XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 30,743,213 $ 19,179,488
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 4,114,346 2,312,437
Amortization of intangible assets 3,214,814 1,845,193
Amortization of finance lease right-of-use assets 3,236,418 2,913,925
Loss on disposal of assets 21,173 34,342
Deferred tax asset (9,957,967)
Gain from PPP loan forgiveness (142,667)
(Loss) gain on equity method investment (8,919) 66,818
Bad debt expense 3,815,187 4,467,956
Stock based compensation 8,054,571 1,376,353
Gain on remeasurement of finance leases (1,388,273)
Gain on remeasurement of warrant liabilities (1,127,388) (5,199,496)
Gain on bargain purchase (1,593,612)  
Goodwill impairment 2,921,958
Changes in operating assets and liabilities:    
Accounts receivable (8,415,793) (57,996,613)
Cash held for sale 190,312  
Prepaid expenses and other current assets (4,181,035) (961,165)
Other assets 1,557,655 (2,490,564)
Accounts payable 3,637,305 11,879,850
Accrued liabilities (5,964,064) 20,766,723
Net cash provided by (used in) operating activities 28,869,901 (1,947,420)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (3,198,234) (4,808,409)
Acquisition of intangibles (2,299,558) (1,849,136)
Acquisition of businesses (32,953,179) (1,300,000)
Proceeds from disposal of property and equipment 3,000 74,740
Acquisition of leased assets (50,504)
Investments in equity method investment (655,876)
Net cash used in investing activities (38,447,971) (8,589,185)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit 8,000,000
Repayments of revolving line of credit (25,881) (8,000,000)
Proceeds from FMC loan 1,000,000
Repayments of FMC loan (1,000,000)
Repayments of notes payable (925,151) (604,826)
Due to seller (2,535,521) (595,528)
Noncontrolling interest contributions 2,063,000 333,025
Proceeds from exercise of stock options 1,980,585 628,592
Acquisition of U.K. Ltd remaining 20% shares (479,331)
Common stock repurchased (3,731,712)
Equity costs (19,570)
Payments on obligations under finance lease (2,985,568) (2,216,309)
Issuance costs related to merger recapitalization (19,961,460)
Proceeds from issuance of Class A common stock, net of transaction cost 178,102,313
Net cash (used in) provided by financing activities (6,179,818) 155,206,476
Effect of exchange rate changes on cash and cash equivalents 761,232 (21,414)
Net increase in cash and restricted cash (14,996,656) 144,648,457
Cash and restricted cash at beginning of period 179,105,730 34,457,273
Cash and restricted cash at end of period 164,109,074 179,105,730
Supplemental disclosure of cash and non-cash transactions:    
Cash paid for interest 197,005 315,272
Cash paid for interest on finance lease liabilities 559,596 525,476
Cash paid for income taxes 1,505,235 615,697
Right-of-use assets obtained in exchange for lease liabilities 5,035,201 5,271,662
Fixed assets acquired in exchange for notes payable 923,377 1,113,102
Gain from PPP loan forgiveness 142,667
Due to Seller non cash   434,494
Cash 157,335,323 175,537,221
Restricted Cash 6,773,751 3,568,509
Total cash and restricted cash shown in Consolidated Statements of Cash Flows 164,109,074 179,105,730
Non-cash investing activities Acquisition of business funded by acquisition payable $ 46,324,909 $ 1,028,942