XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition of Businesses and Asset Acquisitions (Tables)
3 Months Ended
Mar. 31, 2023
Acquisition of Businesses and Asset Acquisitions [Abstract]  
Schedule of the assets acquired and liabilities assumed
   Cardiac RMS LLC   Location Medical Services   Community Ambulance Service   Ryan Brothers   Exceptional Medical Transport   Government Medical Services   Total 
                             
Consideration:                            
Cash consideration  $9,000,000   $302,450   $5,541,269   $7,422,252   $6,375,000   $20,338,789   $48,979,760 
Stock consideration   1,000,000    
-
    
-
    
-
    
-
    
-
    1,000,000 
Deferred consideration   
-
    11,279,201    
-
    
-
    6,000,000    
-
    17,279,201 
Amounts held under an escrow account   
-
    
-
    
-
    
-
    1,333,333    
-
    1,333,333 
Contingent consideration   15,822,190    2,475,540    
-
    4,000,000    1,080,000    3,000,000    26,377,730 
Total consideration   25,822,190    14,057,191    5,541,269    11,422,252    14,788,333    23,338,789    94,970,024 
                                    
Recognized amounts of identifiable assets acquired and liabilities assumed                                   
Cash  $1,574,604   $5,404,660   $892,218   $620,248   $299,050   $1,005,453   $9,796,233 
Accounts receivable   2,033,533    623,635    7,002,325    5,844,494    3,785,490    3,975,160    23,264,637 
Other current assets   293,478    134,216    1,167,326    136,157    
-
    30,734    1,761,911 
Property, plant and equipment   
-
    519,391    4,548,956    2,125,134    2,450,900    4,092    9,648,473 
Intangible assets   15,930,000    2,419,600    
-
    387,550    125,000    10,305,000    29,167,150 
Total identifiable assets acquired   19,831,615    9,101,502    13,610,825    9,113,583    6,660,440    15,320,439    73,638,404 
                                    
Accounts payable  $28,978   $40,447   $2,036,714   $44,911   $
-
   $137,239    2,288,289 
Due to seller   2,448,460    
-
    
-
    5,844,494    4,084,540    
-
    12,377,494 
Other current liabilities   174,177    1,012,992    4,439,230    286,792    
-
    562,809    6,476,000 
Total liabilities assumed   2,651,615    1,053,439    6,475,944    6,176,197    4,084,540    700,048    21,141,783 
                                    
Goodwill/(Gain on bargain purchase)   8,642,190    6,009,128    (1,593,612)   8,484,866    12,212,433    8,718,398    42,473,403 
                                    
Total purchase price  $25,822,190   $14,057,191   $5,541,269   $11,422,252   $14,788,333   $23,338,789   $94,970,024