XML 86 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Reportable Segments
Segment Information
(Millions of dollars) 
Reportable Segments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
sales and
revenues
 
Inter-
segment
sales and
revenues
 
Total sales
and
revenues
 
Depreciation
and
amortization
1 
Segment
profit
 
Segment
assets at
December 31
 
Capital
expenditures
2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
15,612

 
$
78

 
$
15,690

 
$
458

 
$
1,650

 
$
5,367

 
$
186

Resource Industries
 
5,726

 
284

 
6,010

 
607

 
(1,047
)
 
7,135

 
243

Energy & Transportation
 
14,411

 
2,540

 
16,951

 
677

 
2,222

 
7,791

 
519

Machinery, Energy & Transportation
 
$
35,749

 
$
2,902

 
$
38,651

 
$
1,742

 
$
2,825

 
$
20,293

 
$
948

Financial Products Segment
 
2,993

 

 
2,993

 
849

 
702

 
35,224

 
1,638

Total
 
$
38,742

 
$
2,902

 
$
41,644

 
$
2,591

 
$
3,527

 
$
55,517

 
$
2,586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
17,797

 
$
109

 
$
17,906

 
$
505

 
$
1,865

 
$
6,176

 
$
276

Resource Industries
 
7,739

 
332

 
8,071

 
643

 
1

 
8,931

 
303

Energy & Transportation
 
18,519

 
2,877

 
21,396

 
690

 
3,390

 
8,769

 
869

Machinery, Energy & Transportation
 
$
44,055

 
$
3,318

 
$
47,373

 
$
1,838

 
$
5,256

 
$
23,876

 
$
1,448

Financial Products Segment
 
3,078

 

 
3,078

 
848

 
809

 
35,729

 
1,465

Total
 
$
47,133

 
$
3,318

 
$
50,451

 
$
2,686

 
$
6,065

 
$
59,605

 
$
2,913

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
20,590

 
$
124

 
$
20,714

 
$
564

 
$
2,133

 
$
7,342

 
$
447

Resource Industries
 
9,134

 
428

 
9,562

 
692

 
565

 
9,854

 
277

Energy & Transportation
 
22,306

 
3,386

 
25,692

 
696

 
4,287

 
8,661

 
669

Machinery, Energy & Transportation
 
$
52,030

 
$
3,938

 
$
55,968

 
$
1,952

 
$
6,985

 
$
25,857

 
$
1,393

Financial Products Segment
 
3,313

 

 
3,313

 
885

 
901

 
36,969

 
1,634

Total
 
$
55,343

 
$
3,938

 
$
59,281

 
$
2,837

 
$
7,886

 
$
62,826

 
$
3,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and Revenues: 
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2016
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
35,749

 
$
2,993

 
$

 
$
38,742

All Other operating segments
 
139

 

 

 
139

Other
 
(115
)
 
72

 
(301
)
1 
(344
)
Total sales and revenues
 
$
35,773

 
$
3,065

 
$
(301
)
 
$
38,537

 
 
 
 
 
 
 
 
 
2015
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
44,055

 
$
3,078

 
$

 
$
47,133

All Other operating segments
 
203

 

 

 
203

Other
 
(111
)
 
101

 
(315
)
1 
(325
)
Total sales and revenues
 
$
44,147

 
$
3,179

 
$
(315
)
 
$
47,011

 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
52,030

 
$
3,313

 
$

 
$
55,343

All Other operating segments
 
236

 

 

 
236

Other
 
(124
)
 
73

 
(344
)
1 
(395
)
Total sales and revenues
 
$
52,142

 
$
3,386

 
$
(344
)
 
$
55,184

 
1 
Elimination of Financial Products revenues from Machinery, Energy & Transportation.
 
 
 
 
 
Reconciliation of Consolidated profit before taxes:
Reconciliation of consolidated profit before taxes:
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
Total
2016
 
 

 
 

 
 

Total profit from reportable segments
 
$
2,825

 
$
702

 
$
3,527

All Other operating segments
 
(77
)
 

 
(77
)
Cost centers
 
8

 

 
8

Corporate costs
 
(527
)
 

 
(527
)
Timing
 
40

 

 
40

Restructuring costs
 
(1,014
)
 
(5
)
 
(1,019
)
Methodology differences:
 
 

 
 

 


Inventory/cost of sales
 

 

 

Postretirement benefit expense
 
(788
)
 

 
(788
)
Stock-based compensation expense
 
(209
)
 
(9
)
 
(218
)
Financing costs
 
(517
)
 

 
(517
)
Currency
 
(22
)
 

 
(22
)
Other income/expense methodology differences
 
(225
)
 

 
(225
)
Other methodology differences
 
(47
)
 
4

 
(43
)
Total consolidated profit before taxes
 
$
(553
)
 
$
692

 
$
139

 
 
 
 
 
 
 
2015
 
 

 
 

 
 

