XML 103 R37.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Information 
Reportable Segments

Reportable Segments

Three Months Ended September 30,

(Millions of dollars)

 

 

 

 

 

 

 

2011

 

 

 

External
sales and
revenues

 

Inter-
segment

sales &
revenues

 

Total sales
and

revenues

 

Depreciation
and

amortization

 

Segment
profit

 

Segment
assets at
Sept. 30

 

Capital
expenditures

 

Construction Industries

 

$4,900

 

$162

 

$5,062

 

$136

 

$496

 

$7,390

 

$234

 

Resource Industries

 

4,599

 

290

 

4,889

 

155

 

745

 

14,903

 

159

 

Power Systems

 

5,075

 

600

 

5,675

 

133

 

794

 

8,216

 

279

 

Machinery and Power Systems

 

$14,574

 

$1,052

 

$15,626

 

$424

 

$2,035

 

$30,509

 

$672

 

Financial Products Segment

 

757

 

 

757

 

177

 

145

 

31,116

 

311

 

Total

 

$15,331

 

$1,052

 

$16,383

 

$601

 

$2,180

 

$61,625

 

$983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

External
sales and
revenues

 

Inter-
segment

sales &
revenues

 

Total sales
and

revenues

 

Depreciation
and
amortization

 

Segment
profit

 

Segment
assets at
Dec. 31

 

Capital
expenditures

 

Construction Industries

 

$3,466

 

$179

 

$3,645

 

$123

 

$246

 

$6,927

 

$124

 

Resource Industries

 

2,262

 

206

 

2,468

 

70

 

538

 

3,892

 

68

 

Power Systems

 

4,196

 

485

 

4,681

 

132

 

694

 

8,321

 

92

 

Machinery and Power Systems

 

$9,924

 

$870

 

$10,794

 

$325

 

$1,478

 

$19,140

 

$284

 

Financial Products Segment

 

737

 

 

737

 

175

 

108

 

30,346

 

290

 

Total

 

$10,661

 

$870

 

$11,531

 

$500

 

$1,586

 

$49,486

 

$574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segments

Nine Months Ended September 30,

(Millions of dollars)

 

 

 

2011

 

 

 

External
sales and
revenues

 

Inter-
segment

sales &
revenues

 

Total sales
and

revenues

 

Depreciation
and
amortization

 

Segment
profit

 

Segment
assets at
Sept. 30

 

Capital
expenditures

 

Construction Industries

 

$14,312

 

$433

 

$14,745

 

$382

 

$1,522

 

$7,390

 

$471

 

Resource Industries

 

10,573

 

848

 

11,421

 

298

 

2,337

 

14,903

 

320

 

Power Systems

 

14,442

 

1,695

 

16,137

 

398

 

2,230

 

8,216

 

496

 

Machinery and Power Systems

 

$39,327

 

$2,976

 

$42,303

 

$1,078

 

$6,089

 

$30,509

 

$1,287

 

Financial Products Segment

 

2,251

 

 

2,251

 

535

 

453

 

31,116

 

830

 

Total

 

$41,578

 

$2,976

 

$44,554

 

$1,613

 

$6,542

 

$61,625

 

$2,117

 

 

 

 

2010

 

 

 

External
sales and
revenues

 

Inter-
segment

sales &
revenues

 

Total sales
and

revenues

 

Depreciation
and
amortization

 

Segment
profit

 

Segment
assets at
Dec. 31

 

Capital
expenditures

 

Construction Industries

 

$9,469

 

$481

 

$9,950

 

$377

 

$496

 

$6,927

 

$288

 

Resource Industries

 

5,860

 

552

 

6,412

 

210

 

1,183

 

3,892

 

139

 

Power Systems

 

10,873

 

1,129

 

12,002

 

358

 

1,580

 

8,321

 

274

 

Machinery and Power Systems

 

$26,202

 

$2,162

 

$28,364

 

$945

 

$3,259

 

$19,140

 

$701

 

Financial Products Segment

 

2,220

 

 

2,220

 

538

 

324

 

30,346

 

677

 

Total

 

$28,422

 

$2,162

 

$30,584

 

$1,483

 

$3,583

 

$49,486

 

$1,378

 

 

Reconciliation of Sales and revenues:

Reconciliation of Sales and revenues:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Three Months Ended September 30, 2011:

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$14,574

 

$757

 

$—

 

$15,331

 

All other operating segments

 

461

 

 

 

461

 

Other

 

(12)

 

17

 

(81)1

 

(76)

 

Total sales and revenues

 

$15,023

 

$774

 

$(81)

 

$15,716

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$9,924

 

$737

 

$—

 

$10,661

 

All other operating segments

 

550

 

 

 

550

 

Other

 

(22)

 

12

 

(67)1

 

(77)

 

Total sales and revenues

 

$10,452

 

$749

 

$(67)

 

$11,134

 

 

1 Elimination of Financial Products revenues from Machinery and Power Systems.

 

 

Reconciliation of Sales and revenues:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Nine Months Ended September 30, 2011:

