Cat Financial financing activities
Allowance for credit losses
The allowance for credit losses is an estimate of the losses inherent in Cat Financial’s finance receivable portfolio and includes consideration of accounts that have been individually identified as impaired, as well as pools of finance receivables where it is probable that certain receivables in the pool are impaired but the individual accounts cannot yet be identified. In identifying and measuring impairment, management takes into consideration past loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of underlying collateral and current economic conditions.
Accounts are identified for individual review based on past-due status and using information available about the customer, such as financial statements, news reports and published credit ratings, as well as general information regarding industry trends and the economic environment in which Cat Financial’s customers operate. The allowance for credit losses attributable to finance receivables that are individually evaluated and determined to be impaired is based either on the present value of expected future cash flows discounted at the receivables' effective interest rate or the fair value of the collateral for collateral-dependent receivables, or the observable market price of the receivable. In determining collateral value, Cat Financial estimates the current fair market value of the collateral less selling costs. Cat Financial also considers credit enhancements such as additional collateral and contractual third-party guarantees. The allowance for credit losses attributable to the remaining accounts not yet individually identified as impaired is estimated based on loss forecast models utilizing probabilities of default, our estimate of the loss emergence period and the estimated loss given default. In addition, qualitative factors not able to be fully captured in the loss forecast models including industry trends, macroeconomic factors and model imprecision are considered in the evaluation of the adequacy of the allowance for credit losses. These qualitative factors are subjective and require a degree of management judgment.
Cat Financial’s allowance for credit losses is segregated into two portfolio segments:
•Customer - Finance receivables with retail customers.
•Dealer - Finance receivables with Caterpillar dealers.
A portfolio segment is the level at which the company develops a systematic methodology for determining its allowance for credit losses.
Cat Financial further evaluates portfolio segments by the class of finance receivables, which is defined as a level of information (below a portfolio segment) in which the finance receivables have the same initial measurement attribute and a similar method for assessing and monitoring credit risk. Typically, Cat Financial’s finance receivables within a geographic area have similar credit risk profiles and methods for assessing and monitoring credit risk. Cat Financial’s classes, which align with management reporting for credit losses, are as follows:
| |
• | North America - Includes finance receivables originated in the United States or Canada. |
| |
• | Europe - Includes finance receivables originated in Europe, Africa, Middle East and the Commonwealth of Independent States. |
| |
