XML 134 R60.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reportable Segments
Segment Information
(Millions of dollars) 
Reportable Segments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
sales and
revenues
 
Inter-
segment
sales and
revenues
 
Total sales
and
revenues
 
Depreciation
and
amortization
 
Segment
profit
 
Segment
assets at
December 31
 
Capital
expenditures
2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
19,362

 
$
250

 
$
19,612

 
$
522

 
$
2,207

 
$
6,596

 
$
369

Resource Industries
 
8,921

 
585

 
9,506

 
691

 
501

 
9,568

 
277

Energy & Transportation
 
21,727

 
2,248

 
23,975

 
646

 
4,038

 
8,399

 
608

Machinery, Energy & Transportation
 
$
50,010

 
$
3,083

 
$
53,093

 
$
1,859

 
$
6,746

 
$
24,563

 
$
1,254

Financial Products Segment
 
3,313

 

 
3,313

 
885

 
901

 
37,011

 
1,634

Total
 
$
53,323

 
$
3,083

 
$
56,406

 
$
2,744

 
$
7,647

 
$
61,574

 
$
2,888

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
18,532

 
$
330

 
$
18,862

 
$
493

 
$
1,374

 
$
7,607

 
$
551

Resource Industries
 
11,805

 
465

 
12,270

 
698

 
1,586

 
10,389

 
499

Energy & Transportation
 
20,155

 
1,895

 
22,050

 
642

 
3,401

 
8,492

 
677

Machinery, Energy & Transportation
 
$
50,492

 
$
2,690

 
$
53,182

 
$
1,833

 
$
6,361

 
$
26,488

 
$
1,727

Financial Products Segment
 
3,224

 

 
3,224

 
789

 
990

 
36,980

 
1,806

Total
 
$
53,716

 
$
2,690

 
$
56,406

 
$
2,622

 
$
7,351

 
$
63,468

 
$
3,533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
19,451

 
$
470

 
$
19,921

 
$
459

 
$
1,846

 
$
9,624

 
$
984

Resource Industries
 
19,715

 
726

 
20,441

 
649

 
4,285

 
12,466

 
1,078

Energy & Transportation
 
21,122

 
2,407

 
23,529

 
604

 
3,422

 
9,323

 
960

Machinery, Energy & Transportation
 
$
60,288

 
$
3,603

 
$
63,891

 
$
1,712

 
$
9,553

 
$
31,413

 
$
3,022

Financial Products Segment
 
3,090

 

 
3,090

 
708

 
763

 
36,563

 
1,660

Total
 
$
63,378

 
$
3,603

 
$
66,981

 
$
2,420

 
$
10,316

 
$
67,976

 
$
4,682

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and Revenues: 
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2014
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
50,010

 
$
3,313

 
$

 
$
53,323

All Other operating segments
 
2,251

 

 

 
2,251

Other
 
(119
)
 
73

 
(344
)
1 
(390
)
Total sales and revenues
 
$
52,142

 
$
3,386

 
$
(344
)
 
$
55,184

 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
50,492

 
$
3,224

 
$

 
$
53,716

All Other operating segments
 
2,263

 

 

 
2,263

Other
 
(61
)
 
78

 
(340
)
1 
(323
)
Total sales and revenues
 
$
52,694

 
$
3,302

 
$
(340
)
 
$
55,656

 
 
 
 
 
 
 
 
 
2012
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
60,288

 
$
3,090

 
$

 
$
63,378

All Other operating segments
 
2,827

 

 

 
2,827

Other
 
(47
)
 
70

 
(353
)
1 
(330
)
Total sales and revenues
 
$
63,068

 
$
3,160

 
$
(353
)
 
$
65,875

 
1 
Elimination of Financial Products revenues from Machinery, Energy & Transportation.
 
 
 
 
 
Reconciliation of Consolidated profit before taxes:
Reconciliation of consolidated profit before taxes:
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
Total
2014
 
 

 
 

 
 

Total profit from reportable segments
 
$
6,746

 
$
901

 
$
7,647

All Other operating segments
 
850

 

 
850

Cost centers
 
38

 

 
38

Corporate costs
 
(1,584
)
 

 
(1,584
)
Timing
 
(244
)
 

 
(244
)
Restructuring costs
 
(441
)
 

 
(441
)
Methodology differences:
 
 

 
 

 


Inventory/cost of sales
 
55

 

 
55

Postretirement benefit expense
 
(411
)
 

 
(411
)
Financing costs
 
(502
)
 

 
(502
)
Equity in (profit) loss of unconsolidated affiliated companies
 
(8
)
 

 
(8
)
Currency
 
(52
)
 

 
(52
)
Other income/expense methodology differences
 
(249
)
 

 
(249
)
Other methodology differences
 
(24
)
 
8

 
(16
)
Total consolidated profit before taxes
 
$
4,174

 
$
909

 
$
5,083

 
 
