XML 84 R76.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies - Effect of Adoption, Cash Flow Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2023
Jan. 01, 2022
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
[1]
Dec. 31, 2021
Dec. 31, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Net income (loss) $ 6,229,000 $ 3,679,000 $ (1,158,000) $ 1,868,000 $ 3,294,000 $ 2,225,000 $ (65,000) $ (56,000) $ (1,022,000) $ 4,822,000 $ 6,229,000 $ 3,679,000 [2] $ (1,637,000)
Net losses (gains) on derivatives 2,664,000 5,526,000                 2,664,000 5,526,000 [1] 7,268,000
Net (gain) loss on market risk benefits (3,536,000) (3,966,000) (1,900,000) (913,000) 1,184,000 (1,907,000) (22,000) 1,066,000 1,512,000 (6,522,000) (3,536,000) (3,966,000) [1] 0
(Gain) loss from updating future policy benefits cash flow assumptions, net (34,000) 41,000 $ (26,000) $ (37,000) $ 14,000 $ 15,000 $ 2,000 $ (15,000) $ 6,000 $ 48,000 (34,000) 41,000 [2] 0
Interest credited on other contract holder funds, gross 866,000 832,000                 866,000 832,000 [1] 1,304,000
Deferred income tax expense (benefit) 1,547,000 739,000                 1,547,000 739,000 [1] (776,000)
Deferred acquisition costs 601,000 519,000                 601,000 519,000 [1] (1,503,000)
Change in funds withheld, net of reinsurance 73,000 626,000                 73,000 626,000 [1] (792,000)
Other assets and liabilities, net (832,000) (581,000)                 (832,000) (581,000) [1] (441,000)
Total adjustments 1,203,000 2,484,000                      
Net cash provided by (used in) operating activities 5,206,000 5,682,000                 $ 5,206,000 5,682,000 [1] 3,712,000
As Previously Reported                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Net income (loss) 5,740,000 3,445,000                   3,445,000 (1,637,000)
Net losses (gains) on derivatives (2,024,000) 2,639,000                      
Net (gain) loss on market risk benefits 0 0                   0  
(Gain) loss from updating future policy benefits cash flow assumptions, net 0 0                   0  
Interest credited on other contract holder funds, gross 862,000 834,000                      
Deferred income tax expense (benefit) 1,413,000 675,000                      
Deferred acquisition costs 1,119,000 (270,000)                      
Change in funds withheld, net of reinsurance 402,000 757,000                      
Other assets and liabilities, net 724,000 (403,000)                      
Total adjustments 1,692,000 2,718,000                      
Net cash provided by (used in) operating activities 5,206,000 5,682,000                      
Effect of Changes                          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                          
Net income (loss) 489,000 234,000                   234,000 $ 0
Net losses (gains) on derivatives 4,688,000 2,887,000                      
Net (gain) loss on market risk benefits (3,536,000) (3,966,000)                   (3,966,000)  
(Gain) loss from updating future policy benefits cash flow assumptions, net (34,000) 41,000                   $ 41,000  
Interest credited on other contract holder funds, gross 4,000 (2,000)                      
Deferred income tax expense (benefit) 134,000 64,000                      
Deferred acquisition costs (518,000) 789,000                      
Change in funds withheld, net of reinsurance (329,000) (131,000)                      
Other assets and liabilities, net (1,556,000) (178,000)                      
Total adjustments (489,000) (234,000)                      
Net cash provided by (used in) operating activities $ 0 $ 0                      
[1] (1) Recast for the adoption of ASU 2018-12. See Notes 1 and 2 to the Consolidated Financial Statements.
[2] (1) Recast for the adoption of ASU 2018-12. See Notes 1 and 2 to the Consolidated Financial Statements.