• | Asia Pacific - Includes finance receivables originated in Australia, New Zealand, China, Japan and Southeast Asia. |
| |
• | Mining - Includes finance receivables related to large mining customers worldwide and project financing in various countries. |
| |
• | Latin America - Includes finance receivables originated in Central and South American countries and Mexico. |
| |
• | Caterpillar Power Finance - Includes finance receivables related to marine vessels with Caterpillar engines worldwide and Caterpillar electrical power generation, gas compression and co-generation systems and non-Caterpillar equipment that is powered by these systems worldwide. |
An analysis of the allowance for credit losses was as follows:
|
| | | | | | | | | | | |
| | | | | |
(Millions of dollars) | September 30, 2017 |
Allowance for Credit Losses: | Customer | | Dealer | | Total |
Balance at beginning of year | $ | 331 |
| | $ | 10 |
| | $ | 341 |
|
Receivables written off | (119 | ) | | — |
| | (119 | ) |
Recoveries on receivables previously written off | 31 |
| | — |
| | 31 |
|
Provision for credit losses | 80 |
| | — |
| | 80 |
|
Other | 8 |
| | — |
| | 8 |
|
Balance at end of period | $ | 331 |
| | $ | 10 |
| | $ | 341 |
|
| |
| | |
| | |
|
Individually evaluated for impairment | $ | 100 |
| | $ | — |
| | $ | 100 |
|
Collectively evaluated for impairment | 231 |
| | 10 |
| | 241 |
|
Ending Balance | $ | 331 |
| | $ | 10 |
| | $ | 341 |
|
| | | | | |
Recorded Investment in Finance Receivables: | |
| | |
| | |
|
Individually evaluated for impairment | $ | 869 |
| | $ | — |
| | $ | 869 |
|
Collectively evaluated for impairment | 18,086 |
| | 3,533 |
| | 21,619 |
|
Ending Balance | $ | 18,955 |
| | $ | 3,533 |
| | $ | 22,488 |
|
| | | | | |
|
| | | | | | | | | | | |
| | | | | |
(Millions of dollars) | December 31, 2016 |
Allowance for Credit Losses: | Customer | | Dealer | | Total |
Balance at beginning of year | $ | 327 |
| | $ | 9 |
| | $ | 336 |
|
Receivables written off | (158 | ) | | — |
| | (158 | ) |
Recoveries on receivables previously written off | 35 |
| | — |
| | 35 |
|
Provision for credit losses | 132 |
| | 1 |
| | 133 |
|
Other | (5 | ) | | — |
| | (5 | ) |
Balance at end of year | $ | 331 |
| | $ | 10 |
| | $ | 341 |
|
| | | | | |
Individually evaluated for impairment | $ | 85 |
| | $ | — |
| | $ | 85 |
|
Collectively evaluated for impairment | 246 |
| | 10 |
| | 256 |
|
Ending Balance | $ | 331 |
| | $ | 10 |
| | $ | 341 |
|
| | | | | |
Recorded Investment in Finance Receivables: | |
| | |
| | |
|
Individually evaluated for impairment | $ | 786 |
| | $ | — |
| | $ | 786 |
|
Collectively evaluated for impairment | 18,236 |
| | 3,375 |
| | 21,611 |
|
Ending Balance | $ | 19,022 |
| | $ | 3,375 |
| | $ | 22,397 |
|
| | | | | |
Credit quality of finance receivables
At origination, Cat Financial evaluates credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, Cat Financial monitors credit quality based on past-due status and collection experience as there is a meaningful correlation between the past-due status of customers and the risk of loss.
In determining past-due status, Cat Financial considers the entire recorded investment in finance receivables past due when any installment is over 30 days past due. The tables below summarize the recorded investment in finance receivables by aging category.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| September 30, 2017 |
