securities totaling $2.8 million.
At March 31, 2024 and December 31, 2023, Generations Bank exceeded all its regulatory capital requirements and was categorized as well capitalized. See Note 9 to the interim condensed consolidated financial statements. Management is unaware of any conditions or events since the most recent notification that would change our category.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable, as the Registrant is a smaller reporting company.
ITEM 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2024. Based on that evaluation, the Company’s management, including the Principal Executive Officer and the Principal Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.
During the quarter ended March 31, 2024, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1.Legal Proceedings
We are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on our financial condition or results of operations.
ITEM 1A.Risk Factor
Not applicable, as the Registrant is a smaller reporting company.
ITEM 2. | Unregistered Sales of Equity Securities and, Use of Proceeds |
The Company did not repurchase any shares of its common stock during the quarter ended March 31, 2024.
The Company’s Board of Directors authorized its first stock repurchase program on March 28, 2022 to acquire up to 83,300 shares, or 3.4 %, of the Company’s then outstanding common stock. On July 25, 2022, the Board of Directors authorized a second stock repurchase program to acquire up to 87,000 shares, or approximately 3.6%, of the Company’s outstanding common stock at the conclusion of the first stock repurchase program. On May 31, 2023, the Board of Directors authorized a third stock repurchase program to acquire up to $1.0 million, or approximately 91,000 shares, or approximately 4.0%, of the Company’s outstanding common stock, based on the current trading price of the common stock. As of December 31, 2023, all of the shares authorized for repurchase under these programs had been repurchased.
45
ITEM 3.Defaults Upon Senior Securities
None.
ITEM 4.Mine Safety Disclosures
None.
ITEM 5.Other Information
46
ITEM 6.Exhibits
Exhibit Index
Exhibit Number |
| Description |
31 | ||
32 | ||
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document (included in Exhibit 101) |
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GENERATIONS BANCORP NY, INC. | ||
Date: May 31, 2024 | /s/ Angela M. Krezmer | |
Angela M. Krezmer | ||
Principal Executive Officer and Principal Financial Officer | ||
48