XML 73 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment information (Tables)
12 Months Ended
Dec. 31, 2011
Segment information  
Reportable Segments

 

 

 

 

External
sales and
revenues

 

Inter-
segment

sales &
revenues

 

Total sales
and

revenues

 

Depreciation
and
amortization

 

Segment
profit (loss)

 

Segment
assets at
December 31

 

Capital
expenditures

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction Industries

 

$

19,667

 

$

575

 

$

20,242

 

$

526

 

$

2,056

 

$

7,942

 

$

915

 

Resource Industries

 

15,629

 

1,162

 

16,791

 

463

 

3,334

 

14,559

 

717

 

Power Systems

 

20,114

 

2,339

 

22,453

 

544

 

3,053

 

8,917

 

834

 

Machinery and Power Systems

 

$

55,410

 

$

4,076

 

$

59,486

 

$

1,533

 

$

8,443

 

$

31,418

 

$

2,466

 

Financial Products Segment

 

3,003

 

 

3,003

 

710

 

587

 

31,747

 

1,191

 

Total

 

$

58,413

 

$

4,076

 

$

62,489

 

$

2,243

 

$

9,030

 

$

63,165

 

$

3,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction Industries

 

$

13,572

 

$

674

 

$

14,246

 

$

515

 

$

783

 

$

6,927

 

$

576

 

Resource Industries

 

8,667

 

894

 

9,561

 

281

 

1,789

 

3,892

 

339

 

Power Systems

 

15,537

 

1,684

 

17,221

 

502

 

2,288

 

8,321

 

567

 

Machinery and Power Systems

 

$

37,776

 

$

3,252

 

$

41,028

 

$

1,298

 

$

4,860

 

$

19,140

 

$

1,482

 

Financial Products Segment

 

2,946

 

 

2,946

 

715

 

429

 

30,346

 

960

 

Total

 

$

40,722

 

$

3,252

 

$

43,974

 

$

2,013

 

$

5,289

 

$

49,486

 

$

2,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction Industries

 

$

8,507

 

$

516

 

$

9,023

 

$

555

 

$

(768

)

$

6,600

 

$

403

 

Resource Industries

 

5,857

 

414

 

6,271

 

313

 

288

 

3,773

 

243

 

Power Systems

 

13,389

 

855

 

14,244

 

439

 

1,660

 

6,665

 

531

 

Machinery and Power Systems

 

$

27,753

 

$

1,785

 

$

29,538

 

$

1,307

 

$

1,180

 

$

17,038

 

$

1,177

 

Financial Products Segment

 

3,139

 

 

3,139

 

742

 

399

 

32,230

 

976

 

Total

 

$

30,892

 

$

1,785

 

$

32,677

 

$

2,049

 

$

1,579

 

$

49,268

 

$

2,153

 

Reconciliation of Sales and revenues:

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

2011

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$

55,410

 

$

3,003

 

$

 

$

58,413

 

All other operating segments

 

2,021

 

 

 

2,021

 

Other

 

(39

)

54

 

(311

)1

(296

)

Total sales and revenues

 

$

57,392

 

$

3,057

 

$

(311

)

$

60,138

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$

37,776

 

$

2,946

 

$

 

$

40,722

 

All other operating segments

 

2,156

 

 

 

2,156

 

Other

 

(65

)

40

 

(265

)1

(290

)

Total sales and revenues

 

$

39,867

 

$

2,986

 

$

(265

)

$

42,588

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$

27,753

 

$

3,139

 

$

 

$

30,892

 

All other operating segments

 

1,791

 

 

 

1,791

 

Other

 

(4

)

29

 

(312

)1

(287

)

Total sales and revenues

 

$

29,540

 

$

3,168

 

$

(312

)

$

32,396

 

Reconciliation of Profit before taxes:

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidated
Total

 

2011

 

 

 

 

 

 

 

Total profit from reportable segments

 

$

8,443

 

$

587

 

$

9,030

 

All other operating segments

 

837

 

 

837

 

Cost centers

 

14

 

 

14

 

Corporate costs

 

(1,173

)

 

(1,173

)

Timing

 

(203

)

 

(203

)

Redundancy charges

 

(1

)

 

(1

)

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

21

 

