XML 50 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Stock Based Compensation [Abstract]  
Schedule of fair value of the stock option grants
   Three Months Ended
March 31,
 
   2023   2022 
Risk-free interest rate   0.71% - 4.31%    0.71% 
Expected term (in years)   6.25    4 
Volatility   60% - 69%    60% 
Dividend yield   0%    0% 

 

Schedule of company’s stock option activity
   Options
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Balance as of, December 31, 2022   11,571,308   $7.11    9.05   $39,389,063 
Granted/ Vested during the year   
-
    
-
    
-
    
-
 
Exercised during the year   (96,101)   2.60    
-
    
-
 
Cancelled during the year   (267,539)   7.74    
-
    
-
 
Balance as of March 31, 2023   11,207,668    7.15    8.73   $45,428,463 
Options vested and exercisable at March 31, 2023   3,153,550   $6.12    7.84   $9,827,324 

 

Schedule of RSUs
   RSUs   Weighted-
Average Grant Date
Fair Value
Per RSU
 
         
Balance as of December 31, 2022   305,587   $8.35 
Granted   
-
    
-
 
Vested during the year   (80,008)   7.71 
Balance as of March 31, 2023   225,579    8.58 
Vested and unissued as of March 31, 2023   136,250    7.71 
Non-vested as of March 31, 2023   225,579    8.58