(Millions of dollars) | 31-60 Days Past Due | | 61-90 Days Past Due | | 91+ Days Past Due | | Total Past Due | | Current | | Recorded Investment in Finance Receivables | | 91+ Still Accruing |
Customer | |
| | |
| | |
| | |
| | |
| | |
| | |
|
North America | $ | 64 |
| | $ | 17 |
| | $ | 49 |
| | $ | 130 |
| | $ | 7,820 |
| | $ | 7,950 |
| | $ | 8 |
|
Europe | 27 |
| | 9 |
| | 56 |
| | 92 |
| | 2,642 |
| | 2,734 |
| | 4 |
|
Asia Pacific | 26 |
| | 13 |
| | 17 |
| | 56 |
| | 1,793 |
| | 1,849 |
| | 9 |
|
Mining | 8 |
| | 4 |
| | 52 |
| | 64 |
| | 1,682 |
| | 1,746 |
| | 1 |
|
Latin America | 53 |
| | 28 |
| | 180 |
| | 261 |
| | 1,657 |
| | 1,918 |
| | — |
|
Caterpillar Power Finance | 11 |
| | 34 |
| | 124 |
| | 169 |
| | 2,589 |
| | 2,758 |
| | 11 |
|
Dealer | |
| | |
| | |
| | | | | | | | |
|
North America | — |
| | — |
| | — |
| | — |
| | 2,129 |
| | 2,129 |
| | — |
|
Europe | — |
| | — |
| | — |
| | — |
| | 132 |
| | 132 |
| | — |
|
Asia Pacific | — |
| | — |
| | — |
| | — |
| | 555 |
| | 555 |
| | — |
|
Mining | — |
| | — |
| | — |
| | — |
| | 3 |
| | 3 |
| | — |
|
Latin America | 5 |
| | — |
| | 3 |
| | 8 |
| | 704 |
| | 712 |
| | — |
|
Caterpillar Power Finance | — |
| | — |
| | — |
| | — |
| | 2 |
| | 2 |
| | — |
|
Total | $ | 194 |
| | $ | 105 |
| | $ | 481 |
| | $ | 780 |
| | $ | 21,708 |
| | $ | 22,488 |
| | $ | 33 |
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| December 31, 2016 |
(Millions of dollars) | 31-60 Days Past Due | | 61-90 Days Past Due | | 91+ Days Past Due | | Total Past Due | | Current | | Recorded Investment in Finance Receivables | | 91+ Still Accruing |
Customer | |
| | |
| | |
| | |
| | |
| | |
| | |
|
North America | $ | 50 |
| | $ | 16 |
| | $ | 59 |
| | $ | 125 |
| | $ | 7,938 |
| | $ | 8,063 |
| | $ | 5 |
|
Europe | 16 |
| | 12 |
| | 39 |
| | 67 |
| | 2,388 |
| | 2,455 |
| | 6 |
|
Asia Pacific | 17 |
| | 7 |
| | 15 |
| | 39 |
| | 1,435 |
| | 1,474 |
| | 4 |
|
Mining | 3 |
| | 2 |
| | 63 |
| | 68 |
| | 1,756 |
| | 1,824 |
| | 2 |
|
Latin America | 40 |
| | 33 |
| | 214 |
| | 287 |
| | 1,808 |
| | 2,095 |
| | — |
|
Caterpillar Power Finance | 11 |
| | 9 |
| | 73 |
| | 93 |
| | 3,018 |
| | 3,111 |
| | 1 |
|
Dealer | |
| | |
| | |
| | |
| | |
| | |
| | |
|
North America | — |
| | — |
| | — |
| | — |
| | 1,916 |
| | 1,916 |
| | — |
|
Europe | — |
| | — |
| | — |
| | — |
| | 161 |
| | 161 |
| | — |
|
Asia Pacific | — |
| | — |
| | — |
| | — |
| | 541 |
| | 541 |
| | — |
|
Mining | — |
| | — |
| | — |
| | — |
| | 3 |
| | 3 |
| | — |
|
Latin America | — |
| | — |
| | — |
| | — |
| | 752 |
| | 752 |
| | — |
|
Caterpillar Power Finance | — |
| | — |
| | — |
| | — |
| | 2 |
| | 2 |
| | — |
|
Total | $ | 137 |
| | $ | 79 |
| | $ | 463 |
| | $ | 679 |
| | $ | 21,718 |
| | $ | 22,397 |
| | $ | 18 |
|
| | | | | | | | | | | | | |
Impaired finance receivables
For all classes, a finance receivable is considered impaired, based on current information and events, if it is probable that Cat Financial will be unable to collect all amounts due according to the contractual terms. Impaired finance receivables include finance receivables that have been restructured and are considered to be troubled debt restructurings.