Total profit from reportable segments
 
$
5,256

 
$
809

 
$
6,065

All Other operating segments
 
(75
)
 

 
(75
)
Cost centers
 
20

 

 
20

Corporate costs
 
(600
)
 

 
(600
)
Timing
 
95

 

 
95

Restructuring costs
 
(881
)
 
(17
)
 
(898
)
Methodology differences:
 
 

 
 

 
 

Inventory/cost of sales
 
(100
)
 

 
(100
)
Postretirement benefit expense
 
131

 

 
131

Stock-based compensation expense
 
(270
)
 
(13
)
 
(283
)
Financing costs
 
(524
)
 

 
(524
)
Currency
 
(261
)
 

 
(261
)
Other income/expense methodology differences
 
(95
)
 

 
(95
)
Other methodology differences
 
(79
)
 
43

 
(36
)
Total consolidated profit before taxes
 
$
2,617

 
$
822

 
$
3,439

 
 
 
 
 
 
 
2014
 
 

 
 

 
 

Total profit from reportable segments
 
$
6,985

 
$
901

 
$
7,886

All Other operating segments
 
19

 

 
19

Cost centers
 
(12
)
 

 
(12
)
Corporate costs
 
(674
)
 

 
(674
)
Timing
 
(245
)
 

 
(245
)
Restructuring costs
 
(432
)
 

 
(432
)
Methodology differences:
 
 

 
 

 
 

Inventory/cost of sales
 
55

 

 
55

Postretirement benefit expense
 
(2,434
)
 

 
(2,434
)
Stock-based compensation expense
 
(242
)
 
(12
)
 
(254
)
Financing costs
 
(502
)
 

 
(502
)
Currency
 
31

 

 
31

Other income/expense methodology differences
 
(249
)
 

 
(249
)
Other methodology differences
 
(57
)
 
20

 
(37
)
Total consolidated profit before taxes
 
$
2,243

 
$
909

 
$
3,152

 
 
 
 
 
 
 

Reconciliation of Restructuring costs:
As noted above, restructuring costs are a reconciling item between Segment profit and Consolidated profit before taxes. Had we included the amounts in the segments' results, the profit would have been as shown below:
Reconciliation of Restructuring costs:
 
 
 
 
 
 
(Millions of dollars)
 
Segment
profit
 
Restructuring costs
 
Segment profit with
restructuring costs
2016
 
 
 
 
 
 
Construction Industries
 
$
1,650

 
$
(41
)
 
$
1,609

Resource Industries
 
(1,047
)
 
(540
)
 
(1,587
)
Energy & Transportation
 
2,222

 
(248
)
 
1,974

Financial Products Segment
 
702

 
(5
)
 
697

All Other operating segments
 
(77
)
 
(45
)
 
(122
)
Total
 
$
3,450

 
$
(879
)
 
$
2,571

 
 
 
 
 
 
 
2015
 
 
 
 
 
 
Construction Industries
 
$
1,865

 
$
(123
)
 
$
1,742

Resource Industries
 
1

 
(305
)
 
(304
)
Energy & Transportation
 
3,390

 
(109
)
 
3,281

Financial Products Segment
 
809

 
(17
)
 
792

All Other operating segments
 
(75
)
 
(129
)
 
(204
)
Total
 
$
5,990

 
$
(683
)
 
$
5,307

 
 
 
 
 
 
 
2014
 
 
 
 
 
 
Construction Industries
 
$
2,133

 
$
(314
)
 
$
1,819

Resource Industries
 
565

 
(72
)
 
493

Energy & Transportation
 
4,287

 
(33
)
 
4,254

Financial Products Segment
 
901

 

 
901

All Other operating segments
 
19

 
(6
)
 
13

Total
 
$
7,905

 
$
(425
)
 
$
7,480

 
 
 
 
 
 
 
Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2016
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
20,293

 
$
35,224

 
$

 
$
55,517

All Other operating segments
 
1,381

 

 

 
1,381

Items not included in segment assets:
 
 

 
 

 
 

 
 

Cash and short-term investments
 
5,257

 

 

 
5,257

Intercompany receivables
 
1,713

 

 
(1,713
)
 

Investment in Financial Products
 
3,638

 

 
(3,638
)
 

Deferred income taxes
 
3,648

 

 
(947
)
 
2,701

Goodwill and intangible assets
 
3,883

 

 

 
3,883

Property, plant and equipment – net and other assets
 
1,645

 

 

 
1,645

Operating lease methodology difference
 
(186
)
 

 

 
(186
)
Liabilities included in segment assets
 
7,400

 

 

 
7,400

Inventory methodology differences
 
(2,373
)
 

 

 
(2,373
)
Other
 
(436
)
 
(29
)
 
(56
)
 
(521
)
Total assets
 
$
45,863

 
$
35,195

 
$
(6,354
)
 
$
74,704

 
 
 
 
 
 
 
 
 
2015
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
23,876

 
$
35,729

 
$

 
$
59,605

All Other operating segments
 
1,405

 