 
 
 
 
 
2013
 
 

 
 

 
 

Total profit from reportable segments
 
$
6,361

 
$
990

 
$
7,351

All Other operating segments
 
736

 

 
736

Cost centers
 
119

 

 
119

Corporate costs
 
(1,368
)
 

 
(1,368
)
Timing
 
116

 

 
116

Restructuring costs
 
(200
)
 

 
(200
)
Methodology differences:
 
 

 
 

 
 

Inventory/cost of sales
 
(112
)
 

 
(112
)
Postretirement benefit expense
 
(685
)
 

 
(685
)
Financing costs
 
(469
)
 

 
(469
)
Equity in (profit) loss of unconsolidated affiliated companies
 
6

 

 
6

Currency
 
(110
)
 

 
(110
)
Other income/expense methodology differences
 
(238
)
 

 
(238
)
Other methodology differences
 
(48
)
 
30

 
(18
)
Total consolidated profit before taxes
 
$
4,108

 
$
1,020

 
$
5,128

 
 
 
 
 
 
 
2012
 
 

 
 

 
 

Total profit from reportable segments
 
$
9,553

 
$
763

 
$
10,316

All Other operating segments
 
994

 

 
994

Cost centers
 
11

 

 
11

Corporate costs
 
(1,502
)
 

 
(1,502
)
Timing
 
(298
)
 

 
(298
)
Methodology differences:
 
 

 
 

 
 

Inventory/cost of sales
 
43

 

 
43

Postretirement benefit expense
 
(696
)
 

 
(696
)
Financing costs
 
(474
)
 

 
(474
)
Equity in (profit) loss of unconsolidated affiliated companies
 
(14
)
 

 
(14
)
Currency
 
108

 

 
108

Other income/expense methodology differences
 
(249
)
 

 
(249
)
Other methodology differences
 
(20
)
 
17

 
(3
)
Total consolidated profit before taxes
 
$
7,456

 
$
780

 
$
8,236

 
 
 
 
 
 
 

Reconciliation of Restructuring Costs:
As noted above, restructuring costs are a reconciling item between Segment profit and Consolidated profit before taxes. Had we included the amounts in the segments' results, the profit would have been as shown below:
Reconciliation of Restructuring costs:
 
 
 
 
 
 
(Millions of dollars)
 
Segment
profit
 
Restructuring costs
 
Segment profit with
restructuring costs
2014
 
 
 
 
 
 
Construction Industries
 
$
2,207

 
$
(293
)
 
$
1,914

Resource Industries
 
501

 
(72
)
 
429

Energy & Transportation
 
4,038

 
(31
)
 
4,007

Financial Products Segment
 
901

 

 
901

All Other operating segments
 
850

 
(36
)
 
814

Total
 
$
8,497

 
$
(432
)
 
$
8,065

 
 
 
 
 
 
 
2013
 
 
 
 
 
 
Construction Industries
 
$
1,374

 
$
(33
)
 
$
1,341

Resource Industries
 
1,586

 
(105
)
 
1,481

Energy & Transportation
 
3,401

 
(32
)
 
3,369

Financial Products Segment
 
990

 

 
990

All Other operating segments
 
736

 
(27
)
 
709

Total
 
$
8,087

 
$
(197
)
 
$
7,890

 
 
 
 
 
 
 
Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2014
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
24,563

 
$
37,011

 
$

 
$
61,574

All Other operating segments
 
2,810

 

 

 
2,810

Items not included in segment assets:
 
 

 
 

 
 

 
 

Cash and short-term investments
 
6,317

 

 

 
6,317

Intercompany receivables
 
1,185

 

 
(1,185
)
 

Investment in Financial Products
 
4,488

 

 
(4,488
)
 

Deferred income taxes
 
3,627

 

 
(674
)
 
2,953

Goodwill and intangible assets
 
3,492

 

 

 
3,492

Property, plant and equipment – net and other assets
 
1,174

 

 

 
1,174

Operating lease methodology difference
 
(213
)
 

 

 
(213
)
Liabilities included in segment assets
 
9,837

 

 

 
9,837

Inventory methodology differences
 
(2,697
)
 

 

 
(2,697
)
Other
 
(395
)
 
(102
)
 
(69
)
 
(566
)
Total assets
 
$
54,188

 
$
36,909

 
$
(6,416
)
 
$
84,681

 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
26,488

 
$
36,980

 
$

 
$
63,468

All Other operating segments
 
2,973

 

 

 
2,973

Items not included in segment assets:
 
 

 
 

 
 

 


Cash and short-term investments
 
4,597

 

 

 
4,597

Intercompany receivables
 
1,219

 

 
(1,219
)
 

Investment in Financial Products
 
4,798

 

 
(4,798
)
 

Deferred income taxes
 
2,541

 

 
(525
)
 
