XML 61 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition of Businesses and Asset Acquisitions (Details) - Schedule of the assets acquired and liabilities assumed
3 Months Ended
Mar. 31, 2023
USD ($)
Consideration:  
Cash consideration $ 48,979,760
Stock consideration 1,000,000
Deferred consideration 17,279,201
Amounts held under an escrow account 1,333,333
Contingent consideration 26,377,730
Total consideration 94,970,024
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 9,796,233
Accounts receivable 23,264,637
Other current assets 1,761,911
Property, plant and equipment 9,648,473
Intangible assets 29,167,150
Total identifiable assets acquired 73,638,404
Accounts payable 2,288,289
Due to seller 12,377,494
Other current liabilities 6,476,000
Total liabilities assumed 21,141,783
Goodwill/(Gain on bargain purchase) 42,473,403
Total purchase price 94,970,024
Cardiac RMS LLC [Member]  
Consideration:  
Cash consideration 9,000,000
Stock consideration 1,000,000
Deferred consideration
Amounts held under an escrow account
Contingent consideration 15,822,190
Total consideration 25,822,190
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 1,574,604
Accounts receivable 2,033,533
Other current assets 293,478
Property, plant and equipment
Intangible assets 15,930,000
Total identifiable assets acquired 19,831,615
Accounts payable 28,978
Due to seller 2,448,460
Other current liabilities 174,177
Total liabilities assumed 2,651,615
Goodwill/(Gain on bargain purchase) 8,642,190
Total purchase price 25,822,190
Location Medical Services [Member]  
Consideration:  
Cash consideration 302,450
Stock consideration
Deferred consideration 11,279,201
Amounts held under an escrow account
Contingent consideration 2,475,540
Total consideration 14,057,191
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 5,404,660
Accounts receivable 623,635
Other current assets 134,216
Property, plant and equipment 519,391
Intangible assets 2,419,600
Total identifiable assets acquired 9,101,502
Accounts payable 40,447
Due to seller
Other current liabilities 1,012,992
Total liabilities assumed 1,053,439
Goodwill/(Gain on bargain purchase) 6,009,128
Total purchase price 14,057,191
Community Ambulance Service [Member]  
Consideration:  
Cash consideration 5,541,269
Stock consideration
Deferred consideration
Amounts held under an escrow account
Contingent consideration
Total consideration 5,541,269
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 892,218
Accounts receivable 7,002,325
Other current assets 1,167,326
Property, plant and equipment 4,548,956
Intangible assets
Total identifiable assets acquired 13,610,825
Accounts payable 2,036,714
Due to seller
Other current liabilities 4,439,230
Total liabilities assumed 6,475,944
Goodwill/(Gain on bargain purchase) (1,593,612)
Total purchase price 5,541,269
Ryan Brothers [Member]  
Consideration:  
Cash consideration 7,422,252
Stock consideration
Deferred consideration
Amounts held under an escrow account
Contingent consideration 4,000,000
Total consideration 11,422,252
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 620,248
Accounts receivable 5,844,494
Other current assets 136,157
Property, plant and equipment 2,125,134
Intangible assets 387,550
Total identifiable assets acquired 9,113,583
Accounts payable 44,911
Due to seller 5,844,494
Other current liabilities 286,792
Total liabilities assumed 6,176,197
Goodwill/(Gain on bargain purchase) 8,484,866
Total purchase price 11,422,252
Exceptional Medical Transport [Member]  
Consideration:  
Cash consideration 6,375,000
Stock consideration
Deferred consideration 6,000,000
Amounts held under an escrow account 1,333,333
Contingent consideration 1,080,000
Total consideration 14,788,333
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 299,050
Accounts receivable 3,785,490
Other current assets
Property, plant and equipment 2,450,900
Intangible assets 125,000
Total identifiable assets acquired 6,660,440
Accounts payable
Due to seller 4,084,540
Other current liabilities
Total liabilities assumed 4,084,540
Goodwill/(Gain on bargain purchase) 12,212,433
Total purchase price 14,788,333
Government Medical Services [Member]  
Consideration:  
Cash consideration 20,338,789
Stock consideration
Deferred consideration
Amounts held under an escrow account
Contingent consideration 3,000,000
Total consideration 23,338,789
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 1,005,453
Accounts receivable 3,975,160
Other current assets 30,734
Property, plant and equipment 4,092
Intangible assets 10,305,000
Total identifiable assets acquired 15,320,439
Accounts payable 137,239
Due to seller
Other current liabilities 562,809
Total liabilities assumed 700,048
Goodwill/(Gain on bargain purchase) 8,718,398
Total purchase price $ 23,338,789