There were no impaired finance receivables as of September 30, 2017 or December 31, 2016, for the Dealer portfolio segment. Cat Financial’s recorded investment in impaired finance receivables and the related unpaid principal balances and allowance for the Customer portfolio segment were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2017 | | December 31, 2016 |
(Millions of dollars) | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance |
Impaired Finance Receivables With No Allowance Recorded | |
| | |
| | |
| | |
| | |
| | |
|
North America | $ | 16 |
| | $ | 21 |
| | $ | — |
| | $ | 10 |
| | $ | 10 |
| | $ | — |
|
Europe | 47 |
| | 47 |
| | — |
| | 49 |
| | 48 |
| | — |
|
Asia Pacific | 32 |
| | 31 |
| | — |
| | 3 |
| | 2 |
| | — |
|
Mining | 127 |
| | 125 |
| | — |
| | 129 |
| | 129 |
| | — |
|
Latin America | 60 |
| | 60 |
| | — |
| | 68 |
| | 68 |
| | — |
|
Caterpillar Power Finance | 187 |
| | 200 |
| | — |
| | 271 |
| | 271 |
| | — |
|
Total | $ | 469 |
| | $ | 484 |
| | $ | — |
| | $ | 530 |
| | $ | 528 |
| | $ | — |
|
| | | | | | | | | | | |
Impaired Finance Receivables With An Allowance Recorded | |
| | |
| | |
| | |
| | |
| | |
|
North America | $ | 36 |
| | $ | 35 |
| | $ | 13 |
| | $ | 61 |
| | $ | 60 |
| | $ | 22 |
|
Europe | 8 |
| | 8 |
| | 5 |
| | 7 |
| | 7 |
| | 3 |
|
Asia Pacific | 25 |
| | 25 |
| | 3 |
| | 50 |
| | 50 |
| | 8 |
|
Mining | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Latin America | 92 |
| | 104 |
| | 35 |
| | 93 |
| | 104 |
| | 34 |
|
Caterpillar Power Finance | 239 |
| | 241 |
| | 44 |
| | 45 |
| | 44 |
| | 18 |
|
Total | $ | 400 |
| | $ | 413 |
| | $ | 100 |
| | $ | 256 |
| | $ | 265 |
| | $ | 85 |
|
| | | | | | | | | | | |
Total Impaired Finance Receivables | |
| | |
| | |
| | |
| | |
| | |
|
North America | $ | 52 |
| | $ | 56 |
| | $ | 13 |
| | $ | 71 |
| | $ | 70 |
|
| $ | 22 |
|
Europe | 55 |
| | 55 |
| | 5 |
| | 56 |
| | 55 |
|
| 3 |
|
Asia Pacific | 57 |
| | 56 |
| | 3 |
| | 53 |
| | 52 |
|
| 8 |
|
Mining | 127 |
| | 125 |
| | — |
| | 129 |
| | 129 |
| | — |
|
Latin America | 152 |
| | 164 |
| | 35 |
| | 161 |
| | 172 |
|
| 34 |
|
Caterpillar Power Finance | 426 |
| | 441 |
| | 44 |
| | 316 |
| | 315 |
|
| 18 |
|
Total | $ | 869 |
| | $ | 897 |
| | $ | 100 |
| | $ | 786 |
| | $ | 793 |
| | $ | 85 |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2017 | | Three Months Ended September 30, 2016 |
(Millions of dollars) | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
Impaired Finance Receivables With No Allowance Recorded | |
| | |
| | |
| | |
|
North America | $ | 14 |
| | $ | 1 |
| | $ | 24 |
| | $ | — |
|
Europe | 47 |
| | — |
| | 49 |
| | 1 |
|
Asia Pacific | 30 |
| | 1 |
| | 1 |
| | — |
|
Mining | 128 |
| | 1 |
| | 90 |
| | 2 |
|
Latin America | 68 |
| | 1 |
| | 58 |
| | — |
|
Caterpillar Power Finance | 171 |
| | 1 |
| | 282 |
| | 3 |
|
Total | $ | 458 |
| | $ | 5 |
| | $ | 504 |
| | $ | 6 |
|
| | | | | | | |