2,016

Goodwill and intangible assets
 
3,582

 

 

 
3,582

Property, plant and equipment – net and other assets
 
1,175

 

 

 
1,175

Operating lease methodology difference
 
(273
)
 

 

 
(273
)
Liabilities included in segment assets
 
10,357

 

 

 
10,357

Inventory methodology differences
 
(2,539
)
 

 

 
(2,539
)
Other
 
(214
)
 
(135
)
 
(111
)
 
(460
)
Total assets
 
$
54,704

 
$
36,845

 
$
(6,653
)
 
$
84,896

 
 
 
 
 
 
 
 
 
2012
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
31,413

 
$
36,563

 
$

 
$
67,976

All Other operating segments
 
3,179

 

 

 
3,179

Items not included in segment assets:
 
 

 
 

 
 

 


Cash and short-term investments
 
3,306

 

 

 
3,306

Intercompany receivables
 
303

 

 
(303
)
 

Investment in Financial Products
 
4,433

 

 
(4,433
)
 

Deferred income taxes
 
3,926

 

 
(516
)
 
3,410

Goodwill and intangible assets
 
3,145

 

 

 
3,145

Property, plant and equipment – net and other assets
 
723

 

 

 
723

Operating lease methodology difference
 
(305
)
 

 

 
(305
)
Liabilities included in segment assets
 
10,900

 

 

 
10,900

Inventory methodology differences
 
(2,949
)
 

 

 
(2,949
)
Other
 
(176
)
 
(107
)
 
(132
)
 
(415
)
Total assets
 
$
57,898

 
$
36,456

 
$
(5,384
)
 
$
88,970

 
 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization:
Reconciliation of Depreciation and amortization:
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidated
Total
2014
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,859

 
$
885

 
$
2,744

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All Other operating segments
 
279

 

 
279

Cost centers
 
150

 

 
150

Other
 
(35
)
 
25

 
(10
)
Total depreciation and amortization
 
$
2,253

 
$
910

 
$
3,163

 
 
 
 
 
 
 
2013
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,833

 
$
789

 
$
2,622

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All Other operating segments
 
305

 

 
305

Cost centers
 
151

 

 
151

Other
 
(16
)
 
25

 
9

Total depreciation and amortization
 
$
2,273

 
$
814

 
$
3,087

 
 
 
 
 
 
 
2012
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,712

 
$
708

 
$
2,420

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All Other operating segments
 
313

 

 
313

Cost centers
 
96

 

 
96

Other
 
(39
)
 
23

 
(16
)
Total depreciation and amortization
 
$
2,082

 
$
731

 
$
2,813

 
 
 
 
 
 
 
Reconciliation of Capital expenditures:
Reconciliation of Capital expenditures:
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery,
Energy &
Transportation
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2014
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
1,254

 
$
1,634

 
$

 
$
2,888

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All Other operating segments
 
331

 

 

 
331

Cost centers
 
181

 

 

 
181

Timing
 
21

 

 

 
21

Other
 
(146
)
 
183

 
(79
)
 
(42
)
Total capital expenditures
 
$
1,641

 
$
1,817

 
$
(79
)
 
$
3,379

 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
1,727

 
$
1,806

 
$

 
$
3,533

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All Other operating segments
 
452

 

 

 
452

Cost centers
 
191

 

 

 
191

Timing
 
363

 

 

 
363

Other
 
(128
)
 
105

 
(70
)
 
(93
)
Total capital expenditures
 
$
2,605

 
$
1,911

 
$
(70
)
 
$
4,446

 
 
 
 
 
 
 
 
 
2012
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
3,022

 
$
1,660

 
$

 
$
4,682

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All Other operating segments
 
459

 

 

 
459

Cost centers
 
201

 

 

 
201

Timing
 
(71
)
 

 

 
(71
)
Other
 
(176
)
 
136

 
(155
)
 
(195
)
Total capital expenditures
 
$
3,435

 
$
1,796

 
$
(155
)
 
$
5,076

 
 
 
 
 
 
 
 
 
 
Information about Geographic Areas
Information about Geographic Areas:
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net
 
 
 
External sales and revenues 1
 
December 31,
 
(Millions of dollars)
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
Inside United States
 
$
21,122

 
$
18,579

 
$
20,239

 
$
8,714

 
$
8,723

 
$
8,559

 
Outside United States
 
34,062


37,077


45,636

2 
7,863


8,352


7,902


Total
 
$
55,184

 
$
55,656

 
$
65,875

 
$
16,577

 
$
17,075

 
$
16,461

 
 
1 
Sales of Machinery, Energy & Transportation are based on dealer or customer location. Revenues from services provided are based on where service is rendered.
2 
The only country with greater than 10 percent of external sales and revenues for any of the periods presented, other than the United States, is Australia with $6,822 million as of December 31, 2012.