XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.4
LOANS HELD FOR INVESTMENT AT CARRYING VALUE, Loans Held at Carrying Value portfolio (Details) - USD ($)
3 Months Ended 4 Months Ended 12 Months Ended
Jan. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 296,584,529 $ 270,841,715 $ 33,907,763
Original issue discount     (11,407,417) (13,678,219) (2,070,732)
Loans held for investment at carrying value, net     $ 285,177,112 $ 257,163,496 $ 31,837,031
Private Co. C | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     9.00%    
Private Co. C | Prime Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     4.00%    
Private Co. C | PIK Interest Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     4.00%    
Private Co. C | Pennsylvania | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 23,583,502    
Original issue discount     (562,061)    
Loans held for investment at carrying value, net     $ 23,021,441    
Interest rate     20.00%    
Sub of Private Co. G | Forecast          
Loans and Leases Receivable Disclosure [Line Items]          
Percent of interest paid in kind   75.00%      
Sub of Private Co. G | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     10.25%    
Sub of Private Co. G | Prime Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     4.50%    
Sub of Private Co. G | Multi State | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 72,346,562    
Original issue discount     (1,817,050)    
Loans held for investment at carrying value, net     $ 70,529,512    
Interest rate     17.80%    
Sub of Private Co. H | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     15.00%    
Sub of Private Co. H | Illinois | Cultivation Facilities          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 5,781,250    
Original issue discount     (26,693)    
Loans held for investment at carrying value, net     $ 5,754,557    
Interest rate     15.00%    
Private Co. K | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     12.00%    
Private Co. K | Secured Overnight Financing Rate (SOFR)          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     1.00%    
Private Co. K | Massachusetts | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 10,765,379    
Original issue discount     (865,760)    
Loans held for investment at carrying value, net     $ 9,899,619    
Interest rate     16.40%    
Private Co. I | Forecast          
Loans and Leases Receivable Disclosure [Line Items]          
Percent of interest paid in kind 50.00%        
Private Co. I | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     12.00%    
Private Co. I | London Interbank Offered Rate (LIBOR)          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     1.00%    
Private Co. I | PIK Interest Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     4.50%    
Private Co. I | Maryland | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 10,930,892    
Original issue discount     (165,925)    
Loans held for investment at carrying value, net     $ 10,764,967    
Interest rate     20.90%    
Private Co. J | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     12.00%    
Private Co. J | London Interbank Offered Rate (LIBOR)          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     1.00%    
Private Co. J | PIK Interest Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     4.00%    
Private Co. J | Missouri | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 23,409,452    
Original issue discount     (524,788)    
Loans held for investment at carrying value, net     $ 22,884,664    
Interest rate     20.40%    
Sub. of Public Co. H | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     5.80%    
Sub. of Public Co. H | Prime Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     5.50%    
Sub. of Public Co. H | Multi State | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 75,000,000    
Original issue discount     (3,326,423)    
Loans held for investment at carrying value, net     $ 71,673,577    
Interest rate     13.30%    
Private Co. L | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     12.00%    
Private Co. L | Multi State | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 50,945,492    
Original issue discount     (2,142,857)    
Loans held for investment at carrying value, net     $ 48,802,635    
Interest rate     12.00%    
Sub. of Public Co. M | Base Rate          
Loans and Leases Receivable Disclosure [Line Items]          
Interest rate     9.50%    
Sub. of Public Co. M | Multi State | Cultivation Facilities, Dispensaries          
Loans and Leases Receivable Disclosure [Line Items]          
Outstanding principal     $ 23,822,000    
Original issue discount     (1,975,860)    
Loans held for investment at carrying value, net     $ 21,846,140    
Interest rate     9.50%