XML 47 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Intangibles (Tables)
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
Intangible assets consisted of the following as of September 30, 2023 and December 31, 2022:
September 30, 2023
Estimated Useful
Life (Years)
Gross Carrying
Amount
AdditionsAccumulated
Amortization
Net Carrying
Amount
Patents15 years$62,823 $20,461 $(14,195)$69,089 
Computer software5 years247,828 — (233,928)13,900 
Operating licensesIndefinite8,799,004 600,000 — 9,399,004 
Internally developed software
4-5 years
8,284,058 1,838,085 (8,680,204)1,441,939 
Material contractsIndefinite62,550 — — 62,550 
Customer relationships
9 years
12,397,954 15,847,527 (2,530,535)25,714,946 
Trademark
8 years
326,646 2,735 (34,311)295,070 
Non-compete agreements
5 years
— 100,000 (10,000)90,000 
Trade credits5 years— 1,500,000 — 1,500,000 
$30,180,863 $19,908,808 $(11,503,173)$38,586,498 
December 31, 2022
Estimated Useful
Life (Years)
Gross Carrying
Amount
AdditionsAccumulated
Amortization
Net Carrying
Amount
Patents15 years$48,668 $14,155 $(10,116)$52,707 
Computer software5 years294,147 (46,319)(224,886)22,942 
Operating licensesIndefinite8,375,514 423,490 — 8,799,004 
Internally developed software
4-5 years
6,013,513 2,270,545 (6,378,911)1,905,147 
Material contractsIndefinite— 62,550 — 62,550 
Customer relationships
8-9 years
— 12,397,954 (594,301)11,803,653 
Trademark
8 years
— 326,646 (3,403)323,243 
$14,731,842 $15,449,021 $(7,211,617)$22,969,246 
Schedule of Indefinite-Lived Intangible Assets
Intangible assets consisted of the following as of September 30, 2023 and December 31, 2022:
September 30, 2023
Estimated Useful
Life (Years)
Gross Carrying
Amount
AdditionsAccumulated
Amortization
Net Carrying
Amount
Patents15 years$62,823 $20,461 $(14,195)$69,089 
Computer software5 years247,828 — (233,928)13,900 
Operating licensesIndefinite8,799,004 600,000 — 9,399,004 
Internally developed software
4-5 years
8,284,058 1,838,085 (8,680,204)1,441,939 
Material contractsIndefinite62,550 — — 62,550 
Customer relationships
9 years
12,397,954 15,847,527 (2,530,535)25,714,946 
Trademark
8 years
326,646 2,735 (34,311)295,070 
Non-compete agreements
5 years
— 100,000 (10,000)90,000 
Trade credits5 years— 1,500,000 — 1,500,000 
$30,180,863 $19,908,808 $(11,503,173)$38,586,498 
December 31, 2022
Estimated Useful
Life (Years)
Gross Carrying
Amount
AdditionsAccumulated
Amortization
Net Carrying
Amount
Patents15 years$48,668 $14,155 $(10,116)$52,707 
Computer software5 years294,147 (46,319)(224,886)22,942 
Operating licensesIndefinite8,375,514 423,490 — 8,799,004 
Internally developed software
4-5 years
6,013,513 2,270,545 (6,378,911)1,905,147 
Material contractsIndefinite— 62,550 — 62,550 
Customer relationships
8-9 years
— 12,397,954 (594,301)11,803,653 
Trademark
8 years
— 326,646 (3,403)323,243 
$14,731,842 $15,449,021 $(7,211,617)$22,969,246 
Schedule of amortization expense for the next five years in aggregate
Future amortization expense at September 30, 2023 for the next five years and in the aggregate are as follows:
Amortization
Expense
2023, remaining$986,093 
20243,896,784 
20253,846,769 
20263,236,605 
20273,235,890 
Thereafter12,422,803 
Total$27,624,944