XML 59 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule providing assumptions used in determining the fair value of stock-based awards The following table provides the assumptions used in determining the fair value of the Option awards for the years ended December 31, 2021, 2020 and 2019, respectively.
 Grant Year
 202120202019
Weighted-average dividend yield2.6 %2.5 %2.6 %
Weighted-average volatility32.9 %25.7 %29.1 %
Range of volatilities
29.2%-45.8%
24.5%-29.7%
25.1%- 38.7%
Range of risk-free interest rates
0.06%-1.41%
1.21%-1.39%
2.48%-2.68%
Weighted-average expected lives8 years8 years7 years
Schedule of stock-based compensation activity
Please refer to Tables I and II below for additional information on our stock-based compensation awards.  

TABLE I — Financial Information Related to Stock-based Compensation
 Stock optionsRSUsPRSUs
 SharesWeighted-
 Average
 Exercise
 Price
SharesWeighted-
Average
Grant Date Fair Value
SharesWeighted-
Average
Grant Date Fair Value
      
Outstanding at January 1, 2021
10,076,983 $109.60 1,327,950 $134.89 727,757 $132.81 
Granted to officers and key employees1,084,821 $219.76 472,698 $216.50 285,056 $215.45 
Exercised(3,399,720)$103.45  $  $ 
Vested $ (665,357)$138.90 (356,618)$138.35 
Forfeited / expired(39,664)$161.34 (35,110)$167.12 (10,822)$163.02 
Outstanding at December 31, 2021
7,722,420 $127.52 1,100,181 $166.50 645,373 $165.74 
Exercisable at December 31, 2021
4,914,111 $106.36 
Stock options outstanding and exercisable as of December 31, 2021:
 OutstandingExercisable
Exercise PricesShares Outstanding at 12/31/2021Weighted-
 Average
 Remaining
 Contractual Life (Years)
Weighted-
 Average
 Exercise Price
Aggregate
 Intrinsic Value 1
Shares Outstanding at 12/31/2021Weighted-
 Average
 Remaining
Contractual Life (Years)
Weighted-
 Average
 Exercise Price
Aggregate
 Intrinsic Value 1
$74.77-$83.00
1,846,000 3.75$78.65 $236 1,846,000 3.75$78.65 $236 
$89.75-$96.31
1,225,687 4.01$95.20 137 1,225,182 4.01$95.20 137 
$110.09
39,909 0.17$110.09 4 39,909 0.17$110.09 4 
$127.60-$138.35
2,675,475 7.88$131.81 200 936,141 7.68$134.01 68 
$151.12-$219.76
1,935,349 7.93$189.01 34 866,879 6.26$151.12 48 
 7,722,420  $127.52 $611 4,914,111  $106.36 $493 

1    The difference between a stock award’s exercise price and the underlying stock’s closing market price at December 31, 2021, for awards with market price greater than the exercise price. Amounts are in millions of dollars.
Schedule of financial information related to stock-based compensation
TABLE II— Additional Stock-based Award Information
(Dollars in millions except per share data)202120202019
Stock options activity:   
Weighted-average fair value per share of stock awards granted$56.30 $25.98 $40.98 
Intrinsic value of stock awards exercised$374 $386 $264 
Fair value of stock awards vested 1
$59 $64 $100 
Cash received from stock awards exercised$212 $282 $298 
RSUs activity:   
Weighted-average fair value per share of stock awards granted$216.50 $128.07 $138.61 
Fair value of stock awards vested 2
$136 $87 $110 
PRSUs activity:   
Weighted-average fair value per share of stock awards granted$215.45 $128.41 $138.67 
Fair value of stock awards vested 2
$74 $59 $59 
 
1    Based on the grant date fair value.
2    Based on the underlying stock’s closing market price on the vesting date.