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$39,327

 

$2,251

 

$—

 

$41,578

 

All other operating segments

 

1,525

 

 

 

1,525

 

Other

 

(17)

 

40

 

(231)1

 

(208)

 

Total sales and revenues

 

$40,835

 

$2,291

 

$(231)

 

$42,895

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

Total external sales and revenues from reportable segments

 

$26,202

 

$2,220

 

$—

 

$28,422

 

All other operating segments

 

1,573

 

 

 

1,573

 

Other

 

(49)

 

28

 

(193)1

 

(214)

 

Total sales and revenues

 

$27,726

 

$2,248

 

$(193)

 

$29,781

 

 

1 Elimination of Financial Products revenues from Machinery and Power Systems.

 

Reconciliation of Consolidated profit (loss) before taxes:

Reconciliation of Consolidated profit (loss) before taxes:

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidated
Total

 

Three Months Ended September 30, 2011:

 

 

 

 

 

 

 

Total profit from reportable segments

 

$2,035

 

$145

 

$2,180

 

All other operating segments

 

234

 

 

234

 

Cost centers

 

30

 

 

30

 

Corporate costs

 

(332)

 

 

(332)

 

Timing

 

12

 

 

12

 

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

(21)

 

 

(21)

 

Postretirement benefit expense

 

(110)

 

 

(110)

 

Financing costs

 

(116)

 

 

(116)

 

Equity in profit of unconsolidated affiliated companies

 

6

 

 

6

 

Currency

 

(188)

 

 

(188)

 

Other income/expense methodology differences

 

(54)

 

 

(54)

 

Other methodology differences

 

(7)

 

 

(7)

 

Total profit (loss) before taxes

 

$1,489

 

$145

 

$1,634

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2010:

 

 

 

 

 

 

 

Total profit from reportable segments

 

$1,478

 

$108

 

$1,586

 

All other operating segments

 

200

 

 

200

 

Cost centers

 

(3)

 

 

(3)

 

Corporate costs

 

(238)

 

 

(238)

 

Timing

 

(97)

 

 

(97)

 

Methodology differences:

 

 

 

 

 

 

 

Postretirement benefit expense

 

(224)

 

 

(224)

 

Financing costs

 

(79)

 

 

(79)

 

Equity in profit of unconsolidated affiliated companies

 

7

 

 

7

 

Currency

 

(22)

 

 

(22)

 

Interest rate swaps

 

(1)

 

 

(1)

 

Other income/expense methodology differences

 

(29)

 

 

(29)

 

Other methodology differences

 

1

 

2

 

3

 

Total profit (loss) before taxes

 

$993

 

$110

 

$1,103

 

 

 

 

 

 

 

 

 

 

Reconciliation of Consolidated profit (loss) before taxes:

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidated
Total

 

Nine Months Ended September 30, 2011:

 

 

 

 

 

 

 

Total profit from reportable segments

 

$6,089

 

$453

 

$6,542

 

All other operating segments

 

601

 

 

601

 

Cost centers

 

28

 

 

28

 

Corporate costs

 

(900)

 

 

(900)

 

Timing

 

(157)

 

 

(157)

 

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

1

 

 

1

 

Postretirement benefit expense

 

(468)

 

 

(468)

 

Financing costs

 

(294)

 

 

(294)

 

Equity in profit of unconsolidated affiliated companies

 

24

 

 

24

 

Currency

 

(263)

 

 

(263)

 

Interest rate swaps

 

(149)

 

 

(149)

 

Other income/expense methodology differences

 

(210)

 

 

(210)

 

Other methodology differences

 

(11)

 

3

 

(8)

 

Total profit (loss) before taxes

 

$4,291

 

$456

 

$4,747

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010:

 

 

 

 

 

 

 

Total profit from reportable segments

 

$3,259

 

$324

 

$3,583

 

All other operating segments

 

580

 

 

580

 

Cost centers

 

(8)

 

 

(8)

 

Corporate costs

 

(708)

 

 

(708)

 

Timing

 

(209)

 

 

(209)

 

Methodology differences:

 

 

 

 

 

 

 

Inventory/cost of sales

 

38

 

 

38

 

Postretirement benefit expense

 

(467)

 

 

(467)

 

Financing costs

 

(248)

 

 

(248)

 

Equity in profit of unconsolidated affiliated companies

 

13

 

 

13

 

Currency

 

23

 

 

23

 

Interest rate swaps

 

(3)

 

 

(3)

 

Other income/expense methodology differences

 

(79)

 

 

(79)

 

Other methodology differences

 

(2)

 

5

 

3

 

Total profit (loss) before taxes

 

$2,189

 

$329

 

$2,518

 

 

 

 

 

 

 

 

Reconciliation of Assets:

 

Reconciliation of Assets:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

September 30, 2011:

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$30,509

 

$31,116

 

$—

 

$61,625

 

All other operating segments

 

2,010

 

 

 

2,010

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

1,649

 

 

 

1,649

 

Intercompany receivables

 

69

 

 

(69)

 

 

