XML 156 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Reportable Segments
Table IV — Segment Information
(Millions of dollars)
 
Reportable Segments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
sales and
revenues
 
Inter-
segment
sales and
revenues
 
Total sales
and
revenues
 
Depreciation
and
amortization
 
Segment
profit
 
Segment
assets at
December 31
 
Capital
expenditures
2012
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
19,334

 
$
470

 
$
19,804

 
$
565

 
$
1,789

 
$
10,393

 
$
1,045

Resource Industries
 
21,158

 
1,117

 
22,275

 
694

 
4,318

 
13,455

 
1,143

Power Systems
 
21,122

 
2,407

 
23,529

 
604

 
3,434

 
9,323

 
960

Machinery and Power Systems
 
$
61,614

 
$
3,994

 
$
65,608

 
$
1,863

 
$
9,541

 
$
33,171

 
$
3,148

Financial Products Segment
 
3,090

 

 
3,090

 
708

 
763

 
36,563

 
1,660

Total
 
$
64,704

 
$
3,994

 
$
68,698

 
$
2,571

 
$
10,304

 
$
69,734

 
$
4,808

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
19,667

 
$
575

 
$
20,242

 
$
526

 
$
2,056

 
$
7,942

 
$
915

Resource Industries
 
15,629

 
1,162

 
16,791

 
463

 
3,334

 
12,292

 
717

Power Systems
 
20,114

 
2,339

 
22,453

 
544

 
3,053

 
8,748

 
834

Machinery and Power Systems
 
$
55,410

 
$
4,076

 
$
59,486

 
$
1,533

 
$
8,443

 
$
28,982

 
$
2,466

Financial Products Segment
 
3,003

 

 
3,003

 
710

 
587

 
31,747

 
1,191

Total
 
$
58,413

 
$
4,076

 
$
62,489

 
$
2,243

 
$
9,030

 
$
60,729

 
$
3,657

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2010
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction Industries
 
$
13,572

 
$
674

 
$
14,246

 
$
515

 
$
783

 
$
6,927

 
$
576

Resource Industries
 
8,667

 
894

 
9,561

 
281

 
1,789

 
3,892

 
339

Power Systems
 
15,537

 
1,684

 
17,221

 
502

 
2,288

 
8,321

 
567

Machinery and Power Systems
 
$
37,776

 
$
3,252

 
$
41,028

 
$
1,298

 
$
4,860

 
$
19,140

 
$
1,482

Financial Products Segment
 
2,946

 

 
2,946

 
715

 
429

 
30,346

 
960

Total
 
$
40,722

 
$
3,252

 
$
43,974

 
$
2,013

 
$
5,289

 
$
49,486

 
$
2,442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Sales and revenues:
Reconciliation of Sales and Revenues: 
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery
and Power
Systems
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2012
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
61,614

 
$
3,090

 
$

 
$
64,704

All other operating segment
 
1,501

 

 

 
1,501

Other
 
(47
)
 
70

 
(353
)
1 
(330
)
Total sales and revenues
 
$
63,068

 
$
3,160

 
$
(353
)
 
$
65,875

 
 
 
 
 
 
 
 
 
2011
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
55,410

 
$
3,003

 
$

 
$
58,413

All other operating segment
 
2,021

 

 

 
2,021

Other
 
(39
)
 
54

 
(311
)
1 
(296
)
Total sales and revenues
 
$
57,392

 
$
3,057

 
$
(311
)
 
$
60,138

 
 
 
 
 
 
 
 
 
2010
 
 

 
 

 
 

 
 

Total external sales and revenues from reportable segments
 
$
37,776

 
$
2,946

 
$

 
$
40,722

All other operating segment
 
2,156

 

 

 
2,156

Other
 
(65
)
 
40

 
(265
)
1 
(290
)
Total sales and revenues
 
$
39,867

 
$
2,986

 
$
(265
)
 
$
42,588

 
1 
Elimination of Financial Products revenues from Machinery and Power Systems.
Reconciliation of Profit before taxes:
Reconciliation of consolidated profit before taxes:
 
 
 
 
 
 
(Millions of dollars)
 
Machinery
and Power
Systems
 
Financial
Products
 
Consolidated
Total
2012
 
 

 
 

 
 

Total profit from reportable segments
 
$
9,541

 
$
763

 
$
10,304

All other operating segment
 
1,014

 

 
1,014

Cost centers
 
17

 

 
17

Corporate costs
 
(1,517
)
 

 
(1,517
)
Timing
 
(298
)
 

 
(298
)
Methodology differences:
 
 

 
 

 


Inventory/cost of sales
 
43

 

 
43

Postretirement benefit expense
 
(696
)
 

 
(696
)
Financing costs
 
(474
)
 