 

 
1,405

Items not included in segment assets:
 
 

 
 

 
 

 


Cash and short-term investments
 
5,340

 

 

 
5,340

Intercompany receivables
 
1,087

 

 
(1,087
)
 

Investment in Financial Products
 
3,888

 

 
(3,888
)
 

Deferred income taxes
 
3,208

 

 
(793
)
 
2,415

Goodwill and intangible assets
 
3,571

 

 

 
3,571

Property, plant and equipment – net and other assets
 
1,585

 

 

 
1,585

Operating lease methodology difference
 
(213
)
 

 

 
(213
)
Liabilities included in segment assets
 
8,017

 

 

 
8,017

Inventory methodology differences
 
(2,646
)
 

 

 
(2,646
)
Other
 
(567
)
 
(93
)
 
(77
)
 
(737
)
Total assets
 
$
48,551

 
$
35,636

 
$
(5,845
)
 
$
78,342

 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
25,857

 
$
36,969

 
$

 
$
62,826

All Other operating segments
 
1,548

 

 

 
1,548

Items not included in segment assets:
 
 

 
 

 
 

 


Cash and short-term investments
 
6,317

 

 

 
6,317

Intercompany receivables
 
1,185

 

 
(1,185
)
 

Investment in Financial Products
 
4,488

 

 
(4,488
)
 

Deferred income taxes
 
2,843

 

 
(633
)
 
2,210

Goodwill and intangible assets
 
3,492

 

 

 
3,492

Property, plant and equipment – net and other assets
 
1,766

 

 

 
1,766

Operating lease methodology difference
 
(213
)
 

 

 
(213
)
Liabilities included in segment assets
 
9,851

 

 

 
9,851

Inventory methodology differences
 
(2,697
)
 

 

 
(2,697
)
Other
 
(390
)
 
(143
)
 
(69
)
 
(602
)
Total assets
 
$
54,047

 
$
36,826

 
$
(6,375
)
 
$
84,498

 
 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization:
Reconciliation of Depreciation and amortization:
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
Total
2016
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,742

 
$
849

 
$
2,591

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All Other operating segments
 
219

 

 
219

Cost centers
 
156

 

 
156

Other
 
27

 
41

 
68

Total depreciation and amortization
 
$
2,144

 
$
890

 
$
3,034

 
 
 
 
 
 
 
2015
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,838

 
$
848

 
$
2,686

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All Other operating segments
 
205

 

 
205

Cost centers
 
154

 

 
154

Other
 
(33
)
 
34

 
1

Total depreciation and amortization
 
$
2,164

 
$
882

 
$
3,046

 
 
 
 
 
 
 
2014
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,952

 
$
885

 
$
2,837

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All Other operating segments
 
187

 

 
187

Cost centers
 
147

 

 
147

Other
 
(33
)
 
25

 
(8
)
Total depreciation and amortization
 
$
2,253

 
$
910

 
$
3,163

 
 
 
 
 
 
 
Reconciliation of Capital expenditures:
Reconciliation of Capital expenditures:
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2016
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
948

 
$
1,638

 
$

 
$
2,586

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All Other operating segments
 
182

 

 

 
182

Cost centers
 
72

 

 

 
72

Timing
 
153

 

 

 
153

Other
 
(149
)
 
133

 
(49
)
 
(65
)
Total capital expenditures
 
$
1,206

 
$
1,771

 
$
(49
)
 
$
2,928

 
 
 
 
 
 
 
 
 
2015
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
1,448

 
$
1,465

 
$

 
$
2,913

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All Other operating segments
 
169

 

 

 
169

Cost centers
 
195

 

 

 
195

Timing
 
37

 

 

 
37

Other
 
(219
)
 
194

 
(28
)
 
(53
)
Total capital expenditures
 
$
1,630

 
$
1,659

 
$
(28
)
 
$
3,261

 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
1,393

 
$
1,634

 
$

 
$
3,027

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All Other operating segments
 
192

 

 

 
192

Cost centers
 
181

 

 

 
181

Timing
 
21

 

 

 
21

Other
 
(146
)
 
183

 
(79
)
 
(42
)
Total capital expenditures
 
$
1,641

 
$
1,817

 
$
(79
)
 
$
3,379

 
 
 
 
 
 
 
 
 
 
Information about Geographic Areas
Information about Geographic Areas:
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net
 
 
External sales and revenues 1
 
December 31,
(Millions of dollars)
 
2016
 
2015
 
2014
 
2016
 
2015
Inside United States
 
$
15,956

 
$
19,218

 
$
21,122

 
$
8,537

 
$
8,842

Outside United States
 
22,581


27,793


34,062


6,785


7,248

Total
 
$
38,537

 
$
47,011

 
$
55,184

 
$
15,322

 
$
16,090

 
1 
Sales of Machinery, Energy & Transportation are based on dealer or customer location. Revenues from services provided are based on where service is rendered.