Impaired Finance Receivables With An Allowance Recorded | |
| | |
| | |
| | |
|
North America | $ | 44 |
| | $ | — |
| | $ | 42 |
| | $ | — |
|
Europe | 6 |
| | — |
| | 10 |
| | — |
|
Asia Pacific | 28 |
| | 1 |
| | 35 |
| | — |
|
Mining | — |
| | — |
| | 19 |
| | — |
|
Latin America | 102 |
| | 1 |
| | 67 |
| | 1 |
|
Caterpillar Power Finance | 251 |
| | 3 |
| | 43 |
| | — |
|
Total | $ | 431 |
| | $ | 5 |
| | $ | 216 |
| | $ | 1 |
|
| | | | | | | |
Total Impaired Finance Receivables | |
| | |
| | |
| | |
|
North America | $ | 58 |
| | $ | 1 |
| | $ | 66 |
| | $ | — |
|
Europe | 53 |
| | — |
| | 59 |
| | 1 |
|
Asia Pacific | 58 |
| | 2 |
| | 36 |
| | — |
|
Mining | 128 |
| | 1 |
| | 109 |
| | 2 |
|
Latin America | 170 |
| | 2 |
| | 125 |
| | 1 |
|
Caterpillar Power Finance | 422 |
| | 4 |
| | 325 |
| | 3 |
|
Total | $ | 889 |
| | $ | 10 |
| | $ | 720 |
| | $ | 7 |
|
|
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2017 | | Nine Months Ended September 30, 2016 |
(Millions of dollars) | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
Impaired Finance Receivables With No Allowance Recorded | |
| | |
| | |
| | |
|
North America | $ | 12 |
| | $ | 1 |
| | $ | 19 |
| | $ | 1 |
|
Europe | 48 |
| | 1 |
| | 45 |
| | 1 |
|
Asia Pacific | 22 |
| | 2 |
| | 2 |
| | — |
|
Mining | 128 |
| | 5 |
| | 84 |
| | 3 |
|
Latin America | 69 |
| | 2 |
| | 39 |
| | — |
|
Caterpillar Power Finance | 233 |
| | 7 |
| | 269 |
| | 8 |
|
Total | $ | 512 |
| | $ | 18 |
| | $ | 458 |
| | $ | 13 |
|
| | | | | | | |
Impaired Finance Receivables With An Allowance Recorded | |
| | |
| | |
| | |
|
North America | $ | 52 |
| | $ | 1 |
| | $ | 28 |
| | $ | — |
|
Europe | 6 |
| | — |
| | 11 |
| | — |
|
Asia Pacific | 35 |
| | 2 |
| | 34 |
| | 2 |
|
Mining | — |
| | — |
| | 15 |
| | — |
|
Latin America | 101 |
| | 3 |
| | 59 |
| | 2 |
|
Caterpillar Power Finance | 141 |
| | 4 |
| | 50 |
| | 1 |
|
Total | $ | 335 |
| | $ | 10 |
| | $ | 197 |
| | $ | 5 |
|
| | | | | | | |
Total Impaired Finance Receivables | |
| | |
| | |
| | |
|
North America | $ | 64 |
| | $ | 2 |
| | $ | 47 |
| | $ | 1 |
|
Europe | 54 |
| | 1 |
| | 56 |
| | 1 |
|
Asia Pacific | 57 |
| | 4 |
| | 36 |
| | 2 |
|
Mining | 128 |
| | 5 |
| | 99 |
| | 3 |
|
Latin America | 170 |
| | 5 |
| | 98 |
| | 2 |
|
Caterpillar Power Finance | 374 |
| | 11 |
| | 319 |
| | 9 |
|
Total | $ | 847 |
| | $ | 28 |
| | $ | 655 |
| | $ | 18 |
|
| | | | | | | |
| | | | | | | |
Recognition of income is suspended and the finance receivable is placed on non-accrual status when management determines that collection of future income is not probable (generally after 120 days past due). Recognition is resumed and previously suspended income is recognized when the finance receivable becomes current and collection of remaining amounts is considered probable. Payments received while the finance receivable is on non-accrual status are applied to interest and principal in accordance with the contractual terms.