 
(474
)
Equity in profit of unconsolidated affiliated companies
 
(14
)
 

 
(14
)
Currency
 
108

 

 
108

Interest rate swap
 
2

 

 
2

Other income/expense methodology differences
 
(251
)
 

 
(251
)
Other methodology differences
 
(19
)
 
17

 
(2
)
Total consolidated profit before taxes
 
$
7,456

 
$
780

 
$
8,236

 
 
 
 
 
 
 
2011
 
 

 
 

 
 

Total profit from reportable segments
 
$
8,443

 
$
587

 
$
9,030

All other operating segment
 
837

 

 
837

Cost centers
 
14

 

 
14

Corporate costs
 
(1,174
)
 

 
(1,174
)
Timing
 
(203
)
 

 
(203
)
Methodology differences:
 
 

 
 

 
 

Inventory/cost of sales
 
21

 

 
21

Postretirement benefit expense
 
(670
)
 

 
(670
)
Financing costs
 
(408
)
 

 
(408
)
Equity in profit of unconsolidated affiliated companies
 
24

 

 
24

Currency
 
(315
)
 

 
(315
)
Interest rate swap
 
(149
)
 

 
(149
)
Other income/expense methodology differences
 
(273
)
 

 
(273
)
Other methodology differences
 
(42
)
 
33

 
(9
)
Total consolidated profit before taxes
 
$
6,105

 
$
620

 
$
6,725

 
 
 
 
 
 
 
2010
 
 

 
 

 
 

Total profit from reportable segments
 
$
4,860

 
$
429

 
$
5,289

All other operating segment
 
720

 

 
720

Cost centers
 
(11
)
 

 
(11
)
Corporate costs
 
(987
)
 

 
(987
)
Timing
 
(185
)
 

 
(185
)
Methodology differences:
 
 

 
 

 
 

Inventory/cost of sales
 
(13
)
 

 
(13
)
Postretirement benefit expense
 
(640
)
 

 
(640
)
Financing costs
 
(314
)
 

 
(314
)
Equity in profit of unconsolidated affiliated companies
 
24

 

 
24

Currency
 
6

 

 
6

Interest rate swap
 
(10
)
 

 
(10
)
Other income/expense methodology differences
 
(131
)
 

 
(131
)
Other methodology differences
 
(16
)
 
18

 
2

Total consolidated profit before taxes
 
$
3,303

 
$
447

 
$
3,750

 
 
 
 
 
 
 


Reconciliation of Assets:
Reconciliation of Assets:
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery
and Power
Systems
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2012
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
33,171

 
$
36,563

 
$

 
$
69,734

All other operating segment
 
1,499

 

 

 
1,499

Items not included in segment assets:
 
 

 
 

 
 

 
 

Cash and short-term investments
 
3,306

 

 

 
3,306

Intercompany receivables
 
303

 

 
(303
)
 

Investment in Financial Products
 
4,433

 

 
(4,433
)
 

Deferred income taxes
 
3,926

 

 
(516
)
 
3,410

Goodwill, intangible assets and other assets
 
3,813

 

 

 
3,813

Operating lease methodology difference
 
(329
)
 

 

 
(329
)
Liabilities included in segment assets
 
11,293

 

 

 
11,293

Inventory methodology differences
 
(2,949
)
 

 

 
(2,949
)
Other
 
(182
)
 
(107
)
 
(132
)
 
(421
)
Total assets
 
$
58,284

 
$
36,456

 
$
(5,384
)
 
$
89,356

 
 
 
 
 
 
 
 
 
2011
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
28,982

 
$
31,747

 
$

 
$
60,729

All other operating segment
 
2,035

 

 

 
2,035

Items not included in segment assets:
 
 

 
 

 
 

 


Cash and short-term investments
 
1,829

 

 

 
1,829

Intercompany receivables
 
75

 

 
(75
)
 

Investment in Financial Products
 
4,035

 

 
(4,035
)
 

Deferred income taxes
 
4,109

 

 
(533
)
 
3,576

Goodwill, intangible assets and other assets
 
4,461

 

 

 
4,461

Operating lease methodology difference
 
(511
)
 

 

 
(511
)
Liabilities included in segment assets
 
12,088

 

 

 
12,088

Inventory methodology differences
 
(2,786
)
 

 

 
(2,786
)
Other
 
362

 
(194
)
 
(143
)
 
25

Total assets
 
$
54,679

 
$
31,553

 
$
(4,786
)
 
$
81,446

 
 
 
 
 
 
 
 
 
2010
 
 

 
 

 
 

 
 

Total assets from reportable segments
 
$
19,140

 
$
30,346

 
$

 
$
49,486

All other operating segment
 
2,472

 

 

 
2,472

Items not included in segment assets:
 
 

 
 

 
 

 


Cash and short-term investments
 
1,825

 