 

21

 

Postretirement benefit expense

 

(670

)

 

(670

)

Financing costs

 

(408

)

 

(408

)

Equity in profit of unconsolidated affiliated companies

 

24

 

 

24

 

Currency

 

(315

)

 

(315

)

Interest rate swap

 

(149

)

 

(149

)

Other income/expense methodology differences

 

(273

)

 

(273

)

Other methodology differences

 

(42

)

33

 

(9

)

Total profit before taxes

 

$

6,105

 

$

620

 

$

6,725

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

Total profit from reportable segments

 

$

4,860

 

$

429

 

$

5,289

 

All other operating segments

 

720

 

 

720

 

Cost centers

 

(11

)

 

(11

)

Corporate costs

 

(954

)

 

(954

)

Timing

 

(185

)

 

(185

)

Redundancy charges

 

(33

)

 

(33

)

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

(13

)

 

(13

)

Postretirement benefit expense

 

(640

)

 

(640

)

Financing costs

 

(314

)

 

(314

)

Equity in profit of unconsolidated affiliated companies

 

24

 

 

24

 

Currency

 

6

 

 

6

 

Interest rate swap

 

(10

)

 

(10

)

Other income/expense methodology differences

 

(131

)

 

(131

)

Other methodology differences

 

(16

)

18

 

2

 

Total profit before taxes

 

$

3,303

 

$

447

 

$

3,750

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

Total profit from reportable segments

 

$

1,180

 

$

399

 

$

1,579

 

All other operating segments

 

625

 

 

625

 

Cost centers

 

(50

)

 

(50

)

Corporate costs

 

(654

)

 

(654

)

Timing

 

249

 

 

249

 

Redundancy charges

 

(654

)

(10

)

(664

)

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

56

 

 

56

 

Postretirement benefit expense

 

(346

)

 

(346

)

Financing costs

 

(348

)

 

(348

)

Equity in profit of unconsolidated affiliated companies

 

12

 

 

12

 

Currency

 

256

 

 

256

 

Interest rate swap

 

(1

)

 

 

(1

)

Other income/expense methodology differences

 

(157

)

 

(157

)

Other methodology differences

 

6

 

6

 

12

 

Total profit before taxes

 

$

174

 

$

395

 

$

569

 

 

Reconciliation of Redundancy costs:

 

 

(Millions of dollars)

 

Segment
profit (loss)

 

Redundancy
costs

 

Segment
profit (loss) with
redundancy costs

 

2009

 

 

 

 

 

 

 

Construction Industries

 

$

(768

)

$

(256

)

$

(1,024

)

Resource Industries

 

288

 

(183

)

105

 

Power Systems

 

1,660

 

(139

)

1,521

 

Financial Products Segment

 

399

 

(10

)

389

 

All other operating segments

 

625

 

(76

)

549

 

Consolidated Total

 

$

2,204

 

$

(664

)

$

1,540

 

Reconciliation of Assets:

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

2011

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$

31,418

 

$

31,747

 

$

 

$

63,165

 

All other operating segments

 

2,035

 

 

 

2,035

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

1,829

 

 

 

1,829

 

Intercompany receivables

 

75

 

 

(75

)

 

Investment in Financial Products

 

4,035

 

 

(4,035

)

 

Deferred income taxes

 

4,109

 

 

(533

)

3,576

 

Goodwill, intangible assets and other assets

 

2,025

 

 

 

2,025

 

Operating lease methodology difference

 

(511

)

 

 

(511

)

Liabilities included in segment assets

 

12,088

 

 

 

12,088

 

Inventory methodology differences

 

(2,786

)

 

 

(2,786

)

Other

 

362

 

(194

)

(143

)

25

 

Total assets

 

$

54,679

 

$

31,553

 

$

(4,786

)

$

81,446

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$

19,140

 

$

30,346

 

$

 

$

49,486

 

All other operating segments

 

2,472

 

 

 

2,472

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

1,825

 

 

 

1,825

 

Intercompany receivables

 

618

 

 

(618

)

 

Investment in Financial Products

 

4,275

 

 

(4,275

)

 

Deferred income taxes

 

3,745

 

 

(519

)

3,226

 

Goodwill, intangible assets and other assets

 