As of September 30, 2017, there were finance receivables on non-accrual status for the Dealer portfolio segment of $3 million, all of which were in the Latin America finance receivable class. As of December 31, 2016, there were no finance receivables on non-accrual status for the Dealer portfolio segment. The recorded investment in customer finance receivables on non-accrual status was as follows:
|
| | | | | | | |
| | | |
(Millions of dollars) | September 30, 2017 | | December 31, 2016 |
North America | $ | 48 |
| | $ | 66 |
|
Europe | 56 |
| | 35 |
|
Asia Pacific | 11 |
| | 12 |
|
Mining | 55 |
| | 69 |
|
Latin America | 242 |
| | 307 |
|
Caterpillar Power Finance | 277 |
| | 90 |
|
Total | $ | 689 |
| | $ | 579 |
|
| | | |
Troubled Debt Restructurings
A restructuring of a finance receivable constitutes a troubled debt restructuring (TDR) when the lender grants a concession it would not otherwise consider to a borrower experiencing financial difficulties. Concessions granted may include extended contract maturities, inclusion of interest only periods, below market interest rates, extended skip payment periods and reduction of principal and/or accrued interest.
As of September 30, 2017, there were no additional funds committed to lend to a borrower whose terms have been modified in a TDR. As of December 31, 2016, there was $11 million of additional funds committed to lend to a borrower whose terms have been modified in a TDR.
There were no finance receivables modified as TDRs during the three and nine months ended September 30, 2017 or 2016 for the Dealer portfolio segment. Our recorded investment in finance receivables in the Customer portfolio segment modified as TDRs during the three and nine months ended September 30, 2017 and 2016, were as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended September 30, 2017 | | Three Months Ended September 30, 2016 |
(Millions of dollars) | | Number of Contracts | | Pre-TDR Recorded Investment | | Post-TDR Recorded Investment | | Number of Contracts | | Pre-TDR Recorded Investment | | Post-TDR Recorded Investment |
North America | | 11 | | $ | 4 |
| | $ | 5 |
| | 2 | | $ | — |
| | $ | — |
|
Europe | | 1 | | — |
| | — |
| | — | | — |
| | — |
|
Asia Pacific | | — | | — |
| | — |
| | 4 | | 1 |
| | 1 |
|
Mining | | — | | — |
| | — |
| | 1 | | 33 |
| | 30 |
|
Latin America1 | | 3 | | 21 |
| | 22 |
| | 341 | | 105 |
| | 74 |
|
Caterpillar Power Finance | | 5 | | 51 |
| | 44 |
| | 4 | | 13 |
| | 13 |
|
Total | | 20 | | $ | 76 |
| | $ | 71 |
| | 352 | | $ | 152 |
| | $ | 118 |
|
| | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2017 | | Nine Months Ended September 30, 2016 |
| | Number of Contracts | | Pre-TDR Recorded Investment | | Post-TDR Recorded Investment | | Number of Contracts | | Pre-TDR Recorded Investment | | Post-TDR Recorded Investment |
North America | | 37 | | $ | 13 |
| | $ | 13 |
| | 15 | | $ | 16 |
| | $ | 16 |
|
Europe | | 2 | | — |
| | — |
| | 3 | | 11 |
| | 8 |
|
Asia Pacific | | 6 | | 39 |
| | 30 |
| | 8 | | 4 |
| | 4 |
|
Mining | | 2 | | 57 |
| | 56 |
| | 2 | | 43 |
| | 35 |
|
Latin America | | 17 | | 26 |
| | 27 |
| | 431 | | 117 |
| | 87 |
|
Caterpillar Power Finance2 | | 59 | | 319 |
| | 305 |
| | 34 | | 196 |
| | 177 |
|
Total | | 123 | | $ | 454 |
| | $ | 431 |
| | 493 | | $ | 387 |
| | $ | 327 |
|
| | | | | | | | | | | | |
| |
1 | For the three months ended September 30, 2016, 321 contracts with a pre-TDR recorded investment of $94 million and a post-TDR recorded investment of $64 million are related to four customers. |
| |
2 | For the nine months ended September 30, 2017, 44 contracts with a pre-TDR recorded investment of $200 million and a post-TDR recorded investment of $200 million are related to four customers. |