 

 
1,825

Intercompany receivables
 
618

 

 
(618
)
 

Investment in Financial Products
 
4,275

 

 
(4,275
)
 

Deferred income taxes
 
3,745

 

 
(519
)
 
3,226

Goodwill, intangible assets and other assets
 
1,511

 

 

 
1,511

Operating lease methodology difference
 
(567
)
 

 

 
(567
)
Liabilities included in segment assets
 
8,758

 

 

 
8,758

Inventory methodology differences
 
(2,913
)
 

 

 
(2,913
)
Other
 
627

 
(233
)
 
(172
)
 
222

Total assets
 
$
39,491

 
$
30,113

 
$
(5,584
)
 
$
64,020

 
 
 
 
 
 
 
 
 
Reconciliation of Depreciation and amortization
Reconciliation of Depreciation and amortization:
 
 
 
 
 
 
(Millions of dollars)
 
Machinery
and Power
Systems
 
Financial
Products
 
Consolidated
Total
2012
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,863

 
$
708

 
$
2,571

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All other operating segment
 
168

 

 
168

Cost centers
 
89

 

 
89

Other
 
(38
)
 
23

 
(15
)
Total depreciation and amortization
 
$
2,082

 
$
731

 
$
2,813

 
 
 
 
 
 
 
2011
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,533

 
$
710

 
$
2,243

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All other operating segment
 
172

 

 
172

Cost centers
 
77

 

 
77

Other
 
20

 
15

 
35

Total depreciation and amortization
 
$
1,802

 
$
725

 
$
2,527

 
 
 
 
 
 
 
2010
 
 

 
 

 
 

Total depreciation and amortization from reportable segments
 
$
1,298

 
$
715

 
$
2,013

Items not included in segment depreciation and amortization:
 
 

 
 

 
 

All other operating segment
 
194

 

 
194

Cost centers
 
97

 

 
97

Other
 
(16
)
 
8

 
(8
)
Total depreciation and amortization
 
$
1,573

 
$
723

 
$
2,296

 
 
 
 
 
 
 
Reconciliation of Capital expenditures
Reconciliation of Capital expenditures:
 
 
 
 
 
 
 
 
(Millions of dollars)
 
Machinery
and Power
Systems
 
Financial
Products
 
Consolidating
Adjustments
 
Consolidated
Total
2012
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
3,148

 
$
1,660

 
$

 
$
4,808

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All other operating segment
 
359

 

 

 
359

Cost centers
 
175

 

 

 
175

Timing
 
(71
)
 

 

 
(71
)
Other
 
(176
)
 
136

 
(155
)
 
(195
)
Total capital expenditures
 
$
3,435

 
$
1,796

 
$
(155
)
 
$
5,076

 
 
 
 
 
 
 
 
 
2011
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
2,466

 
$
1,191

 
$

 
$
3,657

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All other operating segment
 
343

 

 

 
343

Cost centers
 
146

 

 

 
146

Timing
 
(211
)
 

 

 
(211
)
Other
 
(98
)
 
163

 
(76
)
 
(11
)
Total capital expenditures
 
$
2,646

 
$
1,354

 
$
(76
)
 
$
3,924

 
 
 
 
 
 
 
 
 
2010
 
 

 
 

 
 

 
 

Total capital expenditures from reportable segments
 
$
1,482

 
$
960

 
$

 
$
2,442

Items not included in segment capital expenditures:
 
 

 
 

 
 

 
 

All other operating segment
 
285

 

 

 
285

Cost centers
 
105

 

 

 
105

Timing
 
(180
)
 

 

 
(180
)
Other
 
(29
)
 
32

 
(69
)
 
(66
)
Total capital expenditures
 
$
1,663

 
$
992

 
$
(69
)
 
$
2,586

 
 
 
 
 
 
 
 
 
 
Information about Geographic Areas:
Information about Geographic Areas:
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net
 
 
 
External sales and revenues 1
 
December 31,
 
(Millions of dollars)
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
 
Inside United States
 
$
20,305

 
$
18,004

 
$
13,674

 
$
8,573

 
$
7,388

 
$
6,427

 
Outside United States
 
45,570

2 
42,134


28,914


7,888


7,007


6,112

3 
Total
 
$
65,875

 
$
60,138

 
$
42,588

 
$
16,461

 
$
14,395

 
$
12,539

 
 
1 
Sales of machinery and power systems are based on dealer or customer location. Revenues from services provided are based on where service is rendered.
2 
The only country with greater than 10 percent of external sales and revenues for any of the periods presented, other than the United States, is Australia with $6,822 million as of December 31, 2012.
3 
The only country with greater than 10 percent of total property, plant and equipment - net for any of the periods presented, other than the United States, is Japan with $1,266 million as of December 31, 2010.