1,511

 

 

 

1,511

 

Operating lease methodology difference

 

(567

)

 

 

(567

)

Liabilities included in segment assets

 

8,758

 

 

 

8,758

 

Inventory methodology differences

 

(2,913

)

 

 

(2,913

)

Other

 

627

 

(233

)

(172

)

222

 

Total assets

 

$

39,491

 

$

30,113

 

$

(5,584

)

$

64,020

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$

17,038

 

$

32,230

 

$

 

$

49,268

 

All other operating segments

 

2,373

 

 

 

2,373

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

2,239

 

 

 

2,239

 

Intercompany receivables

 

106

 

 

(106

)

 

Investment in Financial Products

 

4,514

 

 

(4,514

)

 

Deferred income taxes

 

4,177

 

 

(434

)

3,743

 

Goodwill, intangible assets and other assets

 

1,329

 

 

 

1,329

 

Operating lease methodology difference

 

(578

)

 

 

(578

)

Liabilities included in segment assets

 

5,053

 

 

 

5,053

 

Inventory methodology differences

 

(2,780

)

 

 

(2,780

)

Other

 

725

 

(255

)

(1,079

)

(609

)

Total assets

 

$

34,196

 

$

31,975

 

$

(6,133

)

$

60,038

 

Reconciliation of Depreciation and amortization

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

2011

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$

1,533

 

$

710

 

$

 

$

2,243

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

172

 

 

 

172

 

Cost centers

 

99

 

 

 

99

 

Other

 

(2

)

15

 

 

13

 

Total depreciation and amortization

 

$

1,802

 

$

725

 

$

 

$

2,527

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$

1,298

 

$

715

 

$

 

$

2,013

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

194

 

 

 

194

 

Cost centers

 

97

 

 

 

97

 

Other

 

(16

)

8

 

 

(8

)

Total depreciation and amortization

 

$

1,573

 

$

723

 

$

 

$

2,296

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$

1,307

 

$

742

 

$

 

$

2,049

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

177

 

 

 

177

 

Cost centers

 

128

 

 

 

128

 

Other

 

(18

)

 

 

(18

)

Total depreciation and amortization

 

$

1,594

 

$

742

 

$

 

$

2,336

 

Reconciliation of Capital expenditures

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

2011

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$

2,466

 

$

1,191

 

$

 

$

3,657

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

343

 

 

 

343

 

Cost centers

 

177

 

 

 

177

 

Timing

 

(211

)

 

 

(211

)

Other

 

(129

)

163

 

(76

)

(42

)

Total capital expenditures

 

$

2,646

 

$

1,354

 

$

(76

)

$

3,924

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$

1,482

 

$

960

 

$

 

$

2,442

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

285

 

 

 

285

 

Cost centers

 

105

 

 

 

105

 

Timing

 

(180

)

 

 

(180

)

Other

 

(29

)

32

 

(69

)

(66

)

Total capital expenditures

 

$

1,663

 

$

992

 

$

(69

)

$

2,586

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$

1,177

 

$

976

 

$

 

$

2,153

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

87

 

 

 

87

 

Cost centers

 

65

 

 

 

65

 

Timing

 

156

 

 

 

156

 

Other

 

15

 

 

(4

)

11

 

Total capital expenditures

 

$

1,500

 

$

976

 

$

(4

)

$

2,472

 

Information about Geographic Areas:

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

External Sales & Revenues1

 

December 31,

 

(Millions of dollars)

 

2011

 

2010

 

2009

 

2011

 

2010

 

2009

 

Inside United States

 

$

18,004

 

$

13,674

 

$

10,560

 

$

7,388

 

$

6,427

 

$

6,260

 

Outside United States

 

42,134

 

28,914

 

21,836

 

7,007

2

6,112

2

6,126

2

Total

 

$

60,138

 

$

42,588

 

$

32,396

 

$

14,395

 

$

12,539

 

$

12,386

 

 

1Sales of machinery and power systems are based on dealer or customer location. Revenues from services provided are based on where service is rendered.

2The only country with greater than 10% of total net property, plant and equipment for the periods presented, other than the United States, is Japan with $1,220 million, $1,266 million and $1,432 million as of December 31, 2011, 2010, and 2009, respectively.