XML 28 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Notes Payable Line of CreditOn November 1, 2022, the Company entered into a credit agreement with two banks, with one bank in the capacity as a lender and the administrative agent (collectively with the other lender, the “Lenders”). The Credit Agreement provides for a revolving credit facility in the initial aggregate principal amount of $90,000,000 (the “Revolving Facility”). The Revolving Facility includes the ability for the Company to request an increase to the commitment by an additional amount of up to $50,000,000, though no Lender (nor the Lenders collectively) is obligated to increase its respective commitments. Borrowings under the Revolving Facility bear interest at a per annum rate equal to: (i) at the Company’s option, (x) the base rate or (y) the adjusted term SOFR rate, plus (ii) the applicable margin. The applicable margins are based on the Company’s consolidated net leverage ratio, adjusted on a quarterly basis. The initial applicable margins are 1.25% for an adjusted term SOFR loan and 0.25% for a base rate loan and will be updated based on the Company's consolidated net leverage ratio. The Revolving Facility matures on the five-year anniversary of the closing date, November 1, 2027. The revolving facility is secured by a first-priority lien on substantially all of the Company’s present and future personal assets and intangible assets. The Revolving Facility is subject to certain financial covenants such as a net leverage ratio and interest coverage ratio, as defined in the Credit Agreement. As of September 30, 2023, the Company had not made any draws under the Revolving Facility, and there were no amounts outstanding. On October 19, 2023, the Company drew down $25,000,000 under the Revolving Facility.Notes Payable
The Company has various loans with finance companies with monthly installments aggregating $83,823, inclusive of interest ranging from 2.5% through 11.3%. The loan notes mature at various times through 2028 and are secured by transportation equipment.
The following table summarizes the Company’s notes payable:
September 30,
2023
December 31,
2022
Equipment and financing loans payable, between 2.5% and 11.3% interest and maturing between June 2023 and August 2028
$2,740,991 $1,901,514 
Loan received pursuant to the Payroll Protection Program Term Note— — 
Total notes payable2,740,991 1,901,514 
Less: current portion of notes payable$696,053 $664,913 
Total non-current portion of notes payable$2,044,938 $1,236,601 
Interest expense was $48,794 and $26,296 for the three month periods ended September 30, 2023 and 2022, respectively.
Interest expense was $110,203 and $69,804 for the nine month periods ended September 30, 2023 and 2022, respectively.
Future minimum annual maturities of notes payable as of September 30, 2023 are as follows:
Notes Payable
2023, remaining$180,213 
2024672,684 
2025678,695 
2026623,935 
2027428,872 
Thereafter156,592 
Total maturities$2,740,991 
Current portion of notes payable(696,053)
Long-term portion of notes payable$2,044,938