Investment in Financial Products

 

3,965

 

 

(3,965)

 

 

Deferred income taxes

 

2,262

 

 

(485)

 

1,777

 

Goodwill, intangible assets and other assets

 

1,635

 

 

 

1,635

 

Operating lease methodology difference

 

(514)

 

 

 

(514)

 

Liabilities included in segment assets

 

11,450

 

 

 

11,450

 

Inventory methodology differences

 

(2,633)

 

 

 

(2,633)

 

Other

 

1,103

 

(220)

 

(115)

 

768

 

Total assets

 

$51,505

 

$30,896

 

$(4,634)

 

$77,767

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

 

 

Total assets from reportable segments

 

$19,140

 

$30,346

 

$—

 

$49,486

 

All other operating segments

 

2,472

 

 

 

2,472

 

Items not included in segment assets:

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

1,825

 

 

 

1,825

 

Intercompany receivables

 

618

 

 

(618)

 

 

Investment in Financial Products

 

4,275

 

 

(4,275)

 

 

Deferred income taxes

 

3,745

 

 

(519)

 

3,226

 

Goodwill, intangible assets and other assets

 

1,511

 

 

 

1,511

 

Operating lease methodology difference

 

(567)

 

 

 

(567)

 

Liabilities included in segment assets

 

8,758

 

 

 

8,758

 

Inventory methodology differences

 

(2,913)

 

 

 

(2,913)

 

Other

 

627

 

(233)

 

(172)

 

222

 

Total assets

 

$39,491

 

$30,113

 

$(5,584)

 

$64,020

 

 

 

 

 

 

 

 

 

 

Reconciliation of Depreciation and amortization:

Reconciliations of Depreciation and amortization:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Three Months Ended September 30, 2011:

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$424

 

$177

 

$—

 

$601

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

42

 

 

 

42

 

Cost centers

 

26

 

 

 

26

 

Other

 

(15)

 

4

 

 

(11)

 

Total depreciation and amortization

 

$477

 

$181

 

$—

 

$658

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$325

 

$175

 

$—

 

$500

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

48

 

 

 

48

 

Cost centers

 

23

 

 

 

23

 

Other

 

(8)

 

2

 

 

(6)

 

Total depreciation and amortization from reportable segments

 

$388

 

$177

 

$—

 

$565

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliations of Depreciation and amortization:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Nine Months Ended September 30, 2011:

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$1,078

 

$535

 

$—

 

$1,613

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

128

 

 

 

128

 

Cost centers

 

74

 

 

 

74

 

Other

 

7

 

10

 

 

17

 

Total depreciation and amortization

 

$1,287

 

$545

 

$—

 

$1,832

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

Total depreciation and amortization from reportable segments

 

$945

 

$538

 

$—

 

$1,483

 

Items not included in segment depreciation and amortization:

 

 

 

 

 

 

 

 

 

All other operating segments

 

144

 

 

 

144

 

Cost centers

 

72

 

 

 

72

 

Other

 

(23)

 

5

 

 

(18)

 

Total depreciation and amortization

 

$1,138

 

$543

 

$—

 

$1,681

 

 

 

 

 

 

 

 

 

 

Reconciliation of Capital expenditures:

Reconciliations of Capital expenditures:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Three Months Ended September 30, 2011:

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$672

 

$311

 

$—

 

$983

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

84

 

 

 

84

 

Cost centers

 

31

 

 

 

31

 

Timing

 

(89)

 

 

 

(89)

 

Other

 

(88)

 

92

 

(18)

 

(14)

 

Total capital expenditures

 

$610

 

$403

 

$(18)

 

$995

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$284

 

$290

 

$—

 

$574

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

115

 

 

 

115

 

Cost centers

 

24

 

 

 

24

 

Timing

 

(53)

 

 

 

(53)

 

Other

 

(6)

 

7

 

(20)

 

(19)

 

Total capital expenditures

 

$364

 

$297

 

$(20)

 

$641

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliations of Capital expenditures:

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

Machinery
and Power
Systems

 

Financial
Products

 

Consolidating
Adjustments

 

Consolidated
Total

 

Nine Months Ended September 30, 2011:

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$1,287

 

$830

 

$—

 

$2,117

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

173

 

 

 

173

 

Cost centers

 

72

 

 

 

72

 

Timing

 

151

 

 

 

151

 

Other

 

(98)

 

147

 

(63)

 

(14)

 

Total capital expenditures

 

$1,585

 

$977

 

$(63)

 

$2,499

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010:

 

 

 

 

 

 

 

 

 

Total capital expenditures from reportable segments

 

$701

 

$677

 

$—

 

$1,378

 

Items not included in segment capital expenditures:

 

 

 

 

 

 

 

 

 

All other operating segments

 

170

 

 

 

170

 

Cost centers

 

48

 

 

 

48

 

Timing

 

115

 

 

 

115

 

Other

 

(10)

 

18

 

(54)

 

(46)

 

Total capital expenditures

 

$1,024

 

$695

 

$(54)

 

$1,665