XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Intangibles
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles Intangibles
Intangible assets consisted of the following as of September 30, 2023 and December 31, 2022:
September 30, 2023
Estimated Useful
Life (Years)
Gross Carrying
Amount
AdditionsAccumulated
Amortization
Net Carrying
Amount
Patents15 years$62,823 $20,461 $(14,195)$69,089 
Computer software5 years247,828 — (233,928)13,900 
Operating licensesIndefinite8,799,004 600,000 — 9,399,004 
Internally developed software
4-5 years
8,284,058 1,838,085 (8,680,204)1,441,939 
Material contractsIndefinite62,550 — — 62,550 
Customer relationships
9 years
12,397,954 15,847,527 (2,530,535)25,714,946 
Trademark
8 years
326,646 2,735 (34,311)295,070 
Non-compete agreements
5 years
— 100,000 (10,000)90,000 
Trade credits5 years— 1,500,000 — 1,500,000 
$30,180,863 $19,908,808 $(11,503,173)$38,586,498 
December 31, 2022
Estimated Useful
Life (Years)
Gross Carrying
Amount
AdditionsAccumulated
Amortization
Net Carrying
Amount
Patents15 years$48,668 $14,155 $(10,116)$52,707 
Computer software5 years294,147 (46,319)(224,886)22,942 
Operating licensesIndefinite8,375,514 423,490 — 8,799,004 
Internally developed software
4-5 years
6,013,513 2,270,545 (6,378,911)1,905,147 
Material contractsIndefinite— 62,550 — 62,550 
Customer relationships
8-9 years
— 12,397,954 (594,301)11,803,653 
Trademark
8 years
— 326,646 (3,403)323,243 
$14,731,842 $15,449,021 $(7,211,617)$22,969,246 
The intangible assets include an immaterial foreign currency translation adjustment in the amount of $4,402. Intangible asset balances are translated into U.S. dollars using exchange rates in effect at period end, and adjustments related to foreign currency translation are included in other comprehensive income.
The Company recorded amortization expense of $1,515,378 and $990,345 for the three months ended September 30, 2023 and 2022, respectively.
The Company recorded amortization expense of $4,295,958 and $2,269,423 for the nine months ended September 30, 2023 and 2022, respectively.
Future amortization expense at September 30, 2023 for the next five years and in the aggregate are as follows:
Amortization
Expense
2023, remaining$986,093 
20243,896,784 
20253,846,769 
20263,236,605 
20273,235,890 
Thereafter12,422,803 
Total$27,624,944 
Trade Credit Agreement
During 2022, the Company provided mobile health services to one of its customers for an aggregate of $5,000,000. In June 2023, the Company entered into a Trade Credit Agreement with this customer whereby the customer was expected to provide the Company with $5,000,000 in trade credit on future vendor advertising expenditures. In July 2023, the customer paid $3,500,000 in cash to partially settle the outstanding amount owed to the Company.
The fair value of the trade credits amounted to $1,500,000, which was the remaining amount owed to the Company. As of September 30, 2023, the trade credits have been reclassified from accounts receivable to intangible assets, net on the Condensed Consolidated Balance Sheets. These trade credits are amortized to amortization expense under a usage-model as the credits are used to purchase advertising services. The Company had a remaining balance of $1,500,000 in trade credits as of